KKR & Co. Inc(NYSE:KKR)

KKR & Co. Inc. is a private equity and real estate investment firm specializing in direct and fund of fund investments. It specializes in acquisitions, leveraged buyouts, management buyouts, credit special situations, growth equity, mature, mezzanine, distressed, turnaround, lower middle market and ...
Website: http://www.kkr.com
Founded: 1976
Full Time Employees: 1,384
Sector: Financial Services
Industry: Asset Management
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- Scaled Alternative Asset Manager With Diverse Fee Streams: KKR is a large global alternative asset manager with meaningful exposure across private equity, credit, real assets, and insurance, supporting multiple recurring revenue sources.
- Fee-Related Earnings and AUM Growth Drive More Stable Earnings: Growth in assets under management (AUM) and management fees can improve the durability of earnings, while performance fees remain more cyclical and dependent on realizations.
- Realizations and Exit Markets Influence Near-Term Profitability: Private equity monetizations and transaction activity materially affect distributable earnings and carried interest; slower exit markets can delay performance fee generation.
- Insurance Platform Adds Permanent Capital and Duration: Through its insurance operations, KKR benefits from longer-duration, more permanent capital that can support AUM stability, though it introduces spread, credit, and reserve risks.
- Key Risks: Valuations, Credit Cycle, and Fundraising Conditions: Market drawdowns can pressure portfolio marks and fundraising; a weaker credit environment can increase defaults and reduce realizations, impacting both performance fees and investor sentiment.
Bull Thesis:
- Diversified and Growing Asset Under Management (AUM): KKR continues to expand its AUM across a broad range of strategies including private equity, credit, infrastructure, and real estate. This diversification provides stable fee-related earnings and multiple avenues for growth, reducing reliance on any single asset class.
- Robust Fundraising and Investor Demand for Alternatives: The sustained institutional and private wealth demand for alternative assets allows KKR to consistently raise new funds and deploy capital. This strong fundraising environment benefits from long-term capital commitments and a flight to quality managers like KKR.
- Strategic Integration of Global Atlantic and Permanent Capital: The acquisition of Global Atlantic provides KKR with a significant source of permanent, recurring capital and enhances its insurance solutions platform. This diversifies its revenue base, increases financial stability, and offers a captive source of capital for investment strategies.
- Strong Investment Performance Track Record: KKR's long history of delivering strong investment returns across its funds attracts new investors and encourages existing limited partners to re-commit. This consistent performance reinforces its brand, fundraising capabilities, and ability to generate carried interest.
Bear Thesis:
- Sensitivity to Interest Rates and Economic Downturns: Higher interest rates can increase financing costs for KKR's portfolio companies, reduce asset valuations, and make exits more challenging. A significant economic downturn could also impact portfolio company performance and fundraising efforts, affecting investment returns and carried interest generation.
- Intense Competition and Valuation Pressures: The alternative asset management industry is highly competitive, with numerous firms vying for attractive assets. This competition can lead to elevated valuations for target companies, potentially compressing future returns and making it harder for KKR to find compelling investment opportunities.
- Volatility of Performance Fees (Carried Interest): While KKR benefits from stable management fees, a significant portion of its profitability is derived from carried interest, which is inherently volatile. This revenue stream is dependent on successful exits, market conditions, and the timing of realizations, leading to less predictable earnings quarter-to-quarter.
- Increasing Regulatory and Political Scrutiny: The private equity industry faces growing scrutiny from regulators and politicians regarding fees, transparency, and systemic risk. This could lead to new regulations, increased compliance costs, or reputational challenges that impact KKR's operations and profitability.
Main Competitors:
- Blackstone Inc. ($BX) (Alternative Asset Management (Private Equity, Real Estate, Credit, Hedge Funds)), Competes directly with KKR across virtually all alternative asset classes, including private equity, real estate, credit, and infrastructure. Both firms target institutional and high-net-worth investors, seeking to generate superior returns through active management and strategic investments globally.
- Apollo Global Management, Inc. ($APO) (Alternative Asset Management (Private Equity, Credit, Hybrid Value, Insurance)), A major competitor, particularly strong in private equity and credit (including direct lending and distressed debt). Apollo also has a significant insurance platform (Athene), similar to KKR's Global Atlantic, creating direct competition in managing long-duration liabilities and deploying capital.
- The Carlyle Group Inc. ($CG) (Alternative Asset Management (Private Equity, Global Credit, Investment Solutions)), Competes with KKR primarily in global private equity buyouts and growth equity, as well as in various credit strategies. Both firms pursue large-scale, complex transactions and manage capital for a similar institutional investor base, vying for deal flow and investor commitments.
- Ares Management Corporation ($ARES) (Alternative Asset Management (Credit, Private Equity, Real Estate, Infrastructure)), A rapidly growing competitor, especially strong in credit (direct lending, syndicated loans, distressed debt) and private equity. Ares competes with KKR for deal flow, investor capital, and talent across these key alternative investment strategies, often targeting similar market segments.
- Brookfield Asset Management Ltd. ($BAM) (Alternative Asset Management (Real Estate, Infrastructure, Private Equity, Credit)), Competes with KKR across a broad range of alternative assets, with particular strength in real estate, infrastructure, and private equity. Brookfield's focus on long-term, real assets and its global scale make it a significant rival for large institutional mandates and complex transactions.
Moat:
KKR operates in a highly competitive alternative asset management industry. Its primary moat stems from its strong brand and long-standing reputation, global scale and extensive network for proprietary deal sourcing, deep operational expertise in value creation, and a diversified product offering across private equity, credit, real estate, infrastructure, and insurance solutions. This allows KKR to attract and retain significant institutional capital. Competition is fierce, primarily from other large, diversified alternative asset managers who vie for investor capital, attractive investment opportunities, and top talent. The industry also faces pressure on fees, increasing regulatory scrutiny, and sensitivity to global economic cycles.
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||
asset management and strategic holdings | ||||||||||||||||||||||||||||||||||||||||||||||||||||
fees and other | 1,105,238,000 | 924,434,000 | 886,810,000 | 1,105,666,000 | 822,324,000 | 693,526,000 | 877,039,000 | 655,367,000 | 754,447,000 | 677,016,000 | 751,923,000 | 673,929,000 | 615,264,000 | 780,511,000 | 962,349,000 | 718,968,000 | 675,526,000 | 493,311,000 | 669,406,000 | 563,340,000 | 393,473,000 | 380,572,000 | 482,269,000 | 416,217,000 | 519,441,000 | 372,548,000 | 541,583,000 | 491,503,000 | 413,846,000 | 394,394,000 | 941,648,000 | 692,877,000 | 931,788,000 | 715,952,000 | 481,475,000 | 687,056,000 | 576,757,000 | 162,805,000 | 307,923,000 | 188,626,000 | 255,874,000 | 291,345,000 | ||||||||||
capital allocation-based income | 638,764,000 | 910,732,000 | 1,159,105,000 | 1,163,424,000 | 738,125,000 | 1,262,942,000 | 687,877,000 | 1,009,645,000 | 696,897,000 | 449,018,000 | -58,429,000 | -572,863,000 | -923,474,000 | -945,743,000 | 1,105,707,000 | 1,526,667,000 | 1,525,393,000 | 2,684,647,000 | 1,335,758,000 | 1,331,898,000 | 938,521,000 | -1,382,077,000 | 580,802,000 | 374,268,000 | 660,423,000 | 814,932,000 | -719,639,000 | 638,163,000 | 557,774,000 | 78,212,000 | ||||||||||||||||||||||
insurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net premiums | 1,059,610,000 | 730,242,000 | 323,364,000 | 621,218,000 | 935,794,000 | 6,036,522,000 | 655,410,000 | 220,212,000 | 626,429,000 | 473,624,000 | 555,357,000 | 480,462,000 | -225,502,000 | 372,144,000 | 527,166,000 | 974,903,000 | -452,133,000 | |||||||||||||||||||||||||||||||||||
policy fees | 339,735,000 | 334,974,000 | 338,473,000 | 375,371,000 | 333,900,000 | 328,947,000 | 317,049,000 | 314,016,000 | 315,382,000 | 313,802,000 | 314,387,000 | 320,206,000 | 325,707,000 | 318,436,000 | 323,587,000 | 310,381,000 | 312,262,000 | 201,683,000 | ||||||||||||||||||||||||||||||||||
net investment income | 1,969,779,000 | 1,863,346,000 | 1,783,280,000 | 1,701,826,000 | 1,580,498,000 | 1,519,902,000 | 1,491,020,000 | 1,412,130,000 | 1,311,055,000 | 1,300,697,000 | 1,278,875,000 | 1,094,877,000 | 931,889,000 | 812,605,000 | 925,964,000 | 758,381,000 | 716,497,000 | 444,781,000 | ||||||||||||||||||||||||||||||||||
net investment-related gains | 351,800,000 | 239,151,000 | -1,436,337,000 | -235,971,000 | -302,620,000 | -241,486,000 | 344,351,000 | -338,230,000 | -117,550,000 | -123,833,000 | -349,654,000 | -173,830,000 | -426,326,000 | -368,680,000 | ||||||||||||||||||||||||||||||||||||||
other income | 61,049,000 | 85,964,000 | 55,488,000 | 60,162,000 | 63,889,000 | 56,385,000 | 57,085,000 | 42,341,000 | 39,858,000 | 37,158,000 | 36,236,000 | 35,632,000 | 32,512,000 | 34,744,000 | 38,053,000 | 31,938,000 | 32,078,000 | 18,144,000 | ||||||||||||||||||||||||||||||||||
total revenues | 5,525,975,000 | 5,088,843,000 | 3,110,183,000 | 4,791,696,000 | 4,171,910,000 | 9,656,738,000 | 4,429,831,000 | 3,315,481,000 | 3,626,518,000 | 3,127,482,000 | 2,528,695,000 | 1,858,413,000 | 330,070,000 | 1,004,017,000 | 4,053,596,000 | 4,483,365,000 | 3,136,181,000 | 4,563,006,000 | 2,005,164,000 | 1,895,238,000 | 1,331,994,000 | -1,001,505,000 | 1,063,071,000 | 790,485,000 | 1,179,864,000 | 1,187,480,000 | -178,056,000 | 1,129,666,000 | 971,620,000 | 472,606,000 | ||||||||||||||||||||||
yoy | 32.46% | -47.30% | -29.79% | 44.52% | 15.04% | 208.77% | 75.18% | 78.40% | 998.71% | 211.50% | -37.62% | -58.55% | -89.48% | -78.00% | 102.16% | 136.56% | 135.45% | -555.61% | 88.62% | 139.76% | 12.89% | -184.34% | -697.04% | -30.02% | 21.43% | 151.26% | ||||||||||||||||||||||||||
qoq | 8.59% | 63.62% | -35.09% | 14.86% | -56.80% | 117.99% | 33.61% | -8.58% | 15.96% | 23.68% | 36.07% | 463.04% | -67.13% | -75.23% | -9.59% | 42.96% | -31.27% | 127.56% | 5.80% | 42.29% | -233.00% | -194.21% | 34.48% | -33.00% | -0.64% | -766.91% | -115.76% | 16.27% | 105.59% | |||||||||||||||||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 954,983,000 | 1,077,597,000 | 1,333,103,000 | 1,374,840,000 | 895,165,000 | 1,316,448,000 | 879,321,000 | 900,582,000 | 657,114,000 | 575,670,000 | 365,616,000 | 244,502,000 | 250,876,000 | 283,672,000 | 1,009,686,000 | 1,012,837,000 | 1,099,423,000 | 1,306,797,000 | 940,964,000 | 882,339,000 | 591,324,000 | -262,137,000 | 535,834,000 | 427,527,000 | 608,967,000 | 544,562,000 | 43,293,000 | 560,434,000 | 472,500,000 | 298,136,000 | 461,173,000 | 368,513,000 | 462,841,000 | 402,963,000 | 283,751,000 | 358,161,000 | 296,412,000 | 125,489,000 | 306,942,000 | 96,959,000 | 411,691,000 | 364,999,000 | 320,423,000 | 358,730,000 | 331,038,000 | 329,182,000 | 200,602,000 | 331,121,000 | 366,350,000 | 280,640,000 | 372,410,000 | 272,415,000 |
