Quarterly
Annual
| Unit: USD | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||
net loss | -104,668,000 | -116,769,000 | -79,702,000 | -80,201,000 | -65,972,000 | -62,827,000 | -72,927,000 | -72,631,000 | -69,780,000 | -64,358,000 | -64,956,000 | -63,162,000 | -68,850,000 | -71,871,000 | -58,420,000 | -39,447,000 | -24,050,000 | ||
adjustments to reconcile net loss to net cash from operating activities | |||||||||||||||||||
depreciation and amortization | 3,400,000 | 3,415,000 | 3,392,000 | 3,123,000 | 2,973,000 | 3,119,000 | 3,250,000 | 3,249,000 | 3,164,000 | 3,056,000 | 2,831,000 | 844,000 | 952,000 | 1,461,000 | 1,429,000 | 1,397,000 | 1,223,000 | 1,141,000 | 1,108,000 |
non-cash operating lease cost | 67,000 | 88,000 | 88,000 | 67,000 | 118,000 | 85,000 | 86,000 | 202,000 | 180,000 | 274,000 | 1,172,000 | 4,719,000 | -761,000 | 1,862,000 | 1,816,000 | 1,269,000 | 243,000 | 857,000 | 841,000 |
stock-based compensation expense | 68,853,000 | 64,775,000 | 56,615,000 | 62,652,000 | 57,038,000 | 54,683,000 | 56,729,000 | 54,983,000 | 53,169,000 | 50,880,000 | 48,068,000 | 55,831,000 | 56,013,000 | 56,630,000 | 35,628,000 | 31,361,000 | 32,540,000 | 13,912,000 | 7,470,000 |
accretion of discounts on marketable securities | -2,489,000 | -2,811,000 | -2,744,000 | -3,097,000 | -3,682,000 | -3,936,000 | -3,976,000 | -4,483,000 | |||||||||||
other | 15,000 | 262,000 | 642,000 | 1,740,000 | 320,000 | 98,000 | -12,000 | -3,949,000 | -2,530,000 | -1,383,000 | -474,000 | 78,000 | 1,346,000 | 793,000 | 337,000 | -875,000 | -65,000 | ||
changes in operating assets and liabilities | |||||||||||||||||||
accounts receivable | -22,160,000 | 23,302,000 | 42,897,000 | -21,966,000 | -20,014,000 | -10,037,000 | 43,414,000 | -30,325,000 | -20,584,000 | 12,017,000 | 9,092,000 | -48,941,000 | -13,741,000 | -927,000 | -12,193,000 | -41,010,000 | 28,664,000 | 10,383,000 | -35,278,000 |
prepaid expenses, other current assets and other assets | -3,182,000 | -230,000 | 1,322,000 | 2,580,000 | -3,597,000 | 1,604,000 | 6,587,000 | -2,714,000 | -3,716,000 | 3,051,000 | 7,169,000 | -4,541,000 | -6,114,000 | 2,910,000 | 6,530,000 | -6,034,000 | -17,171,000 | 2,097,000 | -7,924,000 |
accounts payable | 23,918,000 | -2,931,000 | -13,281,000 | 7,622,000 | -10,739,000 | 20,033,000 | -7,938,000 | -2,027,000 | -2,354,000 | -564,000 | 4,209,000 | 1,947,000 | -6,879,000 | -21,318,000 | 32,244,000 | 3,919,000 | 385,000 | -2,067,000 | 3,000 |
accrued compensation and employee benefits | -2,273,000 | 3,343,000 | 1,057,000 | 12,463,000 | -3,060,000 | -1,755,000 | -6,389,000 | 2,722,000 | -2,512,000 | -39,000 | 2,124,000 | 2,119,000 | -1,541,000 | 491,000 | 9,635,000 | 6,110,000 | 1,721,000 | -7,072,000 | 3,832,000 |
operating lease liabilities | -1,113,000 | 2,187,000 | -989,000 | 2,654,000 | -717,000 | -498,000 | 3,002,000 | 6,526,000 | -400,000 | 8,204,000 | 16,937,000 | -3,946,000 | 1,641,000 | -991,000 | -963,000 | -1,089,000 | -282,000 | -932,000 | |
other liabilities | -11,612,000 | -1,538,000 | -1,639,000 | -6,822,000 | 13,146,000 | 6,138,000 | 1,859,000 | 4,587,000 | -545,000 | 2,254,000 | -5,967,000 | -3,724,000 | 224,000 | -1,106,000 | -19,908,000 | 740,000 | 17,197,000 | -3,633,000 | 10,336,000 |
deferred revenue | 4,748,000 | -6,628,000 | 3,606,000 | -2,835,000 | -4,507,000 | 1,335,000 | -2,342,000 | 750,000 | -406,000 | -6,890,000 | 8,905,000 | 8,337,000 | -13,057,000 | -5,477,000 | -10,306,000 | -13,433,000 | -27,016,000 | 24,670,000 | 12,917,000 |
