7Baggers
Quarterly
Annual
    Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 
                                                                                                  
      cash flows from operating activities:
                                                                                                  
      net income
    8,434,285,000 -578,497,000 235,062,000 2,890,351,000 6,348,122,000 216,203,000 -184,903,000 2,332,209,000 3,730,568,000 189,812,000 182,490,000 1,305,120,000 3,093,682,000 -42,709,000 -156,496,000 1,597,447,000 3,667,157,000 96,058,000 -353,702,000 1,706,715,000 1,971,419,000 69,780,000 11,129,000 709,067,000 1,201,672,000 394,594,000 -73,402,000 344,052,000 808,407,000 18,486,000 94,225,000 290,124,000 429,339,000 63,990,000 -112,622,000 178,222,000 135,161,000 10,762,000 13,097,000 27,658,000 93,209,000 3,097,000 2,639,000 23,696,000 207,504,000 -11,723,000 17,903,000 53,115,000 80,581,000 2,351,000 26,782,000 2,689,000 9,477,000 1,511,000 10,748,000 -4,584,000 163,666,000 -5,754,000 7,981,000 60,233,000 122,886,000 -5,552,000 11,247,000 32,272,000 85,719,000 -2,302,000 10,080,000 22,363,000 62,655,000 -6,208,000 13,201,000 13,378,000 51,220,000 -9,848,000 15,716,000 9,864,000 36,301,000 -4,256,000 12,633,000 4,404,000 35,081,000 1,262,000 14,498,000 -8,814,000 2,670,000 16,034,000   3,209,000 2,365,000     
      adjustments to reconcile net income to net cash from operating activities:
                                                                                                  
      additions to content assets
    -12,442,682,000 -818,122,000 -286,156,000 -3,549,657,000 -12,207,221,000 32,456,000 -319,885,000 -3,728,967,000 -9,670,864,000 799,168,000 -1,224,341,000 -2,458,666,000 -12,256,367,000 104,340,000 -1,102,847,000 -3,584,164,000 -13,035,965,000 -569,487,000 -812,174,000 -3,284,576,000 -9,125,398,000 -143,104,000 783,493,000 -3,294,275,000                                                                       
      change in content liabilities
    -635,100,000 238,314,000 197,201,000 -411,253,000 -695,550,000 282,987,000 -177,131,000 -189,441,000 -259,613,000 -372,108,000 400,910,000 -354,791,000 118,443,000 -130,361,000 538,377,000 -347,149,000 262,144,000 282,962,000 -46,168,000 -266,040,000 -377,975,000 -271,026,000 -367,377,000 258,945,000                                                                       
      amortization of content assets
    12,419,422,000 170,670,000 8,962,000 3,823,112,000 11,601,996,000 -70,169,000 98,885,000 3,670,805,000 10,624,084,000 163,332,000 -49,963,000 3,459,984,000 10,372,540,000 392,244,000 94,983,000 3,166,365,000 9,267,316,000 156,248,000 87,607,000 2,719,196,000 8,073,169,000 126,584,000 123,774,000 2,483,385,000                                                                       
      depreciation and amortization of property, equipment and intangibles
    246,063,000 7,313,000 -54,000 80,067,000 248,000,000 -313,000 -6,007,000 87,234,000 266,287,000 1,275,000 -950,000 90,335,000 251,494,000 1,683,000 8,903,000 74,602,000 138,159,000 31,819,000 2,693,000 35,741,000 87,121,000 1,928,000 -1,856,000 28,517,000 76,875,000 1,208,000 1,935,000 23,561,000 61,996,000 1,425,000 695,000 19,041,000 52,673,000 687,000 3,502,000 15,049,000 43,118,000 279,000 -667,000 14,798,000 46,236,000 466,000 414,000 15,167,000 39,671,000 1,380,000 595,000 12,382,000 36,922,000 -574,000 -25,000 12,051,000 34,341,000 81,000 -284,000 11,331,000 31,834,000 1,731,000   29,421,000 -631,000     -162,000 9,175,000  455,000                         
      stock-based compensation expense
    287,463,000 124,000 8,885,000 71,977,000 206,938,000 -3,116,000 -7,579,000 76,345,000 259,648,000 1,690,000 -21,069,000 99,099,000 423,390,000 1,670,000 31,183,000 119,209,000 308,142,000 -6,505,000 -5,647,000 107,230,000 308,823,000 2,147,000 7,191,000 97,019,000 305,114,000 -3,586,000 2,648,000 101,200,000 238,341,000 1,084,000 12,837,000 68,395,000 137,446,000 735,000 -860,000 44,888,000 130,180,000 -617,000 1,690,000 42,422,000 91,891,000 4,244,000 1,149,000 27,441,000 85,361,000 593,000 3,460,000 25,825,000 54,623,000 522,000 209,000 17,746,000 55,476,000 22,000 -882,000 19,332,000 45,877,000 169,000 3,272,000 12,264,000 20,700,000 368,000 1,426,000 5,502,000 9,386,000 -46,000 146,000 3,132,000 9,229,000 130,000 -225,000 3,130,000 8,863,000 295,000 15,000 2,803,000 9,527,000 82,000 -223,000 3,310,000 11,034,000 -130,000 -856,000 4,279,000 12,927,000 -474,000 -301,000 4,435,000 7,942,000 -1,333,000 -442,000 4,552,000 2,778,000 1,467,000 
      foreign currency remeasurement loss on debt
    74,055,000 -56,945,000 26,691,000 28,547,000 -226,348,000 147,501,000 88,109,000 -130,801,000   -51,699,000 80,651,000     -294,173,000 -199,562,000   284,084,000 130,033,000                                                                         
      other non-cash items
    435,158,000 22,154,000 5,409,000 114,730,000 366,696,000 -10,506,000 41,407,000 97,181,000 396,387,000 -5,795,000 1,475,000 120,008,000 431,030,000 -102,861,000 103,406,000 101,968,000 274,566,000 -5,892,000 35,446,000 72,657,000 209,275,000 13,550,000 4,853,000 65,448,000 176,950,000 -1,759,000 15,840,000 37,199,000 31,466,000 -4,959,000 5,712,000 8,209,000 47,311,000 -1,623,000 -10,147,000 21,666,000 31,227,000 642,000 -3,717,000 12,757,000 20,762,000 4,184,000 376,000 6,306,000 11,922,000 109,000 1,055,000 2,196,000 3,338,000 806,000 -562,000 1,750,000 -6,314,000 -499,000 -60,000 -1,519,000 -2,305,000 -943,000                                     
      deferred income taxes
    -462,595,000 156,294,000 28,173,000 -163,928,000 -389,716,000 8,405,000 -102,310,000 -107,077,000 -373,082,000 16,895,000 -4,390,000 -98,782,000 -108,753,000 58,023,000 -46,914,000 -68,906,000 148,581,000 -160,000 -108,606,000 159,733,000                                                                           
      changes in operating assets and liabilities:
                                                                                                  
