Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||
current assets: | |||||||||||||||||||
cash and cash equivalents | 26,133,000 | 57,183,000 | 37,162,000 | 67,674,000 | 20,286,000 | 20,684,000 | 35,098,000 | 21,392,000 | 41,757,000 | 21,712,000 | 26,117,000 | 57,888,000 | 73,837,000 | ||||||
available-for-sale investments - short-term | 420,850,000 | 368,556,000 | 171,966,000 | 124,420,000 | |||||||||||||||
accounts receivable | 2,277,000 | 1,753,000 | 1,068,000 | 2,427,000 | 6,384,000 | 5,232,000 | 4,706,000 | 5,029,000 | 2,996,000 | 7,629,000 | 5,320,000 | 6,235,000 | 2,295,000 | 2,572,000 | 1,261,000 | ||||
prepaid expenses | 3,658,000 | 3,056,000 | 2,124,000 | 3,156,000 | 346,246 | 360,684 | 414,746 | ||||||||||||
other current assets | 3,376,000 | 3,031,000 | 2,041,000 | 9,081,000 | |||||||||||||||
total current assets | 456,294,000 | 433,579,000 | 214,361,000 | 206,758,000 | 103,866,000 | 109,667,000 | 110,044,000 | 107,667,000 | 116,696,000 | 117,529,000 | 130,265,000 | 154,467,000 | 169,623,000 | 192,383,000 | 215,183,000 | 767,835 | 1,271,684 | 1,615,433 | 1,800,037 |
available-for-sale investments - long-term | 111,955,000 | 145,903,000 | 25,068,000 | ||||||||||||||||
property and equipment | 54,065,000 | 48,869,000 | 46,100,000 | 44,643,000 | 44,837,000 | 45,651,000 | 44,610,000 | 44,483,000 | 40,348,000 | 41,356,000 | 42,575,000 | 39,530,000 | 37,440,000 | 30,583,000 | 23,943,000 | ||||
operating lease right-of-use assets | 6,818,000 | 7,217,000 | 7,609,000 | 7,993,000 | 8,369,000 | 6,850,000 | 7,243,000 | 7,634,000 | 8,028,000 | 9,316,000 | |||||||||
other assets | 1,142,000 | 1,122,000 | 1,068,000 | 325,000 | 178,000 | 244,000 | 218,000 | 129,000 | 132,000 | 130,000 | 130,000 | 129,000 | 129,000 | 130,000 | 1,083,000 | ||||
total assets | 630,274,000 | 636,690,000 | 269,138,000 | 284,787,000 | 157,250,000 | 162,412,000 | 162,115,000 | 159,913,000 | 165,204,000 | 167,567,000 | 181,907,000 | 203,442,000 | 212,686,000 | 228,590,000 | 245,903,000 | 345,822,789 | 346,283,633 | 346,622,172 | 346,801,623 |
liabilities and stockholders' equity | |||||||||||||||||||
current liabilities: | |||||||||||||||||||
accounts payable | 3,279,000 | 2,159,000 | 3,401,000 | 1,590,000 | 1,604,000 | 1,843,000 | 3,822,000 | 5,772,000 | 1,447,000 | 947,000 | 1,664,000 | 1,938,000 | 1,726,000 | 1,517,000 | 3,453,000 | 314,094 | 150,000 | 53,620 | 65,450 |
accrued expenses and other current liabilities | 6,137,000 | 5,955,000 | 5,665,000 | 8,005,000 | 5,581,000 | 7,609,000 | 5,892,000 | 8,563,000 | 7,389,000 | 6,557,000 | 8,731,000 | 8,205,000 | 6,934,000 | 4,428,000 | 5,230,000 | ||||
current portion of deferred revenue | 118,000 | 147,000 | 113,000 | 472,000 | |||||||||||||||
current portion of operating lease liabilities | 2,218,000 | 2,198,000 | 2,179,000 | 2,159,000 | 2,142,000 | 2,234,000 | 2,219,000 | 2,210,000 | 2,212,000 | ||||||||||
total current liabilities | 11,634,000 | 10,430,000 | 11,392,000 | 11,867,000 | 21,460,000 | 25,564,000 | 24,876,000 | 29,052,000 | 23,042,000 | 21,352,000 | 22,989,000 | 21,752,000 | 16,305,000 | 11,279,000 | 11,567,000 | 4,236,719 | 995,252 | 768,605 | 458,750 |
deferred revenue, less current portion | 698,000 | 698,000 | 698,000 | 698,000 | |||||||||||||||
operating lease liabilities, less current portion | 5,379,000 | 5,812,000 | 6,230,000 | 6,641,000 | 7,040,000 | 5,455,000 | 5,880,000 | 6,297,000 | 6,705,000 | ||||||||||