occupancy and related charges | 30,597,000 | 34,640,000 | 34,465,000 | 35,837,000 | 23,306,000 | 23,540,000 | 23,151,000 | 24,498,000 | 23,593,000 | 22,149,000 | 21,578,000 | 18,683,000 | 18,861,000 | 18,149,000 | 17,795,000 | 17,438,000 | 18,651,000 | 15,200,000 | 20,878,000 | 17,321,000 | 17,579,000 | 16,322,000 | 15,951,000 | 14,894,000 | 17,193,000 | 14,690,000 | 14,919,000 | 15,250,000 | 15,322,000 | 14,215,000 | 14,572,000 | 15,267,000 | 14,032,000 | 14,851,000 | 15,463,000 | 16,405,000 | 16,188,000 | 16,566,000 | 17,295,000 | 16,484,000 | 16,172,000 | 15,732,000 | 15,501,000 | 16,059,000 | 15,408,000 | 17,637,000 | 13,878,000 | 14,521,000 | 14,344,000 | 14,095,000 | 15,197,000 | 12,829,000 |
general, administrative and other | 414,891,000 | 323,997,000 | 300,332,000 | 367,666,000 | 304,489,000 | 277,981,000 | 310,356,000 | 243,268,000 | 289,586,000 | 213,689,000 | 292,538,000 | 212,513,000 | 253,832,000 | 234,665,000 | 350,807,000 | 203,977,000 | 237,296,000 | 166,997,000 | 217,215,000 | 194,039,000 | 148,165,000 | 149,123,000 | 199,535,000 | 177,112,000 | 182,651,000 | 169,515,000 | 179,524,000 | 164,406,000 | 187,228,000 | 124,250,000 | 160,958,000 | 146,467,000 | 152,855,000 | 122,200,000 | 153,602,000 | 136,551,000 | 110,618,000 | 166,268,000 | 200,858,000 | 163,477,000 | 126,314,000 | 134,302,000 | 168,486,000 | 210,536,000 | 126,725,000 | 108,676,000 | 77,542,000 | 93,688,000 | 65,825,000 | 54,004,000 | 57,651,000 | 32,903,000 |
net policy benefits and claims | 3,075,361,000 | 2,791,705,000 | 1,708,294,000 | 2,421,695,000 | 2,199,160,000 | 7,261,069,000 | 2,351,951,000 | 747,238,000 | 1,736,014,000 | 1,527,054,000 | 1,416,043,000 | 1,087,731,000 | -45,407,000 | |||||||||||||||||||||||||||||||||||||||
amortization of policy acquisition costs | 86,962,000 | 80,800,000 | 97,971,000 | 49,360,000 | 32,808,000 | -3,752,000 | 25,238,000 | 17,656,000 | 170,000 | 44,211,000 | -2,703,000 | 8,222,000 | 13,204,000 | -7,733,000 | -8,540,000 | -16,900,000 | -20,031,000 | -20,478,000 | ||||||||||||||||||||||||||||||||||
interest expense | 72,064,000 | 70,830,000 | 69,571,000 | 78,508,000 | 65,750,000 | 54,567,000 | 49,066,000 | 44,724,000 | 39,832,000 | 40,261,000 | 28,852,000 | 26,141,000 | 18,970,000 | 13,219,000 | 17,179,000 | 22,437,000 | 11,373,000 | 10,672,000 | -244,626,000 | -223,709,000 | -240,067,000 | -261,469,000 | -260,950,000 | -268,747,000 | -264,766,000 | -249,088,000 | -241,508,000 | -211,081,000 | -203,850,000 | -219,590,000 | -211,495,000 | -211,959,000 | -198,590,000 | -186,854,000 | -182,141,000 | -255,105,000 | -181,313,000 | -171,394,000 | -170,282,000 | -151,554,000 | -139,427,000 | -111,963,000 | ||||||||||
insurance expenses | 185,787,000 | 158,459,000 | 105,654,000 | 211,148,000 | 244,954,000 | 199,236,000 | 274,248,000 | 154,311,000 | 172,121,000 | 225,318,000 | 159,216,000 | 158,280,000 | 131,065,000 | 116,743,000 | 116,287,000 | 89,534,000 | 100,973,000 | 52,084,000 | ||||||||||||||||||||||||||||||||||
total expenses | 5,024,271,000 | 4,746,444,000 | 3,830,955,000 | 4,746,005,000 | 3,946,329,000 | 9,312,944,000 | 4,060,517,000 | 2,315,523,000 | 3,122,482,000 | 2,860,083,000 | 2,483,013,000 | 1,934,515,000 | 812,293,000 | 1,551,989,000 | 3,149,025,000 | 3,185,242,000 | 1,991,712,000 | 3,096,545,000 | 1,179,057,000 | 1,093,699,000 | 757,068,000 | -96,692,000 | 751,320,000 | 619,533,000 | 808,811,000 | 728,767,000 | 237,736,000 | 740,090,000 | 675,050,000 | 436,601,000 | 636,703,000 | 530,247,000 | 629,728,000 | 540,014,000 | 452,816,000 | 511,117,000 | 423,218,000 | 308,323,000 | 525,095,000 | 276,920,000 | 554,177,000 | 515,033,000 | 504,410,000 | 585,325,000 | 473,171,000 | 455,495,000 | 292,022,000 | 439,330,000 | 446,519,000 | 348,739,000 | 445,258,000 | 331,286,000 |
investment income - asset management and strategic holdings | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains from investment activities | 1,197,827,000 | 747,734,000 | 1,086,591,000 | 1,314,626,000 | 392,667,000 | 638,162,000 | 1,146,498,000 | 1,468,209,000 | 570,085,000 | -159,409,000 | -315,149,000 | -379,180,000 | -1,885,469,000 | 914,261,000 | -311,977,000 | 2,116,647,000 | 3,220,053,000 | 2,696,200,000 | 3,821,837,000 | 2,284,602,000 | 1,480,869,000 | -3,944,504,000 | 924,611,000 | -4,590,000 | 1,037,985,000 | 1,203,878,000 | -1,001,286,000 | 666,731,000 | 1,116,587,000 | 472,800,000 | 117,504,000 | 108,779,000 | 418,428,000 | 558,448,000 | 333,808,000 | 735,144,000 | 9,168,000 | -735,223,000 | 1,197,879,000 | -1,555,681,000 | 3,110,604,000 | 1,919,825,000 | 298,259,000 | 1,971,850,000 | 1,972,180,000 | 2,230,401,000 | 98,537,000 | 2,269,817,000 | 2,308,613,000 | 1,601,688,000 | 3,086,865,000 | 1,319,089,000 |
dividend income | 416,233,000 | 336,143,000 | 273,890,000 | 151,260,000 | 471,349,000 | 245,057,000 | 194,129,000 | 201,925,000 | 246,939,000 | 148,167,000 | 218,327,000 | 294,415,000 | 147,355,000 | 662,350,000 | 375,749,000 | 121,484,000 | 125,821,000 | 75,746,000 | 57,516,000 | 116,379,000 | 9,969,000 | 168,699,000 | 131,228,000 | 147,989,000 | 17,130,000 | 22,625,000 | 37,501,000 | 38,245,000 | 66,344,000 | 33,064,000 | 101,971,000 | 20,774,000 | 69,446,000 | 9,924,000 | 19,866,000 | 73,105,000 | 31,669,000 | 63,213,000 | 140,397,000 | 270,759,000 | 360,556,000 | 78,815,000 | 599,020,000 | 272,902,000 | 96,704,000 | 121,059,000 | 209,486,000 | 39,469,000 | 10,440,000 | 79,919,000 | 172,939,000 | 31,215,000 |
interest income | 806,711,000 | 809,883,000 | 785,857,000 | 854,927,000 | 903,861,000 | 890,102,000 | 917,330,000 | 873,440,000 | 850,061,000 | 728,616,000 | 650,943,000 | 500,234,000 | 391,549,000 | 352,556,000 | 333,922,000 | 402,839,000 | 381,254,000 | 367,455,000 | 363,388,000 | 354,865,000 | 331,732,000 | 353,455,000 | 350,138,000 | 344,140,000 | 365,727,000 | 358,511,000 | 407,178,000 | 339,393,000 | 351,705,000 | 298,256,000 | 348,587,000 | 317,134,000 | 295,718,000 | 280,980,000 | 268,615,000 | 256,505,000 | 266,213,000 | 230,476,000 | 320,569,000 | 299,485,000 | 302,985,000 | 296,158,000 | 260,292,000 | 215,872,000 | 161,960,000 | 114,861,000 | 128,020,000 | 109,369,000 | 95,578,000 | 87,892,000 | 76,199,000 | 88,749,000 |
total investment income | 1,697,857,000 | 1,186,369,000 | 1,491,839,000 | 1,598,873,000 | 984,624,000 | 1,019,257,000 | 1,506,657,000 | 1,819,232,000 | 946,977,000 | 141,036,000 | 5,349,000 | 23,949,000 | -1,675,291,000 | 1,647,408,000 | 122,304,000 | 2,362,804,000 | 3,462,072,000 | 2,887,645,000 | 3,998,115,000 | 2,532,137,000 | 1,582,503,000 | -3,683,819,000 | 1,145,027,000 | 218,792,000 | 1,156,076,000 | 1,335,926,000 | -798,115,000 | 833,288,000 | 1,330,786,000 | 584,530,000 | 356,567,000 | 234,728,000 | 585,002,000 | 662,498,000 | 440,148,000 | 809,649,000 | 125,737,000 | -612,928,000 | 1,488,563,000 | -1,136,991,000 | 3,634,718,000 | 2,182,835,000 | 1,060,953,000 | 2,394,627,000 | 2,196,113,000 | 2,441,265,000 | 411,429,000 | 2,395,632,000 | 2,396,763,000 | 1,752,615,000 | 3,317,998,000 | 1,421,682,000 |
income before taxes | 2,199,561,000 | 1,528,768,000 | 771,067,000 | 1,644,564,000 | 1,210,205,000 | 1,363,051,000 | 1,875,971,000 | 2,819,190,000 | 1,451,013,000 | 408,435,000 | 51,031,000 | -52,153,000 | -2,157,514,000 | 1,026,875,000 | 3,660,927,000 | 4,824,222,000 | 3,333,676,000 | 2,157,429,000 | -4,588,632,000 | 1,456,778,000 | 389,744,000 | 1,527,129,000 | 1,794,639,000 | -1,213,907,000 | 1,222,864,000 | 1,627,356,000 | 620,535,000 | 661,512,000 | 397,358,000 | 887,062,000 | 838,436,000 | 468,807,000 | 985,588,000 | 279,276,000 | -758,446,000 | 1,271,391,000 | -1,225,285,000 | 3,336,415,000 | 1,959,147,000 | 901,311,000 | 2,058,672,000 | 2,025,868,000 | 2,205,798,000 | 285,783,000 | 2,107,542,000 | 2,112,398,000 | 1,516,236,000 | 2,989,047,000 | 1,208,008,000 | |||
income tax benefit | 359,739,000 | 174,304,000 | 86,569,000 | 209,896,000 | 216,969,000 | 269,201,000 | 286,611,000 | 437,210,000 | 148,747,000 | 93,164,000 | 27,434,000 | -153,104,000 | 191,582,000 | 379,282,000 | 206,264,000 | |||||||||||||||||||||||||||||||||||||
net income | 1,839,822,000 | 1,354,464,000 | 684,498,000 | 1,434,668,000 | 993,236,000 | 1,093,850,000 | 1,589,360,000 | 2,381,980,000 | 1,126,058,000 | 259,688,000 | -42,133,000 | -79,587,000 | -2,004,410,000 | 835,293,000 | 3,281,645,000 | 4,420,085,000 | 2,974,301,000 | 1,951,165,000 | -4,227,953,000 | 1,314,152,000 | 336,612,000 | 1,361,730,000 | 1,627,046,000 | -1,070,613,000 | 1,352,269,000 | 1,566,396,000 | 602,894,000 | 514,686,000 | 378,938,000 | 868,524,000 | 797,894,000 | 463,007,000 | 974,762,000 | 273,231,000 | -760,336,000 | 1,244,050,000 | -1,217,895,000 | 3,305,868,000 | 1,943,009,000 | 872,044,000 | 2,052,496,000 | 2,004,166,000 | 2,198,154,000 | 277,258,000 | 2,098,186,000 | 2,102,786,000 | 1,505,143,000 | 2,971,975,000 | 1,182,403,000 | |||
yoy | 85.24% | 23.83% | -56.93% | -39.77% | -11.80% | 321.22% | -3872.25% | -3092.93% | -156.18% | -105.04% | -102.43% | -81.10% | 10.33% | 236.35% | 783.60% | 43.29% | -359.85% | -222.75% | -75.11% | -13.07% | 169.87% | -308.01% | 256.86% | 80.35% | -24.44% | 11.16% | -61.13% | 217.87% | -204.94% | -62.78% | -180.04% | -91.73% | -139.13% | 42.66% | -159.34% | 64.95% | -11.61% | 214.52% | -2.18% | -4.69% | 46.04% | -90.67% | 77.45% | |||||||||
qoq | 35.83% | 97.88% | -52.29% | 44.44% | -9.20% | -31.18% | -33.28% | 111.53% | 333.62% | -716.35% | -47.06% | -96.03% | -74.55% | 48.61% | 52.44% | -146.15% | -421.72% | 290.41% | -75.28% | -16.31% | -251.97% | -179.17% | -13.67% | 159.81% | 17.14% | 35.82% | -56.37% | 8.85% | 72.33% | -52.50% | 256.75% | -135.94% | -161.12% | -202.15% | -136.84% | 70.14% | 122.81% | -57.51% | 2.41% | -8.83% | 692.82% | -86.79% | -0.22% | 39.71% | -49.36% | 151.35% | ||||||
net income margin % | 33.29% | 26.62% | 22.01% | 29.94% | 23.81% | 11.33% | 35.88% | 71.84% | 31.05% | 8.30% | -1.67% | -4.28% | -607.27% | 0% | 20.61% | 73.20% | 0% | 0% | 220.44% | 156.94% | 146.48% | 422.16% | 123.62% | 42.58% | 115.41% | 137.02% | 601.28% | 119.71% | 161.21% | 127.57% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
net income attributable to redeemable noncontrolling interests | 34,058,000 | 68,175,000 | 8,494,000 | -4,798,000 | 29,666,000 | 32,678,000 | 7,323,000 | -3,685,000 | -1,740,000 | -7,303,000 | 1,246,000 | 1,601,000 | 8,000 | 1,204,000 | 1,519,000 | -57,246,000 | 12,236,000 | -18,016,000 | 25,674,000 | 9,776,000 | 20,876,000 | 22,387,000 | 20,933,000 | -13,092,000 | 3,121,000 | 1,533,000 | -38,000 | 7,371,000 | -12,925,000 | -891,000 | 1,933,000 | 10,637,000 | 24,623,000 | 9,994,000 | 3,285,000 | 5,272,000 | ||||||||||||||||
net income attributable to noncontrolling interests | 905,407,000 | 776,166,000 | 861,928,000 | 838,916,000 | 295,644,000 | 378,958,000 | 541,608,000 | 895,539,000 | 266,086,000 | -73,003,000 | -143,849,000 | -6,792,000 | -1,193,734,000 | 309,281,000 | 2,123,569,000 | 2,908,864,000 | 1,909,458,000 | 1,244,196,000 | -2,947,429,000 | 790,710,000 | 87,058,000 | 838,996,000 | 917,727,000 | -628,726,000 | 691,494,000 | 895,690,000 | 398,777,000 | 330,180,000 | 196,158,000 | 432,150,000 | 509,277,000 | 296,789,000 | 611,288,000 | 172,115,000 | -430,359,000 | 269,924,000 | 1,880,124,000 | 1,965,381,000 | 1,355,597,000 | 2,776,267,000 | ||||||||||||
net income attributable to kkr & co. inc. | 900,357,000 | 510,123,000 | 600,550,000 | 667,926,000 | 682,214,000 | 1,040,429,000 | 1,490,126,000 | 861,712,000 | 339,994,000 | 100,470,000 | -74,396,000 | -810,684,000 | 524,808,000 | 1,156,557,000 | 1,511,221,000 | 1,064,843,000 | 706,969,000 | -1,280,524,000 | 523,442,000 | 249,554,000 | 522,734,000 | 709,319,000 | -384,641,000 | 648,539,000 | ||||||||||||||||||||||||||||