      other current assets
    -621,064,000 7,086,000 -45,316,000 -131,367,000 -32,776,000 83,915,000 -67,008,000 38,049,000 -284,769,000 286,815,000 -94,527,000 -88,522,000 -233,763,000 -243,470,000 82,242,000 41,157,000 -274,536,000 -42,772,000 169,182,000 -221,555,000 -164,649,000 -26,040,000 130,419,000 -127,353,000 -252,258,000 24,376,000 7,845,000 -32,076,000 -169,828,000 -4,800,000 30,341,000 -55,905,000 -192,691,000 38,800,000 -54,797,000 -25,402,000 36,720,000 -13,841,000 9,783,000 14,308,000 -52,479,000 110,786,000 -62,723,000 23,109,000 -21,718,000 33,645,000 -55,751,000 35,066,000 53,856,000 -194,000 16,974,000 -8,402,000 1,966,000 4,601,000 -19,818,000 11,741,000 3,803,000 -13,238,000 -4,424,000 9,084,000 -18,389,000 5,837,000                                 
      accounts payable
    -147,490,000 128,405,000 287,472,000 -276,426,000 90,756,000 49,955,000 125,907,000 -145,265,000 161,892,000 -106,722,000 128,000,000 -89,668,000 -212,418,000 175,923,000 93,396,000 -215,444,000 120,279,000 -47,477,000 209,626,000 -137,313,000 -153,282,000 223,704,000 37,126,000 -149,153,000 103,706,000 -4,969,000 121,793,000 -124,467,000 203,647,000 -12,182,000 -66,350,000 74,083,000 40,530,000 46,468,000 -1,439,000 -11,000,000 4,437,000 19,015,000 28,693,000 -19,898,000 44,853,000 315,000 17,072,000 -10,625,000 70,809,000 16,089,000 -25,898,000 22,812,000 24,251,000 -739,000 -22,242,000 17,104,000 2,888,000 -7,253,000 2,357,000 -1,756,000    77,963,000 98,291,000 22,429,000 2,385,000 16,878,000 10,917,000 -6,624,000 -15,121,000 8,572,000 8,167,000 -10,180,000 10,323,000 -1,199,000 -7,265,000 16,898,000 -22,249,000 11,399,000 5,832,000 4,587,000 -21,716,000 14,505,000 25,976,000 -15,839,000 722,000 2,857,000 12,005,000 5,747,000 -11,160,000 10,529,000 11,854,000 -7,209,000 5,791,000 1,868,000 2,202,000 4,777,000 
      accrued expenses and other liabilities
    174,067,000 974,386,000 -573,648,000 306,413,000 12,888,000 293,314,000 -366,085,000 251,782,000 168,594,000 -242,860,000 -7,468,000 185,299,000 -267,585,000 450,791,000 -589,482,000 350,763,000 -89,436,000 441,204,000 -349,327,000 177,897,000 -67,844,000 371,477,000 -319,641,000 214,191,000 -103,094,000 287,577,000 -184,352,000 157,647,000                                                                   
      deferred revenue
    258,603,000 -122,321,000 29,722,000 88,913,000 38,516,000 35,092,000 -22,279,000 26,515,000 184,441,000 -55,380,000 52,037,000 -2,390,000 75,776,000 -38,044,000 -27,119,000 16,743,000 96,082,000 -51,825,000 24,814,000 22,279,000 182,306,000 -31,567,000 -19,500,000 62,008,000 141,117,000 -61,356,000 36,292,000 47,793,000 123,294,000 -4,865,000 -31,422,000 55,270,000 145,027,000 -13,662,000 31,388,000 15,221,000 66,521,000 7,477,000 -4,749,000 27,502,000 44,150,000 11,571,000 5,660,000 10,754,000 47,193,000 311,000 -2,933,000 14,248,000 37,043,000 1,559,000 -1,713,000 9,406,000 18,320,000 168,000 382,000 1,806,000 7,621,000 10,100,000 -11,970,000 15,862,000 25,519,000 257,000 1,298,000 12,000 18,342,000 -1,244,000 2,376,000 -2,504,000 13,451,000 -1,500,000 2,801,000 -3,290,000 6,188,000 -489,000 1,732,000 -5,444,000 20,299,000 -258,000 1,712,000 -608,000 15,694,000 -131,000 507,000 527,000 12,205,000 -2,348,000 583,000 3,172,000 7,204,000 -1,274,000 1,167,000 1,484,000 2,564,000 113,000 
      other non-current assets and liabilities
    -696,086,000 273,055,000 -288,344,000 -82,280,000 -322,038,000 -35,470,000 -22,796,000 -66,047,000 -270,561,000 77,591,000 -49,013,000 -68,937,000 -213,369,000 -129,224,000 292,971,000 -167,931,000 -278,085,000 61,529,000 -11,175,000 -61,368,000 -174,076,000 18,804,000 2,643,000 -41,446,000 -77,608,000 -18,804,000 -21,633,000 -4,486,000 27,671,000 -66,191,000 26,752,000 13,830,000 -66,254,000 33,898,000 -50,297,000 8,850,000 -41,229,000 -8,062,000 26,533,000 -29,536,000 2,174,000 -19,907,000 -22,421,000 21,788,000 -57,729,000 2,190,000 -4,158,000 7,291,000 1,820,000 -17,908,000 -1,335,000 8,446,000 490,000 2,483,000 1,609,000 137,000  -13,757,000 -19,203,000 21,742,000                                   
      net cash from operating activities
    7,324,099,000 401,916,000 -365,941,000 2,789,199,000 5,040,263,000 1,030,254,000 -921,675,000 2,212,522,000 5,281,986,000 552,083,000 -738,508,000 2,178,740,000 1,469,447,000 454,060,000 -820,089,000 922,839,000 310,231,000 146,140,000 -841,027,000 777,266,000 1,163,316,000 222,685,000 781,164,000 259,912,000 -2,385,528,000 41,960,000 -163,955,000 -379,799,000 -1,990,068,000 -172,172,000 -281,482,000 -236,757,000 -1,366,341,000 114,921,000 -190,672,000 -343,856,000 -1,012,043,000 -235,648,000 2,297,000 -228,590,000 -553,470,000 -14,626,000 -53,961,000 -127,382,000 53,922,000 -93,463,000 19,665,000 36,359,000 63,138,000 750,000 46,108,000 -12,165,000 22,615,000 -19,542,000 583,000 19,109,000 268,181,000 -36,861,000 -29,931,000 116,323,000 234,174,000 -18,025,000 -15,160,000 75,412,000 246,752,000 3,009,000 9,669,000 65,633,000 210,806,000 -4,914,000 398,000 77,747,000 214,258,000 5,444,000 9,092,000 63,029,000 186,400,000 15,155,000 -11,315,000 57,622,000 129,669,000 -3,186,000 7,051,000 29,443,000 98,303,000 17,302,000 -1,834,000 33,800,000 67,806,000 -14,461,000 23,620,000 12,827,000 14,419,000 11,074,000 
      capital expenditures
    -523,501,000 -8,830,000 -27,612,000 -128,277,000 -312,675,000 -48,576,000 -2,573,000 -75,714,000 -244,623,000 -2,957,000 -38,953,000 -62,019,000 -322,769,000 5,058,000 31,140,000 -121,158,000 -357,258,000 -57,049,000 -29,277,000 -81,001,000 -388,112,000 31,930,000 -43,726,000 -98,015,000 -207,702,000 -5,749,000 20,797,000 -60,381,000 -134,613,000 -12,010,000 9,847,000 -37,170,000 -139,339,000 31,268,000 -12,708,000 -52,523,000 -80,287,000 -16,552,000 -2,389,000 -8,425,000 -53,428,000 -10,282,000 -14,502,000 -13,036,000 -48,694,000 -1,163,000 -6,535,000 -13,334,000 -43,315,000 -2,740,000 4,115,000 -12,203,000 -27,574,000 -10,239,000 1,122,000 -4,766,000 -35,602,000 -5,454,000 7,694,000 -16,320,000 -26,495,000 -1,671,000 722,000 -6,393,000 -35,938,000 -3,061,000 -361,000 -6,572,000 -34,564,000 5,436,000 -2,231,000 -12,431,000 -36,844,000 1,556,000 9,045,000 -18,013,000 -22,102,000 142,000 -1,889,000 -3,484,000 -25,190,000 502,000 914,000 -6,845,000 -10,797,000 -2,117,000 -240,000 -1,808,000 -7,276,000 1,365,000 -2,400,000 -561,000 -1,188,000 -719,000 
      free cash flows
    6,800,598,000 393,086,000 -393,553,000 2,660,922,000 4,727,588,000 981,678,000 -924,248,000 2,136,808,000 5,037,363,000 549,126,000 -777,461,000 2,116,721,000 1,146,678,000 459,118,000 -788,949,000 801,681,000 -47,027,000 89,091,000 -870,304,000 696,265,000 775,204,000 254,615,000 737,438,000 161,897,000 -2,593,230,000 36,211,000 -143,158,000 -440,180,000 -2,124,681,000 -184,182,000 -271,635,000 -273,927,000 -1,505,680,000 146,189,000 -203,380,000 -396,379,000 -1,092,330,000 -252,200,000 -92,000 -237,015,000 -606,898,000 -24,908,000 -68,463,000 -140,418,000 5,228,000 -94,626,000 13,130,000 23,025,000 19,823,000 -1,990,000 50,223,000 -24,368,000 -4,959,000 -29,781,000 1,705,000 14,343,000 232,579,000 -42,315,000 -22,237,000 100,003,000 207,679,000 -19,696,000 -14,438,000 69,019,000 210,814,000 -52,000 9,308,000 59,061,000 176,242,000 522,000 -1,833,000 65,316,000 177,414,000 7,000,000 18,137,000 45,016,000 164,298,000 15,297,000 -13,204,000 54,138,000 104,479,000 -2,684,000 7,965,000 22,598,000 87,506,000 15,185,000 -2,074,000 31,992,000 60,530,000 -13,096,000 21,220,000 12,266,000 13,231,000 10,355,000 
      cash flows from investing activities:
                                                                                                  