derivative warrant liabilities | 240,737,000 | 60,116,000 | 39,576,000 | 93,095,000 | 2,210,000 | 3,410,000 | 5,510,000 | 2,927,000 | 6,087,000 | 2,645,000 | 2,640,000 | 1,767,000 | 4,046,000 | 8,944,000 | 24,001,000 | 30,987,750 | 10,460,000 | 15,690,000 | 13,728,750 |
earn-out liabilities | 6,371,000 | 4,114,000 | 45,897,000 | 1,641,000 | 2,461,000 | 3,776,000 | 2,155,000 | 3,568,000 | 1,837,000 | 1,487,000 | 1,206,000 | 2,995,000 | 8,925,000 | 16,949,000 | |||||
total liabilities | 258,448,000 | 83,427,000 | 62,010,000 | 158,198,000 | 34,412,000 | 40,254,000 | 46,538,000 | 50,325,000 | 52,513,000 | 49,205,000 | 52,441,000 | 53,218,000 | 46,781,000 | 54,765,000 | 80,473,000 | 47,299,469 | 23,530,252 | 28,533,605 | 26,267,320 |
commitments and contingencies | |||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||
preferred stock, par value 0.0001... | |||||||||||||||||||
common stock, par value 0.0001... | 33,000 | 32,000 | 29,000 | 29,000 | 19,000 | 17,000 | 16,000 | 14,000 | 14,000 | 13,000 | 12,000 | ||||||||
additional paid-in capital | 1,123,853,000 | 1,104,880,000 | 719,315,000 | 681,202,000 | 524,351,000 | 508,971,000 | 489,955,000 | 463,089,000 | 453,790,000 | 437,320,000 | 431,466,000 | 429,025,000 | 422,200,000 | 401,290,000 | 382,959,000 | 8,618,370 | 6,172,654 | ||
accumulated other comprehensive income | 690,000 | 133,000 | -88,000 | 105,000 | 254,000 | 123,000 | 138,000 | 244,000 | |||||||||||
accumulated deficit | -752,750,000 | -551,782,000 | -512,128,000 | -554,747,000 | -401,786,000 | -386,953,000 | -374,532,000 | -353,759,000 | -341,187,000 | -318,972,000 | -302,006,000 | -278,652,000 | -255,780,000 | -227,575,000 | -217,601,000 | -46,477,543 | -22,247,482 | -3,619,545 | -1,173,808 |
total stockholders’ equity | 371,826,000 | 553,263,000 | 207,128,000 | 126,589,000 | 122,838,000 | 122,158,000 | 115,577,000 | 109,588,000 | 112,691,000 | 118,362,000 | 129,466,000 | 150,224,000 | 165,905,000 | 173,825,000 | 165,430,000 | ||||
total liabilities and stockholders’ equity | 630,274,000 | 636,690,000 | 269,138,000 | 284,787,000 | 157,250,000 | 162,412,000 | 162,115,000 | 159,913,000 | 165,204,000 | 167,567,000 | 181,907,000 | ||||||||
current portion of debt | 11,247,000 | 13,042,000 | 12,814,000 | 12,164,000 | 11,522,000 | ||||||||||||||
debt, less current portion | 2,061,000 | 3,364,000 | 6,496,000 | 9,894,000 | |||||||||||||||
available-for-sale investments | 72,294,000 | 79,792,000 | 67,661,000 | 78,537,000 | 68,470,000 | 83,765,000 | 95,849,000 | 84,923,000 | 87,186,000 | ||||||||||
prepaid expenses and other current assets | 4,902,000 | 3,959,000 | 2,579,000 | 2,709,000 | 3,473,000 | 3,338,000 | 1,756,000 | 2,450,000 | 3,633,000 | 4,248,000 | 4,405,000 | ||||||||
deferred revenue | 886,000 | 836,000 | 129,000 | 343,000 | 833,000 | 559,000 | 961,000 | 811,000 | 1,108,000 | 519,000 | |||||||||
forward contract—assets | 1,085,000 | 1,129,000 | 1,543,000 | 2,740,000 | |||||||||||||||
deferred offering costs | 94,000 | 742,000 | 742,000 | 151,000 | |||||||||||||||
debt - net of current portion | 13,111,000 | 16,096,000 | 20,635,000 | 22,999,000 | |||||||||||||||
accumulated other comprehensive gain | 74,000 | 1,000 | -161,000 | -527,000 | 99,000 | 61,000 | |||||||||||||
operating lease – right-of-use assets | 8,552,000 | 8,937,000 | |||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||
debt - current portion | 10,666,000 | 8,303,000 | 6,834,000 | ||||||||||||||||
operating lease liabilities—current | 2,349,000 | 2,350,000 | |||||||||||||||||
operating lease liabilities - noncurrent | 7,275,000 | 7,858,000 | |||||||||||||||||
commitments and contingencies