series d mandatory convertible preferred stock dividends | 40,430,000 | 37,736,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. inc. common stockholders | 859,927,000 | 472,387,000 | -185,924,000 | 600,550,000 | 667,926,000 | 682,214,000 | 1,040,429,000 | 1,472,878,000 | 844,463,000 | 322,744,000 | 83,220,000 | -91,646,000 | -827,934,000 | 507,558,000 | 1,131,354,000 | 1,479,689,000 | 1,056,502,000 | 698,628,000 | ||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. inc. per share of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.97 | 0.53 | -0.22 | 0.68 | 0.75 | 0.77 | 1.18 | 1.71 | 0.98 | 0.37 | 0.19 | -0.11 | -1.22 | 0.85 | 1.94 | 2.63 | 1.86 | 1.25 | -2.31 | 0.93 | 0.44 | 0.94 | 1.31 | -0.8 | 1.22 | 1,330 | 360 | 340 | 330 | 870 | 570 | 380 | 790 | 210 | -730 | 60 | -420 | 840 | 620 | 210 | 470 | 720 | 730 | 60 | 750 | 530 | 620 | 830 | 180 | |||
diluted | 0.9 | 0.5 | -0.22 | 0.64 | 0.72 | 0.74 | 1.14 | 1.64 | 0.94 | 0.36 | 0.19 | -0.11 | -1.22 | 0.79 | 1.8 | 2.57 | 1.79 | 1.24 | -2.31 | 0.91 | 0.43 | 0.93 | 1.27 | -0.77 | 1.17 | 1,240 | 320 | 320 | 300 | 810 | 520 | 350 | 730 | 190 | -730 | 60 | -420 | 780 | 570 | 200 | 430 | 650 | 660 | 50 | 690 | 490 | 580 | 800 | 180 | |||
weighted-average shares of common stock outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 890,961,714 | 890,716,083 | 888,246,698 | 887,444,991 | 887,394,513 | 885,005,824 | 867,496,813 | 862,123,088 | 861,553,274 | 861,108,510 | 749,504,970 | 859,833,444 | 680,747,047 | 582,258,984 | 583,030,506 | 562,812,883 | 562,425,576 | 558,774,162 | 559,149,821 | 545,096,999 | 546,336,936 | 544,528,863 | 533,892,474 | 514,102,571 | 525,240,214 | 510,586,631,000 | 487,704,838,000 | 468,282,642,000 | 471,758,886,000 | 466,170,025,000 | 453,695,846,000 | 448,905,126,000 | 445,989,300,000 | 448,221,538,000 | 450,262,143,000 | 448,884,185,000 | 452,165,697,000 | 446,794,950,000 | 434,874,820,000 | 419,961,455,000 | 377,542,161,000 | 293,490,461,000 | 282,148,802,000 | 271,983,811,000 | 257,044,184,000 | 239,696,358,000 | 235,781,983,000 | 229,099,335,000 | 219,188,351,000 | |||
diluted | 955,751,429 | 954,209,566 | 888,246,698 | 941,967,479 | 932,046,386 | 925,141,166 | 911,787,433 | 909,056,980 | 912,147,881 | 887,169,336 | 749,504,970 | 859,833,444 | 680,747,047 | 633,092,865 | 637,416,100 | 583,685,352 | 589,116,387 | 565,611,138 | 559,149,821 | 557,687,512 | 559,532,065 | 554,643,810 | 550,046,440 | 533,707,039 | 545,672,953 | 548,745,498,000 | 535,918,274,000 | 506,288,971,000 | 506,873,177,000 | 501,177,423,000 | 496,684,340,000 | 483,431,048,000 | 479,975,675,000 | 481,809,612,000 | 450,262,143,000 | 482,699,194,000 | 452,165,697,000 | 482,651,491,000 | 472,225,344,000 | 452,019,742,000 | 410,179,838,000 | 325,104,229,000 | 308,135,191,000 | 298,078,764,000 | 282,042,521,000 | 257,646,622,000 | 252,507,802,000 | 237,832,106,000 | 220,213,799,000 | |||
series c mandatory convertible preferred stock dividends | 17,248,000 | 17,249,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | 17,250,000 | ||||||||||||||||||||||||||||||||||||||||||||
asset management | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income - asset management | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 324,955,000 | 51,240,000 | 359,375,000 | -360,679,000 | 142,626,000 | 53,132,000 | 165,399,000 | 167,593,000 | -143,294,000 | -129,405,000 | ||||||||||||||||||||||||||||||||||||||||||
series a preferred stock dividends | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | ||||||||||||||||||||||||||||||||||||||||||
series b preferred stock dividends | 7,953,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | |||||||||||||||||||||||||||||||||||||||||
policy benefits and claims | 726,060,000 | 1,462,146,000 | 1,697,046,000 | 411,199,000 | 1,485,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net investment gains | 8,245,750 | 162,127,000 | 326,558,000 | -455,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
premiums | 1,176,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. inc. class a common stockholders | -1,288,865,000 | 515,101,000 | 241,213,000 | 514,393,000 | 700,978,000 | -392,982,000 | 640,198,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. inc. per share of class a common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.97 | 0.53 | -0.22 | 0.68 | 0.75 | 0.77 | 1.18 | 1.71 | 0.98 | 0.37 | 0.19 | -0.11 | -1.22 | 0.85 | 1.94 | 2.63 | 1.86 | 1.25 | -2.31 | 0.93 | 0.44 | 0.94 | 1.31 | -0.8 | 1.22 | 1,330 | 360 | 340 | 330 | 870 | 570 | 380 | 790 | 210 | -730 | 60 | -420 | 840 | 620 | 210 | 470 | 720 | 730 | 60 | 750 | 530 | 620 | 830 | 180 | |||
diluted | 0.9 | 0.5 | -0.22 | 0.64 | 0.72 | 0.74 | 1.14 | 1.64 | 0.94 | 0.36 | 0.19 | -0.11 | -1.22 | 0.79 | 1.8 | 2.57 | 1.79 | 1.24 | -2.31 | 0.91 | 0.43 | 0.93 | 1.27 | -0.77 | 1.17 | 1,240 | 320 | 320 | 300 | 810 | 520 | 350 | 730 | 190 | -730 | 60 | -420 | 780 | 570 | 200 | 430 | 650 | 660 | 50 | 690 | 490 | 580 | 800 | 180 | |||
weighted-average shares of class a common stock outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 890,961,714 | 890,716,083 | 888,246,698 | 887,444,991 | 887,394,513 | 885,005,824 | 867,496,813 | 862,123,088 | 861,553,274 | 861,108,510 | 749,504,970 | 859,833,444 | 680,747,047 | 582,258,984 | 583,030,506 | 562,812,883 | 562,425,576 | 558,774,162 | 559,149,821 | 545,096,999 | 546,336,936 | 544,528,863 | 533,892,474 | 514,102,571 | 525,240,214 | 510,586,631,000 | 487,704,838,000 | 468,282,642,000 | 471,758,886,000 | 466,170,025,000 | 453,695,846,000 | 448,905,126,000 | 445,989,300,000 | 448,221,538,000 | 450,262,143,000 | 448,884,185,000 | 452,165,697,000 | 446,794,950,000 | 434,874,820,000 | 419,961,455,000 | 377,542,161,000 | 293,490,461,000 | 282,148,802,000 | 271,983,811,000 | 257,044,184,000 | 239,696,358,000 | 235,781,983,000 | 229,099,335,000 | 219,188,351,000 | |||
diluted | 955,751,429 | 954,209,566 | 888,246,698 | 941,967,479 | 932,046,386 | 925,141,166 | 911,787,433 | 909,056,980 | 912,147,881 | 887,169,336 | 749,504,970 | 859,833,444 | 680,747,047 | 633,092,865 | 637,416,100 | 583,685,352 | 589,116,387 | 565,611,138 | 559,149,821 | 557,687,512 | 559,532,065 | 554,643,810 | 550,046,440 | 533,707,039 | 545,672,953 | 548,745,498,000 | 535,918,274,000 | 506,288,971,000 | 506,873,177,000 | 501,177,423,000 | 496,684,340,000 | 483,431,048,000 | 479,975,675,000 | 481,809,612,000 | 450,262,143,000 | 482,699,194,000 | 452,165,697,000 | 482,651,491,000 | 472,225,344,000 | 452,019,742,000 | 410,179,838,000 | 325,104,229,000 | 308,135,191,000 | 298,078,764,000 | 282,042,521,000 | 257,646,622,000 | 252,507,802,000 | 237,832,106,000 | 220,213,799,000 | |||
income taxes | 60,960,000 | 17,641,000 | 30,547,000 | 16,138,000 | 29,267,000 | 6,176,000 | 21,702,000 | 7,644,000 | 8,525,000 | 9,356,000 | 9,612,000 | 11,093,000 | 17,072,000 | 25,605,000 | ||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. l.p. | 688,722,000 | 178,443,000 | 174,730,000 | 161,904,000 | 413,987,000 | 267,684,000 | 179,310,000 | 360,353,000 | 99,583,000 | -329,939,000 | 32,257,000 | -190,588,000 | 376,306,000 | 270,507,000 | 89,938,000 | 178,215,000 | 210,041,000 | 204,740,000 | 15,134,000 | 193,439,000 | 127,411,000 | 146,261,000 | 190,436,000 | 39,621,000 | ||||||||||||||||||||||||||||
net income attributable to series a preferred unitholders | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,822,000 | 5,693,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to series b preferred unitholders | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,519,000 | 2,379,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. l.p. common unitholders | 680,381,000 | 170,102,000 | 166,389,000 | 153,563,000 | 405,646,000 | 259,343,000 | 170,969,000 | 352,152,000 | 93,890,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. l.p. per common unit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.97 | 0.53 | -0.22 | 0.68 | 0.75 | 0.77 | 1.18 | 1.71 | 0.98 | 0.37 | 0.19 | -0.11 | -1.22 | 0.85 | 1.94 | 2.63 | 1.86 | 1.25 | -2.31 | 0.93 | 0.44 | 0.94 | 1.31 | -0.8 | 1.22 | 1,330 | 360 | 340 | 330 | 870 | 570 | 380 | 790 | 210 | -730 | 60 | -420 | 840 | 620 | 210 | 470 | 720 | 730 | 60 | 750 | 530 | 620 | 830 | 180 | |||
diluted | 0.9 | 0.5 | -0.22 | 0.64 | 0.72 | 0.74 | 1.14 | 1.64 | 0.94 | 0.36 | 0.19 | -0.11 | -1.22 | 0.79 | 1.8 | 2.57 | 1.79 | 1.24 | -2.31 | 0.91 | 0.43 | 0.93 | 1.27 | -0.77 | 1.17 | 1,240 | 320 | 320 | 300 | 810 | 520 | 350 | 730 | 190 | -730 | 60 | -420 | 780 | 570 | 200 | 430 | 650 | 660 | 50 | 690 | 490 | 580 | 800 | 180 | |||
weighted-average common units outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 890,961,714 | 890,716,083 | 888,246,698 | 887,444,991 | 887,394,513 | 885,005,824 | 867,496,813 | 862,123,088 | 861,553,274 | 861,108,510 | 749,504,970 | 859,833,444 | 680,747,047 | 582,258,984 | 583,030,506 | 562,812,883 | 562,425,576 | 558,774,162 | 559,149,821 | 545,096,999 | 546,336,936 | 544,528,863 | 533,892,474 | 514,102,571 | 525,240,214 | 510,586,631,000 | 487,704,838,000 | 468,282,642,000 | 471,758,886,000 | 466,170,025,000 | 453,695,846,000 | 448,905,126,000 | 445,989,300,000 | 448,221,538,000 | 450,262,143,000 | 448,884,185,000 | 452,165,697,000 | 446,794,950,000 | 434,874,820,000 | 419,961,455,000 | 377,542,161,000 | 293,490,461,000 | 282,148,802,000 | 271,983,811,000 | 257,044,184,000 | 239,696,358,000 | 235,781,983,000 | 229,099,335,000 | 219,188,351,000 | |||
diluted | 955,751,429 | 954,209,566 | 888,246,698 | 941,967,479 | 932,046,386 | 925,141,166 | 911,787,433 | 909,056,980 | 912,147,881 | 887,169,336 | 749,504,970 | 859,833,444 | 680,747,047 | 633,092,865 | 637,416,100 | 583,685,352 | 589,116,387 | 565,611,138 | 559,149,821 | 557,687,512 | 559,532,065 | 554,643,810 | 550,046,440 | 533,707,039 | 545,672,953 | 548,745,498,000 | 535,918,274,000 | 506,288,971,000 | 506,873,177,000 | 501,177,423,000 | 496,684,340,000 | 483,431,048,000 | 479,975,675,000 | 481,809,612,000 | 450,262,143,000 | 482,699,194,000 | 452,165,697,000 | 482,651,491,000 | 472,225,344,000 | 452,019,742,000 | 410,179,838,000 | 325,104,229,000 | 308,135,191,000 | 298,078,764,000 | 282,042,521,000 | 257,646,622,000 | 252,507,802,000 | 237,832,106,000 | 220,213,799,000 | |||
income tax / | 19,375,000 | 18,420,000 | 18,538,000 | 40,542,000 | 5,800,000 | 10,826,000 | 6,045,000 | 1,890,000 | 27,341,000 | -7,390,000 | ||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests and appropriated capital | 1,204,422,000 | -1,014,382,000 | 2,930,453,000 | 1,670,569,000 | 784,568,000 | 1,881,090,000 | 1,783,488,000 | |||||||||||||||||||||||||||||||||||||||||||||
fees | 344,768,000 | 249,370,000 | 302,926,000 | 220,028,000 | 166,376,000 | 151,240,000 | 162,154,000 | 112,360,000 | 116,307,000 | 117,612,000 | ||||||||||||||||||||||||||||||||||||||||||
net income attributable to | ||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 9,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 1,984,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
distributions declared per kkr & co. l.p. common unit | 230 | 420 | 270 | 240 | 130 | 150 | 110 | |||||||||||||||||||||||||||||||||||||||||||||
fund expenses | 13,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interests in consolidated entities | 1,014,756,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: net income attributable to noncontrolling interests held by kkr holdings l.p. | 128,026,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common units oustanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 890,961,714 | 890,716,083 | 888,246,698 | 887,444,991 | 887,394,513 | 885,005,824 | 867,496,813 | 862,123,088 | 861,553,274 | 861,108,510 | 749,504,970 | 859,833,444 | 680,747,047 | 582,258,984 | 583,030,506 | 562,812,883 | 562,425,576 | 558,774,162 | 559,149,821 | 545,096,999 | 546,336,936 | 544,528,863 | 533,892,474 | 514,102,571 | 525,240,214 | 510,586,631,000 | 487,704,838,000 | 468,282,642,000 | 471,758,886,000 | 466,170,025,000 | 453,695,846,000 | 448,905,126,000 | 445,989,300,000 | 448,221,538,000 | 450,262,143,000 | 448,884,185,000 | 452,165,697,000 | 446,794,950,000 | 434,874,820,000 | 419,961,455,000 | 377,542,161,000 | 293,490,461,000 | 282,148,802,000 | 271,983,811,000 | 257,044,184,000 | 239,696,358,000 | 235,781,983,000 | 229,099,335,000 | 219,188,351,000 | |||