      purchases of property and equipment
    -523,501,000 -8,830,000 -27,612,000 -128,277,000 -312,675,000 -48,576,000 -2,573,000 -75,714,000 -244,623,000 -2,957,000 -38,953,000 -62,019,000 -322,769,000 5,058,000 31,140,000 -121,158,000 -357,258,000 -57,049,000 -29,277,000 -81,001,000 -388,112,000 31,930,000 -43,726,000 -98,015,000 -207,702,000 -5,749,000 20,797,000 -60,381,000 -134,613,000 -12,010,000 9,847,000 -37,170,000 -139,339,000 31,268,000 -12,708,000 -52,523,000 -80,287,000 -16,552,000 -2,389,000 -8,425,000 -53,428,000 -10,282,000 -14,502,000 -13,036,000 -48,694,000 -1,163,000 -6,535,000 -13,334,000 -43,315,000 -2,740,000 4,115,000 -12,203,000 -27,574,000 -10,239,000 1,122,000 -4,766,000 -35,602,000 -5,454,000 7,694,000 -16,320,000 -26,495,000 -1,671,000 722,000 -6,393,000 -35,938,000 -3,061,000 -361,000 -6,572,000 -34,564,000 5,436,000 -2,231,000 -12,431,000 -36,844,000 1,556,000 9,045,000 -18,013,000 -22,102,000 142,000 -1,889,000 -3,484,000 -25,190,000 502,000 914,000 -6,845,000 -10,797,000 -2,117,000 -240,000 -1,808,000 -7,276,000 1,365,000 -2,400,000 -561,000 -1,188,000 -719,000 
      acquisitions
                  55,645,000 -124,521,000                                                                               
      purchases of investments
    -166,115,000 -2,200,000 154,365,000 -156,015,000                                                                                          
      proceeds from maturities and sales of investments
    1,740,817,000 -786,163,000 192,459,000 769,954,000                                                                                           
      net cash from investing activities
    997,817,000 -724,813,000 283,022,000 485,662,000 -312,675,000 -1,790,822,000 -2,573,000 -75,714,000 245,680,000 198,334,000 361,390,000 -263,653,000 -1,991,432,000 73,934,000 86,785,000 -245,679,000 -1,151,222,000 -77,353,000 -25,662,000 -85,616,000 -386,703,000 23,350,000 -43,698,000 -98,303,000 -337,710,000 682,000 30,067,000 -80,103,000 -170,426,000 -128,378,000 9,436,000 -49,752,000 -167,863,000 258,624,000 19,158,000 -75,590,000 25,789,000 26,872,000 -7,159,000 4,263,000 -131,713,000 851,000 -5,508,000 -42,822,000 -22,455,000 8,542,000 -86,592,000 57,639,000 -242,299,000 114,016,000 51,636,000 -179,321,000 -212,395,000 -22,585,000 124,878,000 -135,817,000 -224,233,000 -6,632,000 38,726,000 -73,675,000 -110,475,000 5,861,000 27,565,000 -39,032,000 -261,669,000 59,339,000 20,919,000 -64,668,000 -125,557,000 90,290,000 -114,019,000 4,326,000 -398,616,000 38,684,000 158,962,000 -249,843,000 -146,747,000 1,678,000 5,147,000 -45,947,000 -112,436,000 8,375,000 3,711,000 -38,368,000 -33,254,000 -54,230,000 44,317,000 -25,214,000 -50,195,000 12,927,000 -19,654,000 -7,755,000 -10,121,000 -5,767,000 
      cash flows from financing activities:
                                                                                                  