net cash from operating activities | -46,496,000 | -33,535,000 | 11,264,000 | -22,020,000 | -38,693,000 | 8,042,000 | 21,343,000 | -39,051,000 | -48,590,000 | 3,936,000 | 27,054,000 | -51,900,000 | -52,587,000 | -38,258,000 | -13,162,000 | -55,424,000 | -18,898,000 | 1,022,000 | -31,725,000 |
capital expenditures | -360,000 | -559,000 | -938,000 | 48,000 | -999,000 | -2,538,000 | -10,905,000 | -5,014,000 | -7,074,000 | -10,751,000 | -25,532,000 | -25,407,000 | 2,790,000 | -1,608,000 | -323,000 | -1,192,000 | -685,000 | 0 | |
free cash flows | -46,856,000 | -34,094,000 | 10,326,000 | -21,972,000 | -39,692,000 | 18,805,000 | -49,956,000 | -53,604,000 | -3,138,000 | 16,303,000 | -77,432,000 | -77,994,000 | -35,468,000 | -14,770,000 | -55,747,000 | -20,090,000 | 337,000 | -31,725,000 | |
cash flows from investing activities: | |||||||||||||||||||
purchases of property and equipment | -386,000 | -760,000 | -938,000 | -362,000 | -815,000 | -924,000 | -2,538,000 | -6,087,000 | -5,293,000 | -11,338,000 | -10,751,000 | -19,789,000 | -24,442,000 | -15,536,000 | -1,608,000 | -754,000 | -918,000 | -511,000 | |
purchases of marketable securities | -124,696,000 | -206,492,000 | -152,880,000 | -135,002,000 | -230,924,000 | -167,560,000 | |||||||||||||
maturities and sales of marketable securities | 187,170,000 | 156,081,000 | 165,615,000 | 158,452,000 | 190,298,000 | 177,745,000 | |||||||||||||
net cash from investing activities | 62,088,000 | -51,171,000 | 22,938,000 | 12,373,000 | 22,635,000 | -41,550,000 | 25,985,000 | 4,098,000 | -11,898,000 | -84,800,000 | -56,439,000 | 85,853,000 | 111,006,000 | -80,474,000 | 161,676,000 | 84,490,000 | -81,178,000 | 152,027,000 | -815,421,000 |
cash flows from financing activities: | |||||||||||||||||||
proceeds from issuance of class a common stock under employee stock purchase plan | 5,870,000 | 0 | 5,708,000 | 0 | |||||||||||||||
proceeds from exercise of class a common stock options | 1,694,000 | 1,289,000 | 775,000 | 15,176,000 | 1,345,000 | 3,127,000 | 2,372,000 | 1,216,000 | 568,000 | 9,595,000 | 2,104,000 | 582,000 | 695,000 | 1,087,000 | 1,482,000 | 8,029,000 | 6,259,000 | 5,046,000 | 2,848,000 |
taxes paid related to net share settlement of equity awards | -1,583,000 | -1,709,000 | -2,842,000 | -2,945,000 | -2,823,000 | -711,000 | -2,568,000 | -7,118,000 | -2,125,000 | -1,440,000 | |||||||||
net cash from financing activities | 6,672,000 | 1,289,000 | 5,062,000 | 13,467,000 | 3,512,000 | 182,000 | 5,257,000 | 505,000 | 3,055,000 | 2,477,000 | 3,072,000 | -858,000 | -2,680,000 | 1,087,000 | -13,518,000 | 8,029,000 | 6,225,000 | 4,975,000 | 2,379,000 |
net decrease in cash, cash equivalents and restricted cash | 22,264,000 | -83,417,000 | 39,264,000 | 3,820,000 | -12,546,000 | -33,326,000 | -34,448,000 | -57,433,000 | -78,387,000 | ||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 176,924,000 | 0 | 0 | 0 | 179,712,000 | 0 | 0 | 0 | 297,395,000 | 0 | 0 | 0 | 352,519,000 | 0 | 0 | 0 | 116,255,000 | 0 |
cash, cash equivalents and restricted cash at end of period | 22,264,000 | 93,507,000 | 39,264,000 | 3,820,000 | -12,546,000 | 146,386,000 | 52,585,000 | -34,448,000 | -57,433,000 | 219,008,000 | -26,313,000 | 33,095,000 | 55,739,000 | 234,874,000 | 134,996,000 | 37,095,000 | -93,851,000 | 274,279,000 | -844,767,000 |
cash and cash equivalents | 22,264,000 | 80,941,000 | 39,264,000 | 3,820,000 | -12,546,000 | 133,820,000 | 52,585,000 | -34,448,000 | -57,433,000 | 206,442,000 | -26,313,000 | 33,520,000 | 55,739,000 | 221,883,000 | 134,997,000 | 37,095,000 | -106,343,000 | 273,779,000 | -844,767,000 |
restricted cash included in other assets, non-current | 0 | 12,566,000 | 0 | 0 | 0 | 12,566,000 | 0 | 0 | 0 | 12,566,000 | 0 | 0 | 0 | 12,566,000 | |||||