diluted | 955,751,429 | 954,209,566 | 888,246,698 | 941,967,479 | 932,046,386 | 925,141,166 | 911,787,433 | 909,056,980 | 912,147,881 | 887,169,336 | 749,504,970 | 859,833,444 | 680,747,047 | 633,092,865 | 637,416,100 | 583,685,352 | 589,116,387 | 565,611,138 | 559,149,821 | 557,687,512 | 559,532,065 | 554,643,810 | 550,046,440 | 533,707,039 | 545,672,953 | 548,745,498,000 | 535,918,274,000 | 506,288,971,000 | 506,873,177,000 | 501,177,423,000 | 496,684,340,000 | 483,431,048,000 | 479,975,675,000 | 481,809,612,000 | 450,262,143,000 | 482,699,194,000 | 452,165,697,000 | 482,651,491,000 | 472,225,344,000 | 452,019,742,000 | 410,179,838,000 | 325,104,229,000 | 308,135,191,000 | 298,078,764,000 | 282,042,521,000 | 257,646,622,000 | 252,507,802,000 | 237,832,106,000 | 220,213,799,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2012-09-30 | 2011-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
asset management and strategic holdings | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 13,561,041,000 | 10,729,004,000 | 11,503,912,000 | 8,602,477,000 | 7,829,321,000 | 7,083,931,000 | 8,393,892,000 | 6,977,836,000 | 5,885,308,000 | 5,576,121,000 | 6,705,325,000 | 6,911,691,000 | 6,720,983,000 | 8,324,897,000 | 6,699,668,000 | 7,256,382,000 | 5,170,243,000 | 5,031,724,000 | 5,363,009,000 | 4,363,105,000 | 2,454,541,000 | 1,982,292,000 | 2,346,713,000 | 2,686,985,000 | 2,143,057,000 | 1,808,368,000 | 1,751,287,000 | 2,264,875,000 | 2,065,172,000 | 1,880,834,000 | 1,876,687,000 | 2,436,566,000 | 2,131,687,000 | 2,758,398,000 | 2,508,902,000 | 2,196,800,000 | 1,512,475,000 | 1,280,893,000 | 1,047,740,000 | 1,756,918,000 | 1,306,975,000 | 1,472,760,000 | 2,504,205,000 | 1,324,925,000 | 1,112,316,000 | 1,167,413,000 | 1,278,354,000 | 933,479,000 |
restricted cash and cash equivalents | 54,489,000 | 52,056,000 | 179,449,000 | 114,285,000 | 168,888,000 | 227,486,000 | 116,599,000 | 74,043,000 | 161,619,000 | 201,194,000 | 170,374,000 | 103,961,000 | 140,618,000 | 168,295,000 | 79,017,000 | 485,583,000 | 143,846,000 | 133,526,000 | 116,506,000 | 74,262,000 | 83,170,000 | 91,737,000 | 66,950,000 | 196,365,000 | 65,949,000 | 76,967,000 | 59,316,000 | 56,302,000 | 44,175,000 | 103,372,000 | 128,815,000 | 212,155,000 | 180,611,000 | 133,219,000 | 57,302,000 | 267,628,000 | 272,790,000 | 53,362,000 | 71,378,000 | 91,935,000 | 65,442,000 | 45,490,000 | 21,515,000 | 69,582,000 | 92,792,000 | |||
investments | 118,617,813,000 | 115,427,392,000 | 110,703,961,000 | 104,301,594,000 | 102,046,987,000 | 100,693,987,000 | 98,634,801,000 | 103,801,213,000 | 101,878,868,000 | 97,949,918,000 | 92,375,463,000 | 89,720,859,000 | 88,191,528,000 | 88,770,480,000 | 88,775,514,000 | 89,908,570,000 | 83,441,638,000 | 76,156,229,000 | 69,274,715,000 | 60,990,162,000 | 54,425,153,000 | 48,601,127,000 | 54,936,268,000 | 50,844,657,000 | 51,243,090,000 | 45,795,254,000 | 44,907,982,000 | 44,119,593,000 | 42,622,545,000 | 42,101,905,000 | 39,013,934,000 | 37,251,837,000 | 36,267,767,000 | 34,225,324,000 | 31,409,765,000 | 31,277,959,000 | 30,375,163,000 | 29,785,312,000 | 65,305,931,000 | 62,705,798,000 | 60,971,453,000 | 59,928,242,000 | 57,378,768,000 | 51,433,451,000 | 44,263,123,000 | 41,142,537,000 | 40,940,868,000 | 38,578,531,000 |
due from affiliates | 2,079,123,000 | 1,953,350,000 | 1,813,329,000 | 2,034,664,000 | 1,616,747,000 | 1,449,394,000 | 1,446,852,000 | 1,590,415,000 | 1,847,869,000 | 1,370,693,000 | 1,551,889,000 | 1,277,574,000 | 1,102,874,000 | 1,048,854,000 | 1,061,431,000 | 872,994,000 | 768,887,000 | 930,103,000 | 852,484,000 | 717,399,000 | 658,481,000 | 675,950,000 | 734,195,000 | 657,189,000 | 682,007,000 | 614,592,000 | 565,681,000 | 554,349,000 | 484,004,000 | 394,717,000 | 323,335,000 | 250,452,000 | 343,106,000 | 309,625,000 | 318,567,000 | 139,783,000 | 116,103,000 | 109,346,000 | 130,999,000 | 134,832,000 | 161,317,000 | 133,746,000 | 134,725,000 | 124,932,000 | 145,701,000 | |||
other assets | 6,129,090,000 | 6,090,207,000 | 5,669,371,000 | 5,552,218,000 | 5,080,261,000 | 4,869,575,000 | 4,975,223,000 | 5,106,451,000 | 6,703,972,000 | 5,048,330,000 | 7,114,360,000 | 5,177,042,000 | 4,798,529,000 | 2,407,714,000 | 4,244,894,000 | 2,954,330,000 | 2,956,710,000 | 2,766,628,000 | 2,665,336,000 | 3,008,357,000 | 3,016,497,000 | 2,877,421,000 | 2,008,236,000 | 2,516,341,000 | 2,414,467,000 | 2,687,802,000 | 2,536,692,000 | 2,247,747,000 | 2,053,890,000 | 2,103,303,000 | 2,531,075,000 | 2,759,322,000 | 2,493,529,000 | 2,599,943,000 | 2,996,865,000 | 2,709,793,000 | 3,195,497,000 | 2,187,096,000 | 2,824,557,000 | 2,924,689,000 | 3,510,924,000 | 2,978,116,000 | 2,968,019,000 | 2,500,480,000 | 2,168,599,000 | 1,875,940,000 | 909,800,000 | 365,417,000 |
insurance | ||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recoverable | 46,541,460,000 | 45,657,605,000 | 45,321,679,000 | 46,386,313,000 | 45,473,921,000 | 44,160,226,000 | 36,617,344,000 | 25,814,485,000 | 26,157,178,000 | 26,163,181,000 | 26,224,818,000 | 24,639,148,000 | 25,233,883,000 | 16,385,100,000 | 15,681,893,000 | |||||||||||||||||||||||||||||||||
insurance intangible assets | 5,590,682,000 | 5,454,971,000 | 5,303,897,000 | 5,092,908,000 | 4,904,683,000 | 4,856,923,000 | 4,450,824,000 | 2,506,921,000 | 2,391,610,000 | 1,632,083,000 | 1,548,907,000 | 1,481,284,000 | 1,279,070,000 | 1,194,142,000 | 1,089,830,000 | |||||||||||||||||||||||||||||||||
separate account assets | 3,906,414,000 | 3,843,382,000 | 3,738,664,000 | 4,134,173,000 | 4,122,642,000 | 4,223,173,000 | 4,107,000,000 | 3,899,903,000 | 4,164,803,000 | 4,052,251,000 | 4,362,633,000 | 5,069,742,000 | 5,445,170,000 | 5,637,651,000 | 5,470,087,000 | |||||||||||||||||||||||||||||||||
total assets | 398,480,928,000 | 380,867,573,000 | 372,372,919,000 | 360,655,876,000 | 348,469,179,000 | 339,773,927,000 | 317,294,194,000 | 288,732,956,000 | 287,694,799,000 | 282,610,589,000 | 277,077,191,000 | 266,248,640,000 | 266,075,098,000 | 266,290,981,000 | 264,285,440,000 | 265,799,650,000 | 229,234,863,000 | 216,445,114,000 | 79,806,502,000 | 70,655,333,000 | 62,110,382,000 | 55,601,075,000 | 60,899,319,000 | 57,645,049,000 | 57,524,065,000 | 52,004,019,000 | 50,743,375,000 | 50,343,948,000 | 48,572,664,000 | 47,579,153,000 | 45,834,719,000 | 44,305,639,000 | 42,868,081,000 | 41,635,712,000 | 39,002,897,000 | 37,984,599,000 | 37,506,871,000 | 34,428,583,000 | 71,057,759,000 | 69,056,926,000 | 67,286,990,000 | 66,332,985,000 | 65,634,317,000 | 56,402,666,000 | 48,160,051,000 | 44,807,645,000 | 43,648,620,000 | 40,588,171,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||
debt obligations | 49,232,778,000 | 47,361,299,000 | 45,807,864,000 | 45,641,569,000 | 45,396,247,000 | 45,053,639,000 | 44,886,870,000 | 43,676,117,000 | 43,693,384,000 | 42,519,776,000 | 40,598,613,000 | 38,257,833,000 | 37,177,474,000 | 36,112,872,000 | 36,669,755,000 | 38,988,544,000 | 36,316,451,000 | 34,669,430,000 | 33,423,596,000 | 31,451,641,000 | 28,676,899,000 | 26,265,381,000 | 27,013,284,000 | 25,281,202,000 | 25,685,785,000 | 22,262,369,000 | 22,341,192,000 | 20,266,172,000 | 19,972,383,000 | 22,041,271,000 | 21,193,859,000 | 20,290,714,000 | 19,425,253,000 | 19,625,439,000 | 18,544,075,000 | 17,589,353,000 | 17,894,036,000 | 16,827,497,000 | 18,730,017,000 | 16,587,643,000 | 11,717,676,000 | 10,306,770,000 | 10,557,736,000 | 3,241,751,000 | 2,027,116,000 | 1,706,010,000 | 1,314,845,000 | 1,530,056,000 |
due to affiliates | 424,369,000 | 452,981,000 | 463,289,000 | 470,691,000 | 444,947,000 | 443,219,000 | 538,099,000 | 441,798,000 | 435,270,000 | 444,872,000 | 444,194,000 | 457,668,000 | 299,703,000 | 334,728,000 | 322,511,000 | 325,177,000 | 298,944,000 | 261,774,000 | 261,720,000 | 286,098,000 | 267,137,000 | 276,440,000 | 254,781,000 | 275,584,000 | 252,547,000 | 259,259,000 | 265,190,000 | 323,810,000 | 379,809,000 | 392,340,000 | 385,374,000 | 359,479,000 | 375,931,000 | 412,400,000 | 429,448,000 | 144,807,000 | 161,835,000 | 141,649,000 | 133,123,000 | 119,299,000 | 110,624,000 | 96,772,000 | 92,793,000 | 58,191,000 | 42,136,000 | |||
accrued expenses and other liabilities | 14,798,038,000 | 13,696,680,000 | 12,376,223,000 | 11,919,685,000 | 9,869,018,000 | 8,868,372,000 | 7,718,415,000 | 7,784,684,000 | 7,792,747,000 | 7,135,124,000 | 7,461,253,000 | 7,241,786,000 | 8,914,739,000 | 8,731,727,000 | 7,293,077,000 | |||||||||||||||||||||||||||||||||
policy liabilities | 200,507,307,000 | 191,676,236,000 | 188,413,845,000 | 184,050,410,000 | 177,832,610,000 | 173,598,686,000 | 160,058,271,000 | 140,982,985,000 | 141,129,974,000 | 135,733,868,000 | 133,747,480,000 | 131,076,687,000 | 124,611,909,000 | 105,834,516,000 | 102,607,224,000 | |||||||||||||||||||||||||||||||||
funds withheld payable at interest | 45,371,908,000 | 44,143,847,000 | 44,254,674,000 | 45,389,307,000 | 43,943,834,000 | 42,639,725,000 | 34,339,522,000 | 22,736,507,000 | 22,995,695,000 | 21,063,577,000 | 22,090,096,000 | 21,781,731,000 | 23,614,810,000 | 14,622,639,000 | 13,446,163,000 | |||||||||||||||||||||||||||||||||
reinsurance liabilities | 1,455,966,000 | 1,401,109,000 | 1,400,007,000 | 1,164,153,000 | 1,831,453,000 | 1,564,706,000 | 1,423,242,000 | 1,199,754,000 | 826,566,000 | 729,531,000 | 456,320,000 | 607,014,000 | 261,669,000 | 175,518,000 | 422,078,000 | |||||||||||||||||||||||||||||||||
separate account liabilities | 3,906,414,000 | 3,843,382,000 | 3,738,664,000 | 4,134,173,000 | 4,122,642,000 | 4,223,173,000 | 4,107,000,000 | 3,899,903,000 | 4,164,803,000 | 4,052,251,000 | 4,362,633,000 | 5,069,742,000 | 5,445,170,000 | 5,637,651,000 | 5,470,087,000 | |||||||||||||||||||||||||||||||||
total liabilities | 323,078,973,000 | 309,899,128,000 | 303,415,987,000 | 298,857,266,000 | 289,939,212,000 | 282,862,077,000 | 258,915,282,000 | 227,134,781,000 | 227,100,365,000 | 225,487,213,000 | 223,418,306,000 | 214,265,845,000 | 213,256,707,000 | 208,993,110,000 | 206,146,220,000 | 208,742,097,000 | 176,735,602,000 | 170,142,484,000 | 39,006,586,000 | 36,611,703,000 | 32,715,720,000 | 29,011,045,000 | 30,396,945,000 | 29,059,852,000 | 29,242,002,000 | 25,796,178,000 | 25,360,766,000 | 24,204,037,000 | 24,285,474,000 | 25,810,215,000 | 25,171,919,000 | 24,440,205,000 | 23,325,722,000 | 23,347,914,000 | 21,884,814,000 | 21,162,334,000 | 21,822,918,000 | 19,520,258,000 | 21,590,174,000 | 19,556,186,000 | 15,129,445,000 | 14,219,030,000 | 13,869,570,000 | 6,854,459,000 | 4,651,764,000 | 3,903,067,000 | 3,007,920,000 | 2,757,831,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 2,360,396,000 | 1,993,598,000 | 1,921,480,000 | 1,322,308,000 | 1,291,487,000 | 922,093,000 | 615,427,000 | 421,874,000 | 183,413,000 | 144,126,000 | 152,065,000 | 82,133,000 | 81,167,000 | 81,793,000 | 82,491,000 | 93,339,000 | 1,122,641,000 | 1,070,575,000 | 962,147,000 | 690,630,000 | 610,540,000 | 570,134,000 | 512,481,000 | 781,428,000 | 632,348,000 | 395,210,000 | 339,637,000 | 230,762,000 | 188,629,000 | 160,565,000 | 303,169,000 | 300,957,000 | 277,084,000 | 665,576,000 | 574,065,000 | 580,840,000 | 472,837,000 | |||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
series d mandatory convertible preferred stock, 0.01 par value. 51,750,000 and 0 shares, issued and outstanding as of september 30, 2025 and december 31, 2024, respectively. | 2,543,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2025 and december 31, 2024. | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 8,910,000 | 8,909,000 | 8,882,000 | 8,874,000 | 8,874,000 | 8,850,000 | 8,850,000 | 8,846,000 | 8,611,000 | 8,598,000 | 8,598,000 | 5,905,000 | 5,830,000 | 5,729,000 | 5,663,000 | 5,591,000 | ||||||||||||||||||||||||||||||||
additional paid-in capital | 18,877,610,000 | 18,640,161,000 | 18,612,895,000 | 18,266,988,000 | 18,133,336,000 | 18,032,599,000 | 17,549,157,000 | 17,327,485,000 | 16,339,472,000 | 16,015,645,000 | 15,948,026,000 | 8,729,544,000 | 8,735,677,000 | 8,687,817,000 | 8,594,005,000 | 8,459,914,000 | 8,456,154,000 | 8,565,919,000 | 8,332,039,000 | 8,252,018,000 | 8,145,133,000 | 8,106,408,000 | 8,005,338,000 | |||||||||||||||||||||||||