      proceeds from issuance of debt
                                              1,500,000,000    400,000,000    500,000,000                                           
      repayments of debt
      -233,450,000 -800,000,000    -400,000,000        -700,000,000    -500,000,000                                                                           
      proceeds from issuance of common stock
    596,750,000 -98,851,000 -182,536,000 351,602,000 689,643,000 24,494,000 -150,131,000 268,881,000 112,172,000 23,101,000 8,689,000 26,028,000 31,633,000 -7,137,000 -2,428,000 13,678,000 155,969,000 -1,304,000 -28,322,000 48,071,000 166,741,000 -20,395,000 45,366,000 43,694,000 60,501,000 -9,907,000 -1,076,000 22,972,000 94,721,000 2,845,000 -29,399,000 56,335,000 53,709,000 19,843,000 -9,352,000 24,178,000 33,160,000 -413,000 696,000 3,536,000 42,891,000 11,285,000 12,888,000 10,916,000 50,667,000 -4,592,000 -17,979,000 32,448,000 98,996,000 -3,285,000 -10,300,000 39,146,000      -3,009,000 656,000 6,762,000 38,849,000 -2,182,000 3,191,000 9,918,000 32,549,000 -7,053,000 -3,811,000 13,589,000 16,296,000 -1,948,000 -4,018,000 8,542,000 9,194,000 -2,264,000 1,915,000 766,000 112,188,000 -104,702,000 102,334,000 3,144,000 9,505,000 575,000 2,948,000 365,000 5,662,000 -1,932,000   5,311,000 -2,057,000 1,496,000 1,549,000 1,414,000  
      repurchases of common stock
    -7,270,282,000 -202,558,000 1,882,069,000 -3,536,396,000 -4,563,746,000 -100,002,000 400,002,000 -2,000,000,000 -3,545,247,000 -1,854,954,000 -245,045,000 -400,101,000     -500,022,000 400,022,000                                       -160,064,000 11,819,000 57,222,000 -108,643,000 -152,869,000 -12,245,000 62,579,000 -107,724,000 -194,649,000 -57,175,000 -29,792,000 -42,719,000 -109,876,000   -99,885,000 -64,527,000 -5,118,000                   -3,000 
      taxes paid related to net share settlement of equity awards
    -39,969,000 -82,000 21,756,000 -27,870,000 -6,261,000 -141,000 -58,000 -1,825,000                                                                                       
      other financing activities
    -61,643,000 33,880,000 37,609,000 -15,652,000 -20,659,000 -2,834,000   -42,620,000 6,094,000                   -1,412,000 -12,000 -211,000 -321,000 190,000 2,000 2,000 61,000 172,000 1,000 2,000 55,000                                                       
      net cash from financing activities
    -8,608,594,000 765,839,000 1,525,448,000 -4,028,316,000 -4,301,023,000 1,715,977,000 643,563,000 -2,132,944,000 -3,475,695,000 -1,825,759,000 -275,276,000 -374,073,000 -668,367,000 -7,137,000 697,572,000 -686,322,000 -1,068,221,000 398,718,000 -28,344,000 -451,929,000 1,168,646,000 -1,022,300,000 1,047,271,000 43,694,000 4,493,673,000 -2,234,911,000 2,223,928,000 22,972,000 4,019,290,000 -1,880,175,000 1,853,398,000 56,014,000 3,042,568,000 -1,385,964,000 1,396,147,000 24,239,000 1,074,991,000 -973,000 2,705,000 14,907,000 1,567,523,000 10,207,000 -1,459,887,000 1,522,434,000 511,050,000 2,189,000 -429,713,000 458,186,000 430,469,000 -3,164,000 -272,623,000 321,582,000 5,747,000 -41,000 -4,149,000 4,032,000 285,614,000 2,697,000 60,073,000 -86,728,000 -69,205,000 -9,521,000 69,424,000 -90,743,000  -66,442,000 -33,498,000 -25,715,000 -90,042,000 -93,441,000 97,371,000 -90,523,000 -34,255,000 -14,230,000 -20,358,000 4,842,000 121,482,000 -103,731,000 104,596,000 3,834,000 9,426,000 575,000 3,027,000 286,000 5,326,000 -1,914,000 479,000 1,708,000 4,528,000 -1,940,000 1,235,000 1,142,000 1,195,000 -745,000 
      effect of exchange rate changes on cash, cash equivalents and restricted cash
    408,240,000 -309,192,000 137,325,000 150,146,000 -569,783,000 276,175,000 -26,933,000 -95,790,000 205,391,000 -162,333,000 13,203,000 26,423,000 9,918,000 -34,860,000 -133,750,000 -11,448,000 -22,897,000 -87,320,000 65,615,000 -42,138,000 7,591,000 16,640,000 82,721,000 -70,902,000                                                                       
      net increase in cash, cash equivalents and restricted cash
    121,562,000 133,750,000   -143,218,000 1,231,584,000 -307,618,000 -91,926,000 2,257,362,000 -1,237,675,000 -639,191,000 1,567,437,000 -1,180,434,000   -20,610,000 -1,932,109,000 380,185,000 -829,418,000 197,583,000 1,952,850,000 -759,625,000 1,867,458,000 134,401,000                                                                       
      cash, cash equivalents and restricted cash, beginning of year
                                                                                                  