total cash, cash equivalents and restricted cash | 22,264,000 | 93,507,000 | 39,264,000 | 3,820,000 | -12,546,000 | 146,386,000 | 52,585,000 | -34,448,000 | -57,433,000 | 219,008,000 | -26,313,000 | 33,095,000 | 55,739,000 | 234,874,000 | 134,996,000 | 37,095,000 | -93,851,000 | 274,279,000 | -844,767,000 |
supplemental disclosure of cash flow information—cash paid for income taxes | 197,000 | 452,000 | 209,000 | 242,000 | 292,000 | 479,000 | 131,000 | 150,000 | 83,000 | 70,000 | 66,000 | 52,000 | 390,000 | 235,000 | |||||
supplemental disclosures of non-cash investing and financing activities: | |||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued liabilities | 26,000 | 201,000 | 410,000 | -184,000 | 301,000 | -4,818,000 | 1,529,000 | 5,764,000 | -5,743,000 | -965,000 | 19,326,000 | 431,000 | -274,000 | 326,000 | |||||
right-of-use assets obtained in exchange for lease obligations | 0 | -166,000 | -329,000 | 0 | 1,345,000 | 1,080,000 | 0 | 778,000 | |||||||||||
vesting of early exercised stock options | 2,000 | 5,000 | 35,000 | 111,000 | 105,000 | 112,000 | 281,000 | 228,000 | 333,000 | 483,000 | 849,000 | 1,059,000 | |||||||
capitalized software development costs | 0 | 0 | -1,250,000 | -1,500,000 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | -500,000 | |||||||
purchases of investments | -322,534,000 | -247,961,000 | -113,264,000 | -157,657,000 | -226,367,000 | -256,197,000 | -151,420,000 | -292,922,000 | -95,948,000 | ||||||||||
maturities and sales of investments | 250,572,000 | 202,273,000 | 218,906,000 | 293,105,000 | 162,429,000 | 419,481,000 | 236,664,000 | 212,662,000 | 248,986,000 | ||||||||||
receivable from exercise of stock options included in prepaid expenses, other current assets and other assets | |||||||||||||||||||
repurchase and retirement of class a common stock | |||||||||||||||||||
payment of deferred offering costs | 0 | 0 | -34,000 | -71,000 | -469,000 | ||||||||||||||
net increase in cash, cash equivalents and restricted cash | -26,313,000 | 33,095,000 | 55,739,000 | -117,645,000 | 134,996,000 | 37,095,000 | -93,851,000 | 158,024,000 | -844,767,000 | ||||||||||
restricted cash included in prepaid expenses and other current assets | 0 | 425,000 | |||||||||||||||||
unpaid liabilities related to intangible purchases | 0 | 0 | 1,500,000 | 0 | 0 | 2,500,000 | |||||||||||||
proceeds from sale of non-marketable equity security | 0 | ||||||||||||||||||
proceeds from initial public offering and private placements, net of underwriting discounts | 0 | ||||||||||||||||||
proceeds from repayment of shareholder loan | 0 | ||||||||||||||||||
deferred offering costs included in accounts payable and accrued liabilities | 34,000 | ||||||||||||||||||
impairment on investment | |||||||||||||||||||
proceeds from issuance of series g, net of issuance costs | |||||||||||||||||||
proceeds from issuance of series h, net of issuance costs | |||||||||||||||||||
repurchase of common stock and options in tender offer | |||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||
restricted cash included in other assets | 0 | 12,492,000 | 500,000 | 0 | |||||||||||||||
net income | -37,459,000 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||
proceeds from payroll protection program loan | |||||||||||||||||||
lease liability | |||||||||||||||||||
purchase of property and equipment | |||||||||||||||||||
purchase of investments | |||||||||||||||||||
maturity and sale of investments | |||||||||||||||||||
supplemental disclosures of cash flow information—cash paid for income taxes | |||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