retained earnings | 12,943,836,000 | 12,248,728,000 | 11,941,148,000 | 11,312,398,000 | 10,867,154,000 | 10,354,524,000 | 9,818,336,000 | 8,923,933,000 | 6,890,381,000 | 6,365,963,000 | 6,590,883,000 | 7,510,671,000 | 7,247,400,000 | 3,440,782,000 | 2,037,935,000 | 1,056,918,000 | 433,546,000 | 1,792,152,000 | 1,345,828,000 | 1,172,754,000 | 726,312,000 | 91,953,000 | 551,036,000 | |||||||||||||||||||||||||
accumulated other comprehensive income | -4,624,558,000 | -5,221,973,000 | -5,636,342,000 | -5,504,575,000 | -7,336,261,000 | -6,974,780,000 | -4,517,649,000 | -5,852,491,000 | -4,691,575,000 | -6,054,953,000 | -4,590,616,000 | -1,650,212,000 | -174,439,000 | -18,612,000 | -41,081,000 | -52,969,000 | -54,694,000 | -41,639,000 | -51,093,000 | -40,274,000 | -39,954,000 | -39,645,000 | -40,448,000 | -24,341,000 | -28,799,000 | -31,083,000 | -32,154,000 | 2,651,000 | ||||||||||||||||||||
total kkr & co. inc. stockholders' equity | 29,749,202,000 | 28,219,229,000 | 27,469,987,000 | 24,083,685,000 | 21,673,103,000 | 21,421,193,000 | 22,858,694,000 | 20,407,773,000 | 19,662,681,000 | 17,451,045,000 | 19,072,683,000 | 15,714,287,000 | 16,932,970,000 | 13,716,818,000 | 12,197,656,000 | 9,954,868,000 | 9,325,962,000 | 10,807,490,000 | 10,117,754,000 | 9,875,478,000 | 9,322,371,000 | 8,649,610,000 | 9,006,767,000 | |||||||||||||||||||||||||
noncontrolling interests | 43,292,357,000 | 40,755,618,000 | 39,565,465,000 | 36,392,617,000 | 35,565,377,000 | 34,568,564,000 | 34,904,791,000 | 40,768,528,000 | 40,429,454,000 | 37,316,569,000 | 35,778,000,000 | 34,449,617,000 | 33,664,541,000 | 41,501,791,000 | 40,474,565,000 | 40,031,244,000 | 27,083,098,000 | 21,845,974,000 | 19,439,794,000 | 17,264,068,000 | 19,694,884,000 | 18,467,443,000 | 18,406,585,000 | 16,885,470,000 | 15,610,358,000 | 16,062,569,000 | 14,932,659,000 | 13,677,569,000 | 12,866,324,000 | 12,432,092,000 | 12,334,768,000 | 11,268,462,000 | 10,545,902,000 | 10,610,456,000 | 9,860,160,000 | 9,309,222,000 | 43,731,774,000 | 43,681,529,000 | 46,253,010,000 | 46,300,976,000 | 45,947,973,000 | 45,863,240,000 | 40,439,129,000 | 38,036,349,000 | 38,325,332,000 | |||
total equity | 73,041,559,000 | 68,974,847,000 | 67,035,452,000 | 60,476,302,000 | 57,238,480,000 | 55,989,757,000 | 57,763,485,000 | 61,176,301,000 | 60,411,021,000 | 56,979,250,000 | 53,506,820,000 | 51,900,662,000 | 52,737,224,000 | 57,216,078,000 | 58,056,729,000 | 56,964,214,000 | 40,799,916,000 | 34,043,630,000 | 29,394,662,000 | 26,590,030,000 | 30,502,374,000 | 28,585,197,000 | 28,282,063,000 | 26,207,841,000 | 24,259,968,000 | 25,069,336,000 | 23,325,043,000 | 21,078,308,000 | 20,052,260,000 | 19,295,300,000 | 19,029,878,000 | 17,506,370,000 | 16,485,735,000 | 16,427,055,000 | 15,344,316,000 | 14,677,563,000 | 49,278,956,000 | 49,340,175,000 | 51,854,376,000 | 51,812,998,000 | 51,487,663,000 | 48,882,631,000 | 42,934,222,000 | 40,323,738,000 | 40,167,863,000 | 37,830,340,000 | ||
total liabilities and equity | 398,480,928,000 | 380,867,573,000 | 372,372,919,000 | 360,655,876,000 | 348,469,179,000 | 339,773,927,000 | 317,294,194,000 | 288,732,956,000 | 287,694,799,000 | 282,610,589,000 | 277,077,191,000 | 266,248,640,000 | 266,075,098,000 | 266,290,981,000 | 264,285,440,000 | 265,799,650,000 | 79,806,502,000 | 70,655,333,000 | 62,110,382,000 | 55,601,075,000 | 60,899,319,000 | 57,645,049,000 | 57,524,065,000 | 52,004,019,000 | 50,743,375,000 | 50,343,948,000 | 48,572,664,000 | 47,579,153,000 | 45,834,719,000 | 44,305,639,000 | 42,868,081,000 | 41,635,712,000 | 39,002,897,000 | 37,984,599,000 | 37,506,871,000 | 34,428,583,000 | 71,057,759,000 | 69,056,926,000 | 67,286,990,000 | 66,332,985,000 | 65,634,317,000 | 56,402,666,000 | 48,160,051,000 | 44,807,645,000 | 43,648,620,000 | 40,588,171,000 | ||
series d mandatory convertible preferred stock, 0.01 par value. 51,750,000 and 0 shares, issued and outstanding as of june 30, 2025 and december 31, 2024, respectively. | 2,543,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of june 30, 2025 and december 31, 2024. | ||||||||||||||||||||||||||||||||||||||||||||||||
series d mandatory convertible preferred stock, 0.01 par value. 51,750,000 and 0 shares, issued and outstanding as of march 31, 2025 and december 31, 2024, respectively. | 2,543,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of march 31, 2025 and december 31, 2024. | ||||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2024 and december 31, 2023. | ||||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of june 30, 2024 and december 31, 2023. | ||||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of march 31, 2024 and december 31, 2023. | ||||||||||||||||||||||||||||||||||||||||||||||||
asset management | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 0 and 22,999,974 shares, issued and outstanding as of december 31, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of december 31, 2023 and december 31, 2022. | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 0 and 22,999,974 shares, issued and outstanding as of september 30, 2023 and december 31, 2022, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2023 and december 31, 2022. | ||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 7,176,042,000 | 6,937,832,000 | 8,359,619,000 | |||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity - series c mandatory convertible preferred stock | 1,115,792,000 | 1,115,792,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity - common stock | 18,865,775,000 | 16,613,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. inc. stockholders' equity - common stock per outstanding share of common stock | 21,990 | 19,290 | 27,640 | |||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 22,999,974 and 22,999,974 shares, issued and outstanding as of march 31, 2023 and december 31, 2022, respectively. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of march 31, 2023 and december 31, 2022. | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 22,999,974 and 23,000,000 shares, issued and outstanding as of september 30, 2022 and december 31, 2021, respectively. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2022 and december 31, 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 258,726,163 shares issued and outstanding as of december 31, 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 22,999,974 and 23,000,000 shares, issued and outstanding as of june 30, 2022 and december 31, 2021, respectively. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of june 30, 2022 and december 31, 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 23,000,000 shares issued and outstanding as of march 31, 2022 and december 31, 2021. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of march 31, 2022 and december 31, 2021. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 258,726,163 and 258,726,163 shares, issued and outstanding as of march 31, 2022 and december 31, 2021, respectively. | 2,587,000 | |||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. inc. stockholders' equity - series a and b preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. inc. stockholders' equity - series c mandatory convertible preferred stock | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. inc. stockholders' equity - series i and ii preferred stock, common stock | 16,466,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 0.01 par value. 0 and 13,800,000 shares, issued and outstanding as of september 30, 2021 and december 31, 2020, respectively.series b preferred stock, 0.01 par value. 0 and 6,200,000 shares, issued and outstanding as of september 30, 2021 and december 31, 2020. | ||||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 23,000,000 shares issued and outstanding as of september 30, 2021 and december 31, 2020. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2021 and december 31, 2020. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 271,027,751 and 275,626,493 shares, issued and outstanding as of september 30, 2021 and december 31, 2020, respectively. | 2,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held at consolidated entities | 1,144,865,000 | 1,380,976,000 | 1,150,562,000 | 1,171,245,000 | 816,441,000 | 855,415,000 | 955,764,000 | 911,450,000 | 693,860,000 | 963,777,000 | 1,139,498,000 | 868,114,000 | 1,802,372,000 | 1,329,735,000 | 1,477,009,000 | 1,599,897,000 | 1,624,758,000 | 1,276,330,000 | 1,980,892,000 | 799,413,000 | 1,472,120,000 | 1,280,628,000 | 1,334,930,000 | 1,751,490,000 | 2,556,558,000 | 917,051,000 | 436,777,000 | 465,515,000 | 325,084,000 | 472,251,000 | ||||||||||||||||||
accounts payable, accrued expenses and other liabilities | 5,257,813,000 | 4,861,118,000 | 3,777,047,000 | 2,483,944,000 | 3,097,563,000 | 3,511,513,000 | 3,279,777,000 | 3,279,028,000 | 2,743,990,000 | 3,685,318,000 | 4,053,832,000 | 3,503,754,000 | 3,654,250,000 | 3,769,682,000 | 3,508,129,000 | 3,337,101,000 | 2,981,260,000 | 3,197,050,000 | 3,516,482,000 | 2,263,313,000 | 2,715,350,000 | 2,806,708,000 | 3,270,120,000 | 3,779,137,000 | 3,192,535,000 | 3,502,084,000 | 2,527,876,000 | 2,104,264,000 | 1,634,884,000 | 1,185,639,000 | ||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of december 31, 2020 and 2019. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 23,000,000 shares issued and outstanding as of december 31, 2020. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of december 31, 2020 and 2019. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 275,626,493 and 290,381,345 shares, issued and outstanding as of december 31, 2020 and 2019, respectively. | 2,756,000 | |||||||||||||||||||||||||||||||||||||||||||||||
see note 1 | ||||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of september 30, 2020 and december 31, 2019. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series c mandatory convertible preferred stock, 0.01 par value. 23,000,000 shares issued and outstanding as of september 30, 2020. | 1,115,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of september 30, 2020 and december 31, 2019. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 278,781,478 and 290,381,345 shares, issued and outstanding as of september 30, 2020 and december 31, 2019, respectively. | 2,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||
see note 1 "organization" | ||||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of june 30, 2020 and december 31, 2019. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series i preferred stock, 0.01 par value. 1 share authorized, 1 share issued and outstanding as of june 30, 2020 and december 31, 2019. | ||||||||||||||||||||||||||||||||||||||||||||||||
series ii preferred stock, 0.01 par value. 499,999,999 shares authorized, 285,978,495 and 290,381,345 shares, issued and outstanding as of june 30, 2020 and december 31, 2019, respectively. | 2,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of march 31, 2020 and december 31, 2019. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 5,537,000 | 5,600,000 | 5,468,000 | 5,456,000 | 5,339,000 | 5,349,000 | 5,256,000 | |||||||||||||||||||||||||||||||||||||||||