      cash, cash equivalents and restricted cash, end of year
                                                                                                  
      supplemental disclosure:
                                                                                                  
      interest paid
                                                                                                  
      other investing activities
     72,380,000                                                                                             
      cash, cash equivalents and restricted cash at beginning of period
     976,545,000 -603,309,000 7,807,337,000  -399,544,000 -91,926,000 7,118,515,000  928,246,000 1,567,437,000 5,170,582,000  -190,092,000 -20,610,000 6,055,111,000  -631,835,000 197,583,000 8,238,870,000  2,001,859,000 134,401,000 5,043,786,000  1,658,108,000 -441,944,000 3,812,041,000                                                                   
      cash, cash equivalents and restricted cash at end of period
     1,110,295,000 976,545,000 7,204,028,000  832,040,000 -399,544,000 7,026,589,000  -309,429,000 928,246,000 6,738,019,000  295,905,000 -190,092,000 6,034,501,000  -251,650,000 -631,835,000 8,436,453,000  1,242,234,000 2,001,859,000 5,178,187,000  -568,484,000 1,658,108,000 3,370,097,000                                                                   
      net decrease in cash, cash equivalents and restricted cash
       -603,309,000                                                                                           
      proceeds from maturities of investments
                                                                                                  
      income taxes paid
                                                                                                  
      purchases of short-term investments
              -101,594,000 -201,634,000                     -72,020,000 11,447,000 43,528,000 -57,774,000 -59,057,000 -109,644,000 16,470,000 -34,962,000 -305,471,000 1,505,000 22,991,000 -90,940,000 -303,051,000 47,025,000 -110,362,000 -60,546,000 -434,148,000 29,934,000 89,573,000 -235,623,000 -409,542,000 -4,476,000 236,164,000 -299,467,000 -216,077,000 32,924,000 11,669,000 -52,266,000 -91,983,000 6,416,000 12,407,000 -34,202,000 -206,994,000 7,763,000 23,615,000 -52,384,000 -234,009,000 42,987,000 26,017,000 -91,954,000 -353,368,000 1,934,000 210,328,000 -264,234,000           142,000 -364,000 -1,325,000 389,000 -363,000 -380,000 -408,000 -467,000 
      proceeds from maturities of short-term investments
            995,165,000 -101,937,000                         12,505,000 5,100,000 115,390,000 180,000 -38,350,000 63,025,000 73,637,000 11,955,000 -12,717,000 31,887,000 109,825,000 -59,889,000 88,924,000 3,090,000 12,035,000 43,480,000 990,000 4,420,000 26,670,000 -10,020,000 4,440,000 8,275,000 36,300,000 -14,180,000 15,335,000 650,000 13,823,000 -2,315,000 297,000 4,013,000 32,193,000 -22,695,000 24,845,000 1,330,000                           
      change in other assets
                    -5,615,000 -20,304,000 3,615,000 -4,615,000 1,409,000 -8,580,000 28,000 -288,000 -134,642,000 3,267,000 7,898,000 -10,552,000  -121,189,000 1,345,000 -1,786,000  -43,000 -295,000 -769,000  -782,000 1,263,000 -356,000                                                       
      foreign currency remeasurement gain on debt
                   -161,821,000    -253,330,000    -93,060,000                                                                       
      debt issuance costs
                                                                                                  
      deferred taxes
                         -263,585,000 176,689,000 46,619,000 -146,548,000 16,586,000 28,892,000 6,627,000 -46,067,000 -29,914,000 12,510,000 -22,049,000 -151,598,000 -36,388,000 6,062,000 -26,764,000 -61,185,000 32,214,000 -1,273,000 -16,603,000 -29,238,000 -25,185,000 32,810,000 -37,042,000 -22,171,000 8,677,000 -3,466,000 -13,103,000 -19,620,000 -384,000 4,708,000 -6,748,000 -14,465,000   -10,843,000 -13,316,000 -1,354,000 1,055,000 -4,982,000 -4,156,000 6,588,000 -633,000 -2,761,000 6,399,000 -5,475,000 6,027,000 -623,000 -4,533,000 -1,392,000 -1,666,000 -836,000 -361,000 205,000 -250,000 -255,000 12,024,000 -3,189,000 5,257,000 2,058,000               
      additions to streaming content assets
                            -10,268,391,000 -323,189,000 -327,357,000 -2,997,746,000 -9,804,720,000 -204,996,000 -46,974,000 -2,986,747,000 -7,490,746,000 349,404,000 -315,755,000 -2,348,666,000 -6,211,206,000 -650,314,000 524,833,000 -2,316,599,000                                                       
      change in streaming content liabilities
                            -598,463,000 -83,134,000 2,284,000 -14,698,000 934,012,000 -222,606,000 -90,411,000 378,885,000 934,593,000   366,257,000 1,242,765,000 291,368,000 -667,206,000 905,723,000 1,057,729,000 -86,470,000 -435,171,000 626,325,000 246,373,000 268,393,000 36,115,000 42,244,000 363,594,000 302,907,000 -2,416,000 9,700,000 487,893,000 314,143,000 -437,500,000 397,553,000 1,145,680,000 -105,112,000                                     
      amortization of streaming content assets
                            6,936,270,000 48,062,000 107,229,000 2,124,686,000 5,620,321,000 93,950,000 68,973,000 1,748,844,000 4,570,340,000 76,683,000 245,111,000 1,305,683,000 3,564,390,000 48,747,000 116,840,000 1,058,521,000                                                       
      foreign currency remeasurement loss on long-term debt
                              118,884,000 -57,600,000 -66,283,000 77,740,000 -126,490,000 41,080,000 89,960,000 -13,390,000                                                             
      proceeds from sale of short-term investments
                                    69,876,000 236,150,000 -41,620,000 55,748,000 110,737,000 152,995,000 10,564,000 8,188,000 215,192,000 -4,525,000 -3,536,000 51,948,000 277,732,000 17,906,000 -53,386,000 143,048,000 266,317,000 47,206,000 -47,249,000 81,228,000 230,781,000 3,999,000 -124,162,000 172,335,000 50,956,000 -16,473,000 1,549,000 14,961,000 78,619,000 10,183,000 1,285,000 30,770,000 80,802,000 78,072,000 -29,101,000 36,933,000 256,724,000 28,927,000 -153,637,000 175,319,000 159,568,000 12,571,000 -66,729,000 95,422,000                   
      amortization of dvd content assets
                             -1,002,000 -853,000 8,509,000 31,253,000 -1,195,000 20,000 11,134,000 47,398,000 -3,252,000 -2,087,000 18,598,000 59,668,000 -737,000 -420,000 20,441,000                                                       
      foreign currency remeasurement gain on long-term debt
                                                                                                  
