7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 
                      
      revenue
    1,947,000 1,801,000 1,472,000 2,274,000 2,378,000 3,086,000 3,052,000 3,376,000 3,105,000 3,327,000 2,201,000 6,060,000 2,804,000 2,134,000 2,104,000    
      yoy
    -18.12% -41.64% -51.77% -32.64% -23.41% -7.24% 38.66% -44.29% 10.73% 55.90% 4.61%        
      qoq
    8.11% 22.35% -35.27% -4.37% -22.94% 1.11% -9.60% 8.73% -6.67% 51.16% -63.68% 116.12% 31.40% 1.43%     
      cost of revenue
    1,543,000 1,235,000 1,030,000 1,271,000 1,174,000 1,096,000 1,552,000 860,000 834,000 597,000 510,000 810,000 776,000 873,000 414,000    
      total gross profit
    404,000 566,000 442,000 1,003,000 1,204,000 1,990,000 1,500,000 2,516,000 2,271,000 2,730,000 1,691,000 5,250,000 2,028,000 1,261,000 1,690,000    
      yoy
    -66.45% -71.56% -70.53% -60.14% -46.98% -27.11% -11.30% -52.08% 11.98% 116.49% 0.06%        
      qoq
    -28.62% 28.05% -55.93% -16.69% -39.50% 32.67% -40.38% 10.79% -16.81% 61.44% -67.79% 158.88% 60.82% -25.38%     
      gross margin %
    20.75% 31.43% 30.03% 44.11% 50.63% 64.48% 49.15% 74.53% 73.14% 82.06% 76.83% 86.63% 72.33% 59.09% 80.32% NaN% NaN% NaN% 
      operating expenses:
                      
      research and development
    15,020,000 13,522,000 15,455,000 13,657,000 12,752,000 11,870,000 11,471,000 12,787,000 13,056,000 13,219,000 13,707,000 15,912,000 17,365,000 12,634,000 12,449,000    
      selling, general and administrative
    5,933,000 6,926,000 6,619,000 5,840,000 5,798,000 6,205,000 6,614,000 6,936,000 6,047,000 5,747,000         
      total operating expenses
    20,953,000 20,448,000 22,074,000 19,497,000 18,550,000 18,075,000 18,085,000 19,723,000 19,103,000 18,966,000 23,711,000 31,976,000 33,352,000 26,906,000 25,484,000    
      income from operations
    -20,549,000 -19,882,000 -21,632,000 -18,494,000 -17,346,000 -16,085,000 -16,585,000 -17,207,000 -16,832,000 -16,236,000 -22,020,000 -26,726,000 -31,324,000 -25,645,000 -23,794,000 -3,709,633 -570,395 -489,640 
      yoy
    18.47% 23.61% 30.43% 7.48% 3.05% -0.93% -24.68% -35.62% -46.26% -36.69% -7.46% 620.45% 5391.63% 5137.52%     
      qoq
    3.35% -8.09% 16.97% 6.62% 7.84% -3.01% -3.61% 2.23% 3.67% -26.27% -17.61% -14.68% 22.14% 7.78% 541.41% 550.36% 16.49%  
      operating margin %
    -1055.42% -1103.94% -1469.57% -813.28% -729.44% -521.22% -543.41% -509.69% -542.09% -488.01% -1000.45% -441.02% -1117.12% -1201.73% -1130.89% -Infinity% -Infinity% -Infinity% 
      other income
                      