class b common stock | ||||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.01 par value. 499,999,999 shares authorized, 286,477,271 and 290,381,345 shares, issued and outstanding as of march 31, 2020 and december 31, 2019, respectively. | 2,865,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of december 31, 2019 and 2018. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.01 par value. 499,999,999 shares authorized, 290,381,345 and 299,081,239 shares, issued and outstanding as of december 31, 2019 and 2018, respectively. | 2,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of september 30, 2019 and december 31, 2018. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.01 par value. 499,999,999 shares authorized, 295,746,147 and 299,081,239 shares, issued and outstanding as of september 30, 2019 and december 31, 2018, respectively. | 2,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of june 30, 2019 and december 31, 2018. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.01 par value. 499,999,999 shares authorized, 296,961,596 and 299,081,239 shares, issued and outstanding as of june 30, 2019 and december 31, 2018, respectively. | 2,970,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock, 0.01 par value. 13,800,000 and 6,200,000 shares, respectively, issued and outstanding as of march 31, 2019 and december 31, 2018. | 482,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.01 par value. 499,999,999 shares authorized, 298,645,285 and 299,081,239 shares, issued and outstanding as of march 31, 2019 and december 31, 2018, respectively. | 2,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. l.p. capital - common unitholders | 7,909,830,000 | 6,918,185,000 | 6,703,382,000 | 6,380,654,000 | 6,212,556,000 | 5,755,354,000 | 5,457,279,000 | 5,334,045,000 | 5,001,602,000 | 5,059,694,000 | ||||||||||||||||||||||||||||||||||||||
preferred units | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 482,554,000 | 482,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||
class c common stock | 2,991,000 | 3,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred units | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | 332,988,000 | ||||||||||||||||||||||||||||||||||||||
series b preferred units | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | 149,566,000 | |||||||||||||||||||||||||||||||||||||||
total kkr & co. l.p. partners' capital | 8,392,384,000 | 7,400,739,000 | 7,185,936,000 | 6,863,208,000 | 6,695,110,000 | 6,237,908,000 | 5,939,833,000 | |||||||||||||||||||||||||||||||||||||||||
total kkr & co. l.p. partner's capital | 5,816,599,000 | 5,484,156,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
total kkr & co. l.p. capital - common unitholders | 5,035,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total kkr & co. l.p. partners' capital including preferred units | 5,368,341,000 | |||||||||||||||||||||||||||||||||||||||||||||||
kkr & co. l.p. partners’ capital | 5,575,981,000 | 5,689,729,000 | 5,633,520,000 | 5,500,280,000 | 5,496,720,000 | 3,016,677,000 | 2,501,518,000 | 2,293,542,000 | 1,844,057,000 | 1,521,637,000 | ||||||||||||||||||||||||||||||||||||||
total kkr & co. l.p. partners’ capital | 5,547,182,000 | 5,658,646,000 | 5,601,366,000 | 5,486,179,000 | 5,491,877,000 | 3,011,683,000 | 2,495,093,000 | 2,287,389,000 | 1,842,531,000 | 1,524,288,000 | ||||||||||||||||||||||||||||||||||||||
appropriated capital | 25,843,000 | 47,813,000 | 7,708,000 | |||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||
fees | 220,028,000 | 166,376,000 | 162,154,000 | |||||||||||||||||||||||||||||||||||||||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 329,182,000 | 200,602,000 | 366,350,000 | |||||||||||||||||||||||||||||||||||||||||||||
occupancy and related charges | 17,637,000 | 13,878,000 | 14,344,000 | |||||||||||||||||||||||||||||||||||||||||||||
general, administrative and other | 108,676,000 | 77,542,000 | 65,825,000 | |||||||||||||||||||||||||||||||||||||||||||||
total expenses | 455,495,000 | 292,022,000 | 446,519,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment income | ||||||||||||||||||||||||||||||||||||||||||||||||
net gains from investment activities | 2,230,401,000 | 98,537,000 | 2,308,613,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividend income | 121,059,000 | 209,486,000 | 10,440,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest income | 114,861,000 | 128,020,000 | 95,578,000 | |||||||||||||||||||||||||||||||||||||||||||||
interest expense | ||||||||||||||||||||||||||||||||||||||||||||||||
total investment income | 2,441,265,000 | 411,429,000 | 2,396,763,000 | |||||||||||||||||||||||||||||||||||||||||||||
income before taxes | 2,205,798,000 | 285,783,000 | 2,112,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes | 7,644,000 | 8,525,000 | 9,612,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income | 2,198,154,000 | 277,258,000 | 2,102,786,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. l.p. | 204,740,000 | 15,134,000 | 127,411,000 | |||||||||||||||||||||||||||||||||||||||||||||
distributions declared per kkr & co. l.p. common unit | 230 | 420 | 240 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to kkr & co. l.p. per common unit | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 730 | 60 | 530 | |||||||||||||||||||||||||||||||||||||||||||||
diluted | 660 | 50 | 490 | |||||||||||||||||||||||||||||||||||||||||||||
weighted-average common units outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to redeemable noncontrolling interests | 9,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 269,924,000 | 1,965,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in consolidated entities | 31,578,069,000 | |||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests held by kkr holdings l.p. | 4,727,983,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2014-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||
net income | 1,839,822,000 | 1,354,464,000 | 684,498,000 | 1,434,668,000 | 993,236,000 | 1,093,850,000 | 1,589,360,000 | 2,381,980,000 | 1,126,058,000 | 259,688,000 | -42,133,000 | -79,587,000 | -2,004,410,000 | 1,102,602,000 | 835,293,000 | 3,281,645,000 | 4,262,874,000 | 3,915,367,000 | 4,420,085,000 | 2,974,301,000 | 1,951,165,000 | -4,227,953,000 | 1,314,152,000 | 336,612,000 | 1,361,730,000 | 1,627,046,000 | -1,070,613,000 | 1,352,269,000 | 1,566,396,000 | 602,894,000 | 514,686,000 | 378,938,000 | 868,524,000 | 797,894,000 | 463,007,000 | 974,762,000 | 273,231,000 | -760,336,000 | 1,244,050,000 | 2,004,166,000 | 2,102,786,000 | 1,505,143,000 | 2,971,975,000 |
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||
equity-based compensation | 182,230,000 | 173,632,000 | 183,568,000 | ||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses - asset management and strategic holdings | -310,435,000 | -220,620,000 | -70,229,000 | -252,529,000 | -224,055,000 | 190,905,000 | |||||||||||||||||||||||||||||||||||||
change in unrealized (gains) losses - asset management and strategic holdings | -887,392,000 | -527,114,000 | -1,016,362,000 | -1,062,097,000 | -168,612,000 | -829,067,000 | |||||||||||||||||||||||||||||||||||||
capital allocation-based (income) loss - asset management and strategic holdings | -638,764,000 | -910,732,000 | -1,159,105,000 | -1,163,424,000 | -738,125,000 | -1,262,942,000 | |||||||||||||||||||||||||||||||||||||
net investment and policy liability-related (gains) losses - insurance | 332,711,000 | 687,628,000 | 1,660,241,000 | 1,171,933,000 | 782,481,000 | 591,288,000 | 848,748,000 | ||||||||||||||||||||||||||||||||||||
net accretion and amortization | -34,135,000 | -31,009,000 | -53,645,000 | -47,890,000 | -26,458,000 | -14,484,000 | 16,125,000 | 14,728,000 | 5,269,000 | 32,180,000 | 33,381,000 | 99,707,000 | 156,112,000 | 74,962,000 | 62,175,000 | 116,260,000 | 125,825,000 | 82,607,000 | |||||||||||||||||||||||||
interest credited to policyholder account balances (net of policy fees) - insurance | 1,227,932,000 | 1,238,665,000 | 1,156,919,000 | 1,073,664,000 | 1,004,403,000 | 925,399,000 | 785,424,000 | 681,830,000 | 708,655,000 | 623,849,000 | 235,831,000 | 231,067,000 | 308,026,000 | 470,543,000 | 802,550,000 | 228,390,000 | 287,152,000 | 422,873,000 | |||||||||||||||||||||||||
other non-cash amounts | 72,479,000 | 113,705,000 | 232,447,000 | 133,584,000 | 38,144,000 | 59,030,000 | 6,697,000 | 25,381,000 | 19,462,000 | 49,999,000 | 40,512,000 | 28,319,000 | 17,028,000 | -8,079,000 | -204,775,000 | 99,760,000 | -153,000 | 2,297,000 | -40,597,000 | -1,342,000 | -1,457,000 | -9,857,000 | -28,588,000 | -25,415,000 | 20,864,000 | -12,111,000 | 6,528,000 | -59,681,000 | -44,214,000 | 74,156,000 | -62,407,000 | -20,065,000 | -6,901,000 | 38,087,000 | -64,085,000 | 28,231,000 | -33,687,000 | 34,921,000 | -5,615,000 | ||||
cash flows due to changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||
reinsurance transactions and acquisitions, net of cash provided - insurance | 238,619,000 | 0 | 87,399,000 | 360,016,000 | 499,302,000 | 152,861,000 | 485,184,000 | 91,819,000 | 20,616,000 | 242,554,000 | 566,961,000 | 591,614,000 | 118,338,000 | 5,764,000 | 332,467,000 | 132,304,000 | 493,049,000 | 415,777,000 | |||||||||||||||||||||||||
change in premiums, notes receivable and reinsurance recoverable, net of reinsurance premiums payable - insurance | 230,481,000 | -28,310,000 | 365,957,000 | -748,525,000 | 473,627,000 | 583,293,000 | 490,065,000 | 587,833,000 | 246,608,000 | -263,534,000 | -110,001,000 | 228,907,000 | 275,163,000 | 291,418,000 | 250,087,000 | 292,941,000 | -152,357,000 | 295,131,000 | |||||||||||||||||||||||||
change in deferred policy acquisition costs - insurance | -301,482,000 | -244,605,000 | -239,121,000 | -257,221,000 | -173,062,000 | -178,684,000 | -160,405,000 | -129,626,000 | -77,577,000 | -166,926,000 | -115,305,000 | -127,961,000 | -119,748,000 | -120,435,000 | -105,640,000 | -106,922,000 | -126,908,000 | -73,201,000 | |||||||||||||||||||||||||
change in policy liabilities and accruals, net - insurance | 761,282,000 | 346,006,000 | -260,265,000 | -27,998,000 | -170,544,000 | -89,817,000 | -26,325,000 | -577,725,000 | -243,896,000 | 130,151,000 | 125,307,000 | 88,169,000 | 48,057,000 | -422,298,000 | -582,851,000 | -197,934,000 | -196,833,000 | -189,108,000 | |||||||||||||||||||||||||
change in consolidation | 0 | 0 | -145,000 | -264,000 | -349,874,000 | 0 | -349,578,000 | -3,034,000 | 0 | -21,149,000 | |||||||||||||||||||||||||||||||||
change in due from / to affiliates | -154,760,000 | -153,693,000 | 14,746,000 | -294,977,000 | -169,625,000 | -101,267,000 | 290,412,000 | 2,514,000 | 254,840,000 | -145,301,000 | -295,559,000 | 178,442,000 | -273,549,000 | -68,560,000 | -188,172,000 | -52,094,000 | 21,274,000 | -212,300,000 | -98,332,000 | 147,929,000 | -80,695,000 | -183,129,000 | -47,926,000 | 29,000 | 65,918,000 | -100,529,000 | 15,469,000 | -87,824,000 | -57,155,000 | -71,686,000 | -54,614,000 | -106,548,000 | -75,436,000 | -48,964,000 | 78,421,000 | -62,532,000 | -16,463,000 | -78,798,000 | -7,062,000 | ||||
change in other assets | -8,059,000 | -782,586,000 | 151,251,000 | -684,931,000 | -422,101,000 | -19,836,000 | -456,819,000 | 291,481,000 | -139,699,000 | 493,728,000 | -588,475,000 | 59,922,000 | 832,754,000 | 570,262,000 | -204,073,000 | 586,169,000 | -225,247,000 | 308,439,000 | -270,676,000 | 100,818,000 | -78,438,000 | -323,040,000 | 398,621,000 | 170,069,000 | 317,787,000 | 68,077,000 | -180,984,000 | -231,886,000 | 17,092,000 | 420,004,000 | 152,805,000 | -212,527,000 | -393,356,000 | 539,623,000 | -505,500,000 | -82,943,000 | -81,555,000 | 114,332,000 | 138,807,000 | -12,284,000 | |||
change in accrued expenses and other liabilities | 447,223,000 | 464,217,000 | 1,165,970,000 | 1,514,400,000 | 706,070,000 | 951,953,000 | 291,104,000 | 560,636,000 | -1,008,473,000 | 699,553,000 | -339,227,000 | -379,776,000 | -1,912,676,000 | -491,126,000 | -465,448,000 | 724,633,000 | 748,586,000 | 1,135,268,000 | |||||||||||||||||||||||||
investments purchased - asset management and strategic holdings | -10,418,024,000 | -7,045,663,000 | -10,883,447,000 | -12,122,638,000 | -10,906,351,000 | -10,454,480,000 | |||||||||||||||||||||||||||||||||||||
proceeds from investments - asset management and strategic holdings | 9,809,881,000 | 6,004,771,000 | 10,529,049,000 | 12,665,818,000 | 11,597,086,000 | 9,746,020,000 | |||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 2,389,609,000 | 438,756,000 | 2,549,726,000 | 1,876,258,000 | 3,357,842,000 | 1,527,433,000 | 1,107,124,000 | 1,971,073,000 | -2,639,121,000 | -1,932,888,000 | -647,535,000 | -1,485,052,000 | -4,063,490,000 | 916,818,000 | -3,618,209,000 | -2,251,191,000 | -1,234,142,000 | -73,166,000 | -1,806,348,000 | -1,409,406,000 | -1,331,533,000 | -1,406,406,000 | -2,169,369,000 | -398,942,000 | -3,270,122,000 | 156,278,000 | -2,366,428,000 | -701,740,000 | -2,380,807,000 | -2,157,500,000 | -1,411,359,000 | -355,194,000 | -745,107,000 | -1,118,369,000 | -1,006,362,000 | 635,099,000 | -452,129,000 | -738,790,000 | -1,347,138,000 | 1,882,893,000 | 2,371,898,000 | 364,494,000 | |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