      acquisition of dvd content assets
                             3,164,000 1,372,000 -9,170,000 -30,855,000 4,821,000 -1,756,000 -10,796,000   17,748,000 -25,372,000 -59,928,000 675,000 5,283,000 -23,207,000                                                       
      effect of exchange rate changes on cash, cash equivalents, and restricted cash
                             -34,323,000 10,012,000 -5,014,000  30,778,000 -43,517,000 7,177,000                                                               
      net increase in cash, cash equivalents, and restricted cash
                             -2,226,592,000    -2,149,947,000                                                                 
      net decrease in cash, cash equivalents, and restricted cash
                               -441,944,000    -223,318,000                                                               
      excess tax benefits from stock-based compensation
                                        -52,359,000 561,000 -2,007,000 -11,316,000 -42,745,000 1,701,000 -10,426,000 -29,001,000 -68,281,000 -6,432,000 18,104,000 -32,732,000 -61,171,000 -124,000 -8,753,000 -11,615,000 -4,432,000 196,000 3,448,000 -3,755,000 -34,023,000 6,107,000 -2,214,000 -15,654,000 -46,121,000 -4,911,000 -3,758,000 -7,424,000 -11,083,000 2,215,000 -131,000 -3,684,000 -4,127,000 1,461,000 -1,734,000 -820,000 -21,078,000 6,848,000 -7,942,000 -4,076,000 -9,294,000 -971,000 -2,262,000 -690,000               
      accrued expenses
                                16,422,000 186,851,000 -171,900,000 119,049,000 40,331,000 122,048,000 -141,584,000 93,542,000 39,749,000 26,858,000 -39,133,000 41,232,000 37,927,000 -30,741,000 5,702,000 35,922,000 62,616,000 -65,988,000 59,450,000 -442,000 13,392,000 -21,945,000 14,626,000 -4,132,000 -5,488,000 8,440,000 5,071,000 1,783,000 47,982,000 2,979,000 -4,729,000 22,670,000 49,206,000 10,086,000 -4,036,000 11,953,000 10,994,000 2,409,000 -4,565,000 4,331,000 -6,554,000 19,281,000 -22,378,000 7,827,000 21,376,000 -2,811,000 6,545,000 7,699,000 8,510,000 8,896,000 -3,286,000 3,439,000 5,730,000 8,681,000 -4,529,000 2,550,000 -482,000 597,000 555,000 836,000 1,863,000 -532,000 769,000 423,000 994,000 289,000 
      other assets
                                            1,848,000 -3,121,000 -864,000 225,000 993,000 -788,000 834,000 295,000 7,268,000 -2,416,000 -2,963,000 4,050,000 6,959,000 -1,275,000 1,798,000 1,334,000 4,518,000 -1,688,000 -575,000 1,419,000 257,000 -337,000 182,000 -172,000 -63,000 123,000 13,000 -2,000 -4,000 -17,000 12,000 8,000 -333,000 348,000 370,000 -103,000                   
      issuance costs
                                    -31,841,000          16,835,000 -17,232,000   6,374,000 -6,727,000    -9,414,000                                           
      increase in investing activities included in liabilities
                                4,690,000 -2,855,000 -3,192,000 3,917,000                                                               
      cash, cash equivalents, and restricted cash at beginning of period
                                 1,314,517,000 -223,318,000 2,822,795,000                                                               
      cash, cash equivalents, and restricted cash at end of period
                                 -835,430,000 1,314,517,000 2,599,477,000                                                               
      acquisitions of dvd content assets
                                    -43,503,000                                                              
      effect of exchange rate changes on cash and cash equivalents
                                    19,163,000 -842,000 6,072,000 5,455,000 -8,724,000 2,301,000 -8,076,000 5,334,000 -8,183,000 -13,962,000 17,282,000 -11,061,000 -2,847,000 -5,089,000 949,000 301,000 -5,012,000 4,149,000 -254,000 -2,336,000 -1,776,000 3,956,000 -2,992,000 615,000                             -178,000          
      net increase in cash and cash equivalents
                                    1,527,527,000    80,013,000 -207,448,000 -10,233,000 -204,086,000 874,157,000 -17,530,000 -1,502,074,000 1,341,169,000 539,670,000 -87,821,000 -495,691,000 552,485,000 246,296,000 115,751,000 -175,133,000 127,760,000     329,562,000 -40,796,000   54,494,000 -21,685,000           -218,613,000 29,898,000 147,696,000 -181,972,000 161,135,000 -86,898,000 98,428,000 15,509,000 26,881,000 5,764,000 13,789,000 -8,639,000 70,197,000 -38,886,000 42,962,000 10,294,000 22,139,000 -3,474,000 5,201,000 6,214,000 5,493,000 4,562,000 
      cash and cash equivalents, beginning of year
                                                                                                  