      interest expense
       -446,000 -733,000 -969,000 -1,107,000 -1,268,000 -1,473,000 -1,574,000 -1,464,000 -1,475,000 -1,436,000  -1,205,000    
      interest income
    5,598,000 3,042,000 2,152,000 1,546,000 1,226,000 1,218,000 1,123,000 1,330,000 1,263,000 1,199,000 1,284,000 1,261,000 1,042,000      
      change in fair value of derivative warrant liabilities
    -181,955,000 -20,557,000 53,262,000 -90,885,000 1,200,000 2,100,000 -2,583,000 3,160,000 -3,442,000 -5,000 -873,000 2,279,000 8,103,000 8,687,000 5,822,000 -20,527,750 5,230,000 -1,961,250 
      change in fair value of earn-out liabilities
    -4,062,000 -2,257,000 8,837,000 -44,256,000 820,000 1,315,000 -1,621,000 1,413,000 -1,731,000 -350,000 -281,000        
      total other income
    -180,419,000 -19,772,000 64,251,000 497,250 2,513,000 3,664,000 -4,188,000 4,635,000 -5,383,000 -730,000 -1,334,000 3,854,000 12,569,000 15,671,000 13,324,000    
      net loss before provision for income taxes
    -200,968,000   -152,961,000 -14,833,000 -12,421,000 -20,773,000 -12,572,000 -22,215,000 -16,966,000 -23,354,000 -22,872,000 -18,755,000 -9,974,000 -10,470,000    
      provision for income taxes
                      
      net income
    -200,968,000 -39,654,000 42,619,000 -152,961,000 -14,833,000 -12,421,000 -20,773,000 -12,572,000 -22,215,000 -16,966,000 -23,354,000 -22,872,000 -18,755,000 -9,974,000 -10,470,000 -24,230,061 4,664,815 -2,445,737 
      yoy
    1254.87% 219.25% -305.17% 1116.68% -33.23% -26.79% -11.05% -45.03% 18.45% 70.10% 123.06% -5.60% -502.05% 307.81%     
      qoq
    406.80% -193.04% -127.86% 931.22% 19.42% -40.21% 65.23% -43.41% 30.94% -27.35% 2.11% 21.95% 88.04% -4.74% -56.79% -619.42% -290.73%  
      net income margin %
    -10321.93% -2201.78% 2895.31% -6726.52% -623.76% -402.50% -680.64% -372.39% -715.46% -509.95% -1061.06% -377.43% -668.87% -467.39% -497.62% -Infinity% Infinity% -Infinity% 
      net income per share
    -0.62 -0.13 0.15 -0.81 -0.08 -0.07 -0.14 -0.09 -0.17 -0.13 -0.19 -0.19 -0.16 -0.09 -0.2    
      weighted-average shares used for eps calculation
    325,024 298,254 284,698 184,666 188,389 171,903 151,855 131,977 133,866 128,515 124,778 102,300,852 118,571,295 114,096,390 53,691,948    
      net income before provision for income taxes
     -39,654,000 42,619,000                
      net loss available to common stockholders used in diluted earnings per share
     -39,654                 
      net income available to common stockholders used in diluted earnings per share
      38,256                
      restructuring
              991,000        
      transaction costs
                      
      sales and marketing
              518,000 1,426,000 1,960,000 1,487,000 1,475,000    
      general and administrative
              8,495,000 9,261,000 14,027,000 12,785,000 11,560,000    
      other income, net:
                      
      change in fair value of earn-out liability
               1,789,000 4,860,000 8,024,000 9,634,000    
      other income , net:
                      
      interest expense, net of interest income
                 -1,040,000     
      transaction cost
                  -927,000    
      other expense
                      
      general and administrative expenses
                   3,709,633 570,395 489,640 
      offering costs associated with derivative warrant liabilities
                      
      income from investments held in trust account
                   7,322 5,210 5,153 
      weighted-average number of class a ordinary shares
                    34,500,000  
      basic and diluted net income per share, class a
                   0.005 0.11  
      weighted-average number of class b ordinary shares, basic
                   8,433,904 8,625,000  
      weighted-average number of class b ordinary shares, diluted
                   8,625,000 8,625,000  
      basic and diluted net income per share, class b
                   0.005 0.11  
      weighted-average shares outstanding of class a ordinary shares subject to redemption, basic and diluted
                     31,550,742 
      basic and diluted net income per share, class a ordinary shares subject to redemption
                      
      weighted-average shares outstanding of non-redeemable class a and class b ordinary shares, basic and diluted
                     11,574,258 
      basic and diluted net loss per share, non-redeemable class a and class b ordinary shares
                     -0.21 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.