free cash flows | 2,389,609,000 | 438,756,000 | 2,549,726,000 | 1,876,258,000 | 3,357,842,000 | 1,527,433,000 | 1,107,124,000 | 1,971,073,000 | -2,639,121,000 | -1,932,888,000 | -647,535,000 | -1,485,052,000 | -4,063,490,000 | 916,818,000 | -3,618,209,000 | -2,251,191,000 | -1,234,142,000 | -73,166,000 | -1,806,348,000 | -1,409,406,000 | -1,331,533,000 | -1,406,406,000 | -2,169,369,000 | -398,942,000 | -3,270,122,000 | 156,278,000 | -2,366,428,000 | -701,740,000 | -2,380,807,000 | -2,157,500,000 | -1,411,359,000 | -355,194,000 | -745,107,000 | -1,118,369,000 | -1,006,362,000 | 635,099,000 | -452,129,000 | -738,790,000 | -1,347,138,000 | 1,882,893,000 | 2,371,898,000 | 364,494,000 | |
investing activities | |||||||||||||||||||||||||||||||||||||||||||
acquisitions | |||||||||||||||||||||||||||||||||||||||||||
purchases of fixed assets | -38,722,000 | -67,361,000 | -20,846,000 | -44,601,000 | -26,473,000 | -17,295,000 | -29,212,000 | -17,419,000 | -38,555,000 | -23,207,000 | -26,472,000 | -24,411,000 | -22,285,000 | -11,888,000 | -19,534,000 | -32,950,000 | -21,838,000 | -27,727,000 | -41,917,000 | -32,299,000 | -26,671,000 | -41,371,000 | -33,990,000 | -16,542,000 | -124,582,000 | -19,455,000 | -32,710,000 | ||||||||||||||||
investments purchased - insurance | -24,997,772,000 | -19,757,715,000 | -24,919,638,000 | -20,741,574,000 | -25,793,535,000 | -13,726,204,000 | -9,837,338,000 | -5,788,564,000 | -5,092,895,000 | -8,769,518,000 | -9,984,270,000 | -9,285,237,000 | -12,816,186,000 | -15,105,620,000 | -20,402,337,000 | -21,908,751,000 | -11,006,141,000 | -5,300,346,000 | |||||||||||||||||||||||||
proceeds from investments - insurance | 18,175,192,000 | 17,919,327,000 | 21,793,291,000 | 15,652,907,000 | 20,345,705,000 | 7,528,657,000 | 10,658,717,000 | 4,686,645,000 | 5,352,673,000 | 4,956,273,000 | 7,054,790,000 | 5,709,157,000 | 9,461,640,000 | 13,130,681,000 | 17,104,075,000 | 18,512,747,000 | 8,694,698,000 | 5,255,841,000 | |||||||||||||||||||||||||
other investing activities | |||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -7,005,936,000 | -1,890,091,000 | -3,147,312,000 | -5,119,296,000 | -5,476,617,000 | -6,198,779,000 | 812,968,000 | -1,076,760,000 | 199,389,000 | -3,818,533,000 | -2,966,110,000 | -3,589,124,000 | -5,094,209,000 | -1,997,829,000 | -2,588,310,000 | -4,468,672,000 | -2,172,530,000 | -376,036,000 | -41,917,000 | -35,840,000 | -30,185,000 | -45,444,000 | -43,537,000 | -18,711,000 | -125,208,000 | -19,906,000 | -35,273,000 | -24,766,000 | -9,888,000 | -8,670,000 | -38,359,000 | 36,657,000 | -2,346,000 | 61,779,000 | -85,706,000 | -52,183,000 | 12,736,000 | 62,635,000 | -160,697,000 | ||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||
series d mandatory convertible preferred stock dividends | -40,430,000 | ||||||||||||||||||||||||||||||||||||||||||
common stock dividends | -164,819,000 | -164,807,000 | -155,441,000 | -155,306,000 | -155,296,000 | -146,026,000 | -146,026,000 | -141,516,000 | -142,273,000 | -133,470,000 | -133,472,000 | -133,274,000 | -91,854,000 | -85,741,000 | -84,776,000 | -84,539,000 | -84,310,000 | -77,804,000 | -76,842,000 | -75,485,000 | -75,256,000 | -69,741,000 | -68,777,000 | -68,139,000 | -67,951,000 | -66,619,000 | -66,101,000 | ||||||||||||||||
distributions to redeemable noncontrolling interests | -6,807,000 | -11,096,000 | -7,704,000 | -10,027,000 | -2,140,000 | -8,265,000 | -847,000 | -213,000 | -1,149,000 | -636,000 | -635,000 | -635,000 | -635,000 | -635,000 | -653,000 | -682,000 | -5,911,000 | -4,687,000 | -2,968,000 | -2,534,000 | -365,000 | -173,000 | 0 | -352,000 | -5,062,000 | -4,287,000 | -158,000 | -17,329,000 | -83,000 | ||||||||||||||
contributions from redeemable noncontrolling interests | 343,279,000 | 29,116,000 | 335,513,000 | 47,409,000 | 341,868,000 | 282,253,000 | 187,077,000 | 242,359,000 | 115,223,000 | 100,879,000 | 292,501,000 | 56,950,000 | 30,995,000 | 36,950,000 | 23,723,000 | 128,499,000 | 255,292,000 | 56,739,000 | 107,500,000 | 59,500,000 | 20,776,000 | 45,418,000 | 5,899,000 | 38,758,000 | 135,110,000 | ||||||||||||||||||
distributions to noncontrolling interests | -1,209,444,000 | -941,062,000 | -988,003,000 | -2,729,479,000 | -2,306,395,000 | -1,732,066,000 | -1,675,932,000 | -1,542,926,000 | -1,897,563,000 | -1,840,303,000 | -1,280,310,000 | -2,143,703,000 | -1,742,028,000 | -1,873,873,000 | -3,508,856,000 | -2,031,348,000 | -916,582,000 | -1,027,834,000 | -1,748,481,000 | -2,617,289,000 | -270,113,000 | -524,656,000 | -819,347,000 | -729,333,000 | -765,209,000 | -856,086,000 | -824,428,000 | -640,272,000 | -711,821,000 | -839,134,000 | -514,962,000 | -809,481,000 | -539,038,000 | -262,361,000 | -921,819,000 | -344,503,000 | -523,014,000 | -297,241,000 | -2,743,838,000 | ||||
contributions from noncontrolling interests | 2,885,509,000 | 1,063,356,000 | 833,569,000 | 2,549,932,000 | 1,958,078,000 | 1,434,323,000 | 3,580,866,000 | 1,886,326,000 | 4,935,615,000 | 2,468,778,000 | 2,588,840,000 | 3,686,407,000 | 3,852,455,000 | 3,494,333,000 | 4,972,540,000 | 3,658,497,000 | 2,052,560,000 | 3,164,049,000 | 3,655,278,000 | 3,276,674,000 | 1,189,337,000 | 1,120,966,000 | 1,305,659,000 | 713,189,000 | 1,456,093,000 | 1,194,815,000 | 822,578,000 | 1,126,315,000 | 1,146,948,000 | 1,263,774,000 | 634,073,000 | 727,041,000 | 1,235,339,000 | 520,269,000 | 769,823,000 | 698,755,000 | 519,904,000 | 507,870,000 | 1,626,840,000 | 4,564,205,000 | 941,253,000 | 592,595,000 | 742,315,000 |
issuance of series d mandatory convertible preferred stock | 0 | 0 | 2,543,404,000 | ||||||||||||||||||||||||||||||||||||||||
2024 ga acquisition - cash consideration | 0 | 0 | -2,622,230,000 | ||||||||||||||||||||||||||||||||||||||||
net delivery of common stock | -1,208,000 | -106,079,000 | -694,000 | -84,000 | -9,918,000 | 0 | -30,843,000 | 0 | -59,930,000 | 0 | -51,041,000 | -55,873,000 | -37,727,000 | 0 | |||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | -17,569,000 | 0 | 0 | 0 | -346,651,000 | -133,780,000 | 0 | -64,564,000 | -71,366,000 | 0 | 0 | ||||||||||||||||||||||||||||||
proceeds from debt obligations | 10,362,623,000 | 4,958,302,000 | 4,660,096,000 | 7,320,341,000 | 8,153,611,000 | 5,717,282,000 | 4,754,674,000 | 2,917,195,000 | 5,332,493,000 | 3,378,792,000 | 3,247,251,000 | 4,125,766,000 | 7,550,180,000 | 5,515,904,000 | 9,754,298,000 | 8,617,947,000 | 6,887,380,000 | 5,109,790,000 | 4,912,058,000 | 4,697,305,000 | 3,219,012,000 | 3,792,041,000 | 3,818,018,000 | 2,530,130,000 | 6,882,512,000 | 1,581,043,000 | 5,688,667,000 | 2,496,675,000 | 5,344,182,000 | 3,588,463,000 | 2,809,213,000 | 3,551,087,000 | 3,136,690,000 | 2,160,958,000 | 2,555,496,000 | 1,935,200,000 | 2,153,485,000 | 1,251,139,000 | 3,640,742,000 | 308,435,000 | 224,648,000 | 50,142,000 | 245,206,000 |
repayment of debt obligations | -8,263,173,000 | -4,399,068,000 | -5,165,945,000 | -6,800,790,000 | -7,041,232,000 | -4,928,299,000 | -4,009,983,000 | -2,937,965,000 | -3,956,851,000 | -1,858,984,000 | -1,582,576,000 | -2,460,373,000 | -4,383,448,000 | -5,484,370,000 | -7,592,589,000 | -4,983,135,000 | -5,345,749,000 | -3,552,362,000 | -3,745,945,000 | -2,815,553,000 | -2,188,456,000 | -2,543,694,000 | -2,334,687,000 | -1,558,041,000 | -3,611,840,000 | -1,806,203,000 | -3,818,110,000 | -2,184,917,000 | -2,958,237,000 | -2,750,750,000 | -1,957,313,000 | -2,793,315,000 | -3,609,515,000 | -1,154,415,000 | -1,128,986,000 | -2,133,904,000 | -1,561,782,000 | -657,461,000 | -1,386,478,000 | ||||
financing costs paid | -8,675,000 | -20,128,000 | -109,000 | -4,411,000 | -2,394,000 | -1,167,000 | -717,000 | -1,113,000 | 11,370,000 | -42,816,000 | -34,839,000 | -88,830,000 | -4,163,000 | -921,000 | -10,462,000 | -6,860,000 | -14,696,000 | -10,198,000 | -6,476,000 | -5,040,000 | -33,473,000 | -2,795,000 | -19,240,000 | -13,688,000 | -15,384,000 | -7,500,000 | -898,000 | -454,000 | -2,306,000 | -5,790,000 | -13,086,000 | -532,000 | -61,000 | -3,168,000 | -9,627,000 | ||||||||
additions to contractholder deposit funds - insurance | 11,002,272,000 | 6,690,976,000 | 6,259,326,000 | 7,721,377,000 | 7,839,323,000 | 7,451,253,000 | 7,558,327,000 | 4,228,441,000 | 2,980,053,000 | 4,547,895,000 | 5,962,862,000 | 5,698,099,000 | 5,865,724,000 | 5,066,018,000 | |||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds - insurance | -5,491,544,000 | -6,126,218,000 | -4,752,660,000 | -5,500,270,000 | -6,377,222,000 | -4,887,018,000 | -5,272,651,000 | -4,017,259,000 | -4,035,710,000 | -4,060,332,000 | -3,452,189,000 | -4,382,534,000 | -2,852,607,000 | -2,628,071,000 | |||||||||||||||||||||||||||||
reinsurance transactions, net of cash provided - insurance | -288,000 | 35,911,000 | 12,198,000 | 1,143,661,000 | 0 | 387,000 | 79,516,000 | 14,847,000 | 0 | 8,183,000 | 46,566,000 | ||||||||||||||||||||||||||||||||
other financing activity, net - insurance | 19,968,000 | 58,625,000 | 41,752,000 | -361,890,000 | -278,583,000 | -528,441,000 | 1,035,806,000 | -494,334,000 | 501,836,000 | -491,038,000 | 19,209,000 | -25,368,000 | -6,687,000 | 503,062,000 | |||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 9,427,551,000 | 990,819,000 | 3,603,104,000 | 2,076,514,000 | 2,061,106,000 | 44,964,000 | 7,142,660,000 | 104,124,000 | 3,454,336,000 | 2,072,968,000 | 5,404,339,000 | 4,346,022,000 | 8,158,529,000 | 4,146,476,000 | 4,237,880,000 | 7,231,363,000 | 4,435,609,000 | 4,459,142,000 | 2,916,347,000 | 3,566,243,000 | 1,810,897,000 | 1,510,217,000 | 1,804,939,000 | 874,425,000 | 3,798,377,000 | 7,248,000 | 1,746,500,000 | 754,352,000 | 2,896,908,000 | 1,218,171,000 | 889,839,000 | 623,416,000 | 120,742,000 | 1,306,086,000 | 1,404,170,000 | 101,409,000 | 670,975,000 | 909,308,000 | 798,657,000 | 990,379,000 | |||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 19,092,000 | 123,224,000 | 19,994,000 | 59,192,000 | -38,088,000 | -16,210,000 | 34,526,000 | -36,313,000 | 5,594,000 | 21,603,000 | -35,189,000 | -14,230,000 | -170,974,000 | -49,376,000 | -17,869,000 | -17,014,000 | 11,714,000 | -25,722,000 | 37,448,000 | 28,301,000 | 19,407,000 | -25,740,000 | 19,813,000 | -21,760,000 | 743,000 | 1,636,000 | 2,112,000 | -14,882,000 | -32,840,000 | 20,902,000 | |||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | 4,830,316,000 | -1,107,332,000 | -95,757,000 | -4,642,592,000 | 9,097,278,000 | -3,656,850,000 | 1,755,505,000 | -742,384,000 | -1,170,144,000 | 3,016,089,000 | -1,986,508,000 | 494,486,000 | 1,040,651,000 | 3,984,218,000 | 468,586,000 | 32,627,000 | 473,373,000 | -927,097,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 20,808,120,000 | 0 | 0 | 0 | 13,385,370,000 | 0 | 0 | 0 | 10,526,304,000 | 0 | 0 | 0 | 6,993,457,000 | 0 | 0 | 0 | 3,237,416,000 | 0 | 0 | 0 | 2,641,512,000 | 0 | 0 | 0 | 3,735,361,000 | |||||||||||||||
cash, cash equivalents and restricted cash, end of period | 4,830,316,000 | -1,107,332,000 | -95,757,000 | 16,165,528,000 | 9,097,278,000 | 962,124,000 | 1,020,198,000 | 9,728,520,000 | 1,755,505,000 | -742,384,000 | -1,170,144,000 | 13,542,393,000 | -1,986,508,000 | 494,486,000 | 1,040,651,000 | 10,977,675,000 | 1,105,530,000 | 2,149,298,000 | 468,586,000 | 3,270,043,000 | -388,154,000 | 435,012,000 | 403,790,000 | 2,786,768,000 | -653,089,000 | 12,964,000 | 473,373,000 | 2,808,264,000 | |||||||||||||||
cash, cash equivalents and restricted cash are comprised of the following: | |||||||||||||||||||||||||||||||||||||||||||
beginning of the period | |||||||||||||||||||||||||||||||||||||||||||
asset management and strategic holdings | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,699,668,000 | 0 | 0 | 0 | 6,507,874,000 | |||||||||||||||||||||||||||||||