      cash and cash equivalents, end of year
                                                                                                  
      cash and cash equivalents, beginning of period
                                     840,953,000 -389,752,000 1,467,576,000  -214,319,000 -204,086,000 1,809,330,000  -160,905,000 1,341,169,000 1,113,608,000  56,794,000 552,485,000 604,965,000  -47,373,000 127,760,000 290,291,000  6,259,000 -112,061,000 508,053,000  24,788,000 -44,080,000 194,499,000  27,466,000 -54,363,000 134,224,000  -27,660,000 -24,750,000 139,881,000  -24,700,000 -8,450,000 177,439,000  -34,276,000 -181,972,000 400,430,000  113,937,000 15,509,000 212,256,000 3,489,000 5,150,000 -8,639,000 174,461,000 -63,550,000 53,256,000 10,294,000 89,894,000 -11,415,000 11,415,000 59,814,000 
      cash and cash equivalents, end of period
                                     -172,308,000 840,953,000 1,077,824,000  -421,767,000 -214,319,000 1,605,244,000  -178,435,000 -160,905,000 2,454,777,000  -31,027,000 56,794,000 1,157,450,000  68,378,000 -47,373,000 418,051,000  -31,953,000 6,259,000 395,992,000  -16,008,000 24,788,000 150,419,000  5,781,000 27,466,000 79,861,000  -31,754,000 -27,660,000 115,131,000  -32,765,000 -24,700,000 168,989,000  -4,378,000 -34,276,000 218,458,000  27,039,000 113,937,000 227,765,000 30,370,000 10,914,000 5,150,000 165,822,000 6,647,000 14,370,000 53,256,000 100,188,000 10,724,000 7,941,000 5,201,000 66,028,000 5,493,000 4,562,000 
      change in investing activities included in liabilities
                                     -3,383,000 13,179,000 -16,672,000                                                           
      increase in streaming content liabilities
                                                                                                  
      net change in cash and cash equivalents
                                                                                                  
      net decrease in cash and cash equivalents
                                       -389,752,000                    -112,061,000    -44,080,000    -54,363,000 26,097,000 -4,094,000 -2,910,000 -24,750,000  -8,065,000 -16,250,000 -8,450,000                       
      loss on extinguishment of debt
                                                       25,129,000                                           
      redemption of debt
                                                       -219,362,000                                           
      principal payments of lease financing obligations
                                            -484,000 226,000 -36,000 -251,000 -818,000 -4,000 -4,000 -267,000 -922,000 -3,000 148,000 -403,000 -1,732,000 -10,000 -18,000 -559,000 -1,557,000 -6,000 -19,000 -501,000 -1,306,000 -5,000 -104,000 -361,000 -864,000 1,000 -26,000 -269,000 -589,000 -4,000                         
      investing activities included in liabilities
                                                                                                  
      additions to streaming content library
                                             -35,266,000 338,248,000 -1,611,925,000 -2,570,975,000 -389,170,000 -63,915,000 -749,399,000 -2,171,444,000 -284,860,000 -1,513,000 -591,941,000 -1,770,792,000 -370,462,000 390,641,000 -764,893,000 -1,781,447,000 73,310,000                                     
      amortization of streaming content library
                                             48,803,000 73,082,000 749,518,000 1,970,125,000 47,117,000 38,302,000 600,735,000 1,568,587,000 43,144,000 24,510,000 485,740,000 1,180,271,000 34,950,000 36,261,000 339,736,000 511,682,000 42,980,000                                     
      amortization of dvd content library
                                             -2,224,000 -372,000 21,185,000 53,222,000 1,346,000 802,000 16,121,000 53,779,000 -163,000 -528,000 18,237,000 52,264,000 -3,172,000 -3,742,000 20,046,000 73,744,000 -1,000,000                                     
      acquisition of dvd content library
                                             5,319,000 3,120,000 -22,906,000 -59,260,000 5,451,000 -6,067,000 -14,914,000         -64,328,000 -1,761,000 3,054,000 -22,119,000 -94,001,000 -5,709,000                                 
      proceeds from public offering of common stock, net of issuance costs
                                                                                                  
      proceeds from issuance of debt, net of issuance costs
                                                                                                  
      prepaid content
                                                     -23,648,000 22,515,000 2,675,000 -19,280,000 10,855,000 1,509,000 2,994,000 23,546,000 -32,122,000 27,167,000 -12,380,000 -9,991,000 -23,352,000                                 
      acquisitions of dvd content library
                                                     -1,448,000 7,170,000 -21,193,000  -574,000 5,516,000 -13,528,000                                       
      proceeds from issuance of common stock upon exercise of options
                                                         -206,000 -700,000 1,224,000                                       
      financing costs
                                                          17,000 -388,000                                       
      gain on sale of business
                                                                                                  
      other accounts payable
                                                            29,736,000 -957,000                                     
      other non- current assets and liabilities
                                                                                                  
      proceeds from sale of business
                                                                                                  
      borrowings on line of credit, net of issuance costs
                                                                                                  
      payments on line of credit
                                                                                                  
      acquisition of streaming content library
                                                               -192,307,000 -291,061,000 -48,992,000                                 
      amortization of content library
                                                               112,927,000 223,450,000 12,003,000 2,851,000 62,292,000 162,800,000 3,455,000 3,931,000 49,304,000 162,161,000 -9,416,000 -558,000 57,570,000 155,178,000 -2,748,000 1,543,000 49,442,000                   
      depreciation and amortization of property, equipment, and intangibles
                                                               9,826,000    10,859,000        6,359,000                       
      other non-cash income
                                                               -925,000                                   
      amortization of discounts and premiums on investments
                                                                659,000 -36,000 2,000 234,000 481,000 7,000 -75,000 194,000 503,000 -55,000 38,000 139,000 1,000 12,000 93,000 -82,000                   
      amortization of debt issuance costs
                                                                374,000 3,000 39,000 98,000                               
      loss on disposal of property and equipment
                                                                140,000      -34,000 144,000 102,000    14,000       -23,000               
      gain on sale of short-term investments
                                                                -827,000   -264,000    -572,000   4,398,000 -4,320,000 -517,000   -147,000                   
      gain on disposal of dvds
                                                                -7,720,000 916,000 170,000 -3,228,000 -5,146,000 -1,985,000 1,527,000 -2,033,000 -10,145,000 854,000 -1,467,000 -2,592,000 -10,700,000 1,260,000 -2,600,000 -2,597,000 -6,848,000 -212,000 20,000 -2,049,000 -2,769,000 -611,000 921,000 -1,129,000 -1,971,000 -514,000 -63,000 -364,000 -736,000 -407,000 -94,000 -367,000 -205,000 -512,000 
      other assets and liabilities
                                                                41,793,000 6,699,000 -2,039,000 3,879,000 3,292,000 -2,626,000 703,000 316,000 11,972,000 -9,209,000 9,057,000 -161,000                       
      proceeds from sale of dvds
                                                                9,810,000 -706,000 -169,000 3,984,000 7,819,000 2,186,000 -1,567,000 2,726,000 14,581,000 -1,592,000 872,000 4,507,000 16,880,000 -2,610,000 1,744,000 5,626,000 9,211,000 922,000 272,000 2,481,000 4,204,000 1,107,000 -1,224,000 1,694,000 4,387,000 619,000 64,000 547,000 909,000 420,000 116,000 388,000 210,000 568,000 
      acquisitions of intangible assets
                                                                                                  
      investment in business
                                                                           -6,000,000                       
      loss on sale of short-term investments
                                                                     -1,085,000                             
      acquisition of intangible assets
                                                                                                  
      prepaid content and other current assets
                                                                   -4,415,000                               
      content library
                                                                   -50,475,000 -54,219,000 -655,000 12,748,000 -22,091,000                           
      acquisitions of intangible asset
                                                                   -130,000                               
      acquisitions of content library
                                                                   -36,902,000 -146,771,000 -3,049,000 3,275,000 -46,499,000 -121,285,000 13,611,000 9,948,000 -65,123,000 -183,984,000 24,885,000 4,204,000 -68,541,000                   
      depreciation of property, equipment and intangibles
                                                                                                  
      gain on sale of investment in business
                                                                                                  
      prepaid expenses and other current assets
                                                                    -18,626,000 16,470,000 -8,454,000 -391,000 -3,972,000 10,450,000 -13,221,000 2,562,000 -4,414,000 -5,549,000 15,926,000 -10,266,000 -6,921,000 5,948,000 -8,395,000 2,304,000 -6,285,000 4,620,000 -7,890,000 4,671,000 -5,652,000 -957,000 -3,520,000 999,000 -355,000 -140,000 -398,000 603,000 272,000 -505,000 
      acquisition of intangible asset
                                                                       -200,000  938,000                        
      proceeds from sale of investment in business
                                                                                                  
      net cash used by financing activities
                                                                                                  
      depreciation of property and equipment
                                                                            15,642,000 626,000 525,000 4,601,000 11,837,000 212,000 245,000 3,609,000 6,710,000 268,000 218,000 1,938,000 4,302,000 246,000 71,000 1,252,000 3,602,000 -1,355,000 1,140,000 1,333,000   
      amortization of intangible assets
                                                                            128,000 1,000 24,000 48,000 14,000 -1,000 12,000 846,000 -241,000 -74,000 454,000 1,534,000 -1,000 -172,000 626,000 2,373,000 -844,000 808,000 809,000 808,000 808,000 
      non-cash interest expense
                                                                                          11,000       
      other liabilities
                                                                                                  
      proceeds from disposal of property and equipment
                                                                                   23,000               
      principal payments on notes payable and capital lease obligations
                                                                                        -336,000   -111,000 -783,000 117,000 -261,000 -407,000 -216,000 -836,000 
      cash paid for interest
                                                                                           19,000 241,000 -146,000 59,000 158,000 121,000 95,000 
      deferred rent
                                                                             740,000 -63,000 64,000 201,000 -41,000 49,000 70,000 152,000 -2,000 -1,000 93,000 251,000 -63,000 204,000 -33,000 -39,000 9,000 -8,000 -9,000 3,000 16,000 
      gain on disposal of property and equipment
                                                                                                  
      gain on disposal of short-term investments
                                                                                                  
      amortization of dvd library
                                                                                104,907,000 4,343,000 4,629,000 27,281,000 72,406,000 -1,075,000 3,546,000 22,006,000 59,896,000 -691,000 3,014,000 18,127,000 30,802,000 -3,689,000 9,392,000 6,620,000 5,849,000 4,663,000 
      loss on disposal of short-term investments
                                                                                                  
      acquisitions of dvd library
                                                                                -132,273,000 414,000 7,007,000 -44,676,000 -92,011,000 7,279,000 3,822,000 -33,040,000 -70,985,000 -7,903,000 -513,000 -23,570,000 -42,153,000 9,969,000 -17,027,000 -6,409,000 -8,756,000 -5,673,000 
      deposits and other assets
                                                                                -1,021,000 -385,000 365,000 -291,000 561,000 -32,000 199,000 -177,000 -286,000 -38,000 -149,000 -19,000 -350,000 784,000 20,000 -793,000 21,000 524,000 
      non-cash investing and financing activities:
                                                                                                  
      net unrealized loss on short-term investments
                                                                                                  
      noncash interest expense
                                                                                       11,000      -52,000 36,000 32,000  37,000 
      stock option income tax benefits
                                                                                                  
      net unrealized loss on short term investments
                                                                                                  
      principal payments on capital lease and other obligations
                                                                                                  
      principal payments on capital lease obligations
                                                                                       -79,000           
      non-cash charges for equity instruments granted to non-employees
                                                                                                  
      purchase of assets under capital lease obligations
                                                                                                
      exchange of series f non-voting convertible preferred stock for intangible asset
                                                                                                
      conversion of redeemable convertible preferred stock to common stock
                                                                                                
      net unrealized gain on short term investments
                                                                                                  
      net loss
                                                                                           -5,790,000    -4,521,000 -2,315,000 -1,695,000 
      adjustments to reconcile net loss to net cash from operating activities:
                                                                                                  
      proceeds from issuance of common stock through employee stock plans
                                                                                           1,819,000       
      non-cash investing activities:
                                                                                                  
      unrealized gains on short-term investments
                                                                                           353,000       
      net proceeds from issuance of subordinated notes payable and detachable warrants
                                                                                                  
      noncash charges for equity instruments granted to non-employees
                                                                                                 
      noncash investing and financing activities:
                                                                                                  
      purchase of assets under captial lease obligations
                                                                                                  
      unrealized gain on short-term investments
                                                                                             -770,000 429,000 128,000 171,000  
      noncash interest and other expense
                                                                                                  
      proceeds from issuance of redeemable convertible preferred stock
                                                                                                  
      discount on capital lease obligation
                                                                                                  
      warrant issued as a deposit on operating lease
                                                                                                  
      depreciation of property, plant and equipment
                                                                                                  
      depreciation of property plant and equipment
                                                                                                  
      net proceeds from issuance of common stock
                                                                                                  
      unrealized loss on short-term investments
                                                                                                  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.