restricted cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,298,000 | 0 | 0 | 0 | 485,583,000 | |||||||||||||||||||||||||||||||
total asset management and strategic holdings | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
insurance | |||||||||||||||||||||||||||||||||||||||||||
total insurance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,692,338,000 | |||||||||||||||||||||||||||||||||||
end of the period | |||||||||||||||||||||||||||||||||||||||||||
other investing activities, net - insurance | 15,658,000 | -119,000 | 13,972,000 | -2,314,000 | 16,063,000 | 20,801,000 | 42,578,000 | -21,834,000 | 17,919,000 | -10,158,000 | 11,367,000 | -26,676,000 | -11,002,000 | 729,486,000 | -1,039,718,000 | 218,890,000 | 111,836,000 | ||||||||||||||||||||||||||
equity-based and other non-cash compensation | 184,669,000 | 184,907,000 | 183,411,000 | 140,216,000 | 146,586,000 | 147,532,000 | 184,135,000 | 170,615,000 | 174,113,000 | 216,716,000 | 168,792,000 | 233,493,000 | 119,620,000 | 88,541,000 | 88,162,000 | 130,114,000 | 64,263,000 | 61,002,000 | 71,379,000 | 72,388,000 | 76,370,000 | 70,682,000 | 78,268,000 | 68,478,000 | 82,386,000 | 84,617,000 | 96,227,000 | ||||||||||||||||
series c mandatory convertible preferred stock dividends | 0 | -17,248,000 | -17,249,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | -17,250,000 | |||||||||||||||||||||||||||||||
net realized (gains) losses - asset management | 417,544,000 | -99,380,000 | -139,924,000 | -328,994,000 | -549,959,000 | -279,629,000 | -849,253,000 | -609,631,000 | -338,944,000 | -584,381,000 | |||||||||||||||||||||||||||||||||
change in unrealized (gains) losses - asset management | -1,564,042,000 | 258,789,000 | 455,073,000 | 708,174,000 | 2,435,428,000 | -634,632,000 | 1,161,230,000 | -1,507,016,000 | -2,881,109,000 | -2,111,819,000 | |||||||||||||||||||||||||||||||||
capital allocation-based (income) loss - asset management | -687,877,000 | -449,018,000 | 58,429,000 | 572,863,000 | 923,474,000 | 945,743,000 | -1,105,707,000 | -1,526,667,000 | -1,525,393,000 | -2,684,647,000 | |||||||||||||||||||||||||||||||||
investments purchased - asset management | -10,261,968,000 | -7,282,189,000 | -9,831,686,000 | -9,966,282,000 | -6,416,746,000 | -9,129,431,000 | -10,651,131,000 | -12,736,719,000 | -18,073,881,000 | -21,605,309,000 | -18,703,059,000 | -15,127,133,000 | |||||||||||||||||||||||||||||||
proceeds from investments - asset management | 9,253,555,000 | 7,415,421,000 | 6,888,377,000 | 5,229,772,000 | 4,913,735,000 | 5,441,350,000 | 6,030,668,000 | 12,123,184,000 | 14,616,266,000 | 17,553,325,000 | 16,909,925,000 | 13,823,098,000 | |||||||||||||||||||||||||||||||
acquisition of global atlantic, net of cash acquired | 0 | 0 | -58,139,000 | -415,640,000 | |||||||||||||||||||||||||||||||||||||||
acquisition of kjrm, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
series a and b preferred stock dividends | 0 | -2,519,000 | -8,341,000 | -8,341,000 | -8,341,000 | ||||||||||||||||||||||||||||||||||||||
redemption of series a and b preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||
private placement share issuance | 0 | 0 | 0 | 38,463,000 | |||||||||||||||||||||||||||||||||||||||
asset management | |||||||||||||||||||||||||||||||||||||||||||
total asset management | 0 | 0 | 0 | 0 | 0 | 6,833,966,000 | 0 | 0 | 0 | 6,993,457,000 | |||||||||||||||||||||||||||||||||
net realized losses - asset management | |||||||||||||||||||||||||||||||||||||||||||
change in unrealized losses - asset management | |||||||||||||||||||||||||||||||||||||||||||
capital allocation-based loss - asset management | |||||||||||||||||||||||||||||||||||||||||||
net investment and policy liability-related losses - insurance | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 403,790,000 | 145,256,000 | -653,089,000 | ||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on insurance operations | 953,155,000 | ||||||||||||||||||||||||||||||||||||||||||
net investment-related (gains) losses - insurance | |||||||||||||||||||||||||||||||||||||||||||
development of oil and natural gas properties | 0 | -3,541,000 | -3,514,000 | -4,073,000 | -9,547,000 | -2,169,000 | -626,000 | -451,000 | -11,000 | 70,000 | -934,000 | -177,000 | -534,000 | -398,000 | -233,000 | -957,000 | -6,417,000 | ||||||||||||||||||||||||||
issuance of series c mandatory convertible preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses - insurance | 224,642,000 | 86,220,000 | -74,974,000 | 217,608,000 | 222,369,000 | -21,365,000 | 441,553,000 | ||||||||||||||||||||||||||||||||||||
additions to contractholder deposit funds | 4,155,373,000 | 4,742,639,000 | 2,433,498,000 | ||||||||||||||||||||||||||||||||||||||||
withdrawals from contractholder deposit funds | -2,378,165,000 | -2,410,975,000 | -1,475,176,000 | ||||||||||||||||||||||||||||||||||||||||
reinsurance transactions, net of cash provided | |||||||||||||||||||||||||||||||||||||||||||
other financing activity | 16,290,000 | 1,685,000 | 269,000 | ||||||||||||||||||||||||||||||||||||||||
redemption of series a preferred stock | |||||||||||||||||||||||||||||||||||||||||||
net realized (gains) losses on investments | 330,564,000 | -63,375,000 | -154,784,000 | -30,380,000 | -40,978,000 | 47,414,000 | 101,412,000 | -146,164,000 | 7,008,000 | -288,617,000 | -108,771,000 | 43,283,000 | 1,334,046,000 | ||||||||||||||||||||||||||||||
change in unrealized (gains) losses on investments | -1,811,433,000 | 4,007,879,000 | -961,803,000 | -442,420,000 | -76,526,000 | -156,193,000 | -519,840,000 | -412,284,000 | -340,816,000 | -446,527,000 | 99,603,000 | 691,940,000 | -2,531,925,000 | ||||||||||||||||||||||||||||||
capital allocation-based (income) loss | -938,521,000 | 1,382,077,000 | |||||||||||||||||||||||||||||||||||||||||
change in consolidation and other | 0 | 0 | 0 | 0 | -137,498,000 | ||||||||||||||||||||||||||||||||||||||
change in accounts payable, accrued expenses and other liabilities | 665,639,000 | 640,846,000 | 647,118,000 | -766,087,000 | -330,491,000 | 155,658,000 | 120,843,000 | 381,421,000 | -637,974,000 | 358,150,000 | 414,840,000 | -41,480,000 | 405,920,000 | 292,948,000 | 572,323,000 | 310,776,000 | 206,712,000 | 191,359,000 | 254,548,000 | -3,882,000 | -38,047,000 | 402,910,000 | 149,245,000 | -50,756,000 | 273,511,000 | ||||||||||||||||||
investments purchased | -19,739,017,000 | -10,637,812,000 | -8,887,808,000 | -8,312,849,000 | -11,060,410,000 | -10,305,877,000 | -10,010,865,000 | -5,301,227,000 | -8,856,282,000 | -6,129,402,000 | -11,161,663,000 | -9,515,686,000 | -10,151,187,000 | -6,611,655,000 | -14,508,026,000 | -8,345,252,000 | -6,501,128,000 | -6,936,474,000 | -4,072,658,000 | -3,314,089,000 | -6,616,544,000 | ||||||||||||||||||||||
proceeds from investments | 18,284,031,000 | 8,909,467,000 | 7,476,970,000 | 7,018,549,000 | 9,018,298,000 | 9,563,290,000 | 6,481,327,000 | 5,571,641,000 | 6,522,111,000 | 5,319,142,000 | 8,473,641,000 | 6,829,083,000 | 8,817,362,000 | 6,129,666,000 | 13,510,640,000 | 6,341,592,000 | 6,150,076,000 | 6,900,336,000 | |||||||||||||||||||||||||
proceeds from sale of oil and natural gas properties | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
net realized losses on investments | -74,177,000 | -129,781,000 | -108,432,000 | ||||||||||||||||||||||||||||||||||||||||
change in unrealized losses on investments | -963,808,000 | -1,074,097,000 | 1,109,718,000 | ||||||||||||||||||||||||||||||||||||||||
capital allocation-based loss | |||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | ||||||||||||||||||||||||||||||||||||
repurchases of class a common stock | -246,160,000 | -43,558,000 | 0 | 0 | -28,566,000 | -92,480,000 | |||||||||||||||||||||||||||||||||||||
capital allocation-based income | -580,802,000 | -374,268,000 | -660,423,000 | -814,932,000 | 719,639,000 | -638,163,000 | -557,774,000 | -78,212,000 | |||||||||||||||||||||||||||||||||||
net delivery of class a common stock | -37,552,000 | 0 | -45,357,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | |||||||||||||||||||||||||||||||||||||||||||
purchase of fixed assets | -36,518,000 | -8,670,000 | -26,221,000 | -22,610,000 | -26,855,000 | -21,384,000 | -54,486,000 | -4,393,000 | -2,314,000 | -1,470,000 | |||||||||||||||||||||||||||||||||
distributions to partners | -84,321,000 | -82,757,000 | -81,188,000 | -79,898,000 | -78,506,000 | -72,381,000 | -71,925,000 | -71,173,000 | -70,277,000 | -72,033,000 | -162,432,000 | ||||||||||||||||||||||||||||||||
preferred unit distributions | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,341,000 | -8,201,000 | |||||||||||||||||||||||||||||||||||
net delivery of common units - equity incentive plan | -21,375,000 | 0 | -22,281,000 | 0 | -25,314,000 | 28,379,000 | |||||||||||||||||||||||||||||||||||||
unit repurchases | -4,941,000 | -26,685,000 | -70,261,000 | -194,957,000 | |||||||||||||||||||||||||||||||||||||||
equity based compensation | 63,594,000 | 72,250,000 | 87,940,000 | 111,036,000 | 78,858,000 | 61,552,000 | 60,657,000 | 63,823,000 | 47,730,000 | 77,528,000 | 122,157,000 | 93,539,000 | 114,341,000 | ||||||||||||||||||||||||||||||
carried interest allocated as a result of changes in fund fair value | -516,426,000 | -337,459,000 | -551,003,000 | -335,773,000 | -200,490,000 | -414,864,000 | -304,787,000 | 116,956,000 | |||||||||||||||||||||||||||||||||||
change in cash and cash equivalents held at consolidated entities | -463,588,000 | 168,037,000 | 168,616,000 | 31,060,000 | -378,425,000 | 710,816,000 | -1,097,464,000 | 329,656,000 | -202,780,000 | 30,377,000 | 112,445,000 | 462,405,000 | |||||||||||||||||||||||||||||||
change in restricted cash and cash equivalents | -12,127,000 | 59,197,000 | 25,443,000 | 83,340,000 | -31,544,000 | -47,392,000 | 15,283,000 | 65,062,000 | 5,162,000 | -36,242,000 | |||||||||||||||||||||||||||||||||
issuance of preferred units | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | -559,879,000 | 304,879,000 | -626,711,000 | 249,496,000 | 312,102,000 | 684,325,000 | 231,582,000 | 233,153,000 | -709,178,000 | 18,542,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 2,508,902,000 | 0 | 0 | 0 | 1,047,740,000 | 0 | 1,306,383,000 | 0 | 0 | 843,261,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -559,879,000 | 304,879,000 | -626,711,000 | 2,758,398,000 | 312,102,000 | 684,325,000 | 231,582,000 | 1,280,893,000 | -709,178,000 | 1,324,925,000 | 539,396,000 | 127,745,000 | 611,213,000 | ||||||||||||||||||||||||||||||
net cash acquired | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments and principal payments | 2,023,404,000 | 5,290,202,000 | |||||||||||||||||||||||||||||||||||||||||
issuance of series a preferred units | 332,988,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of furniture, computer hardware and leasehold improvements | |||||||||||||||||||||||||||||||||||||||||||
cash acquired, net of cash paid for acquisitions | |||||||||||||||||||||||||||||||||||||||||||
cash proceeds from sale of investments | 9,389,630,000 | 4,034,770,000 | 5,210,594,000 | 2,508,720,000 | |||||||||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | |||||||||||||||||||||||||||||||||||||||||||
to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | |||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||
non-cash equity based payments | |||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||
purchase of furniture, equipment and leasehold improvements | |||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests in consolidated entities | |||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests in consolidated entities | |||||||||||||||||||||||||||||||||||||||||||
distributions to kkr holdings l.p. | |||||||||||||||||||||||||||||||||||||||||||
contributions from kkr holdings l.p. | |||||||||||||||||||||||||||||||||||||||||||
deferred financing costs incurred | |||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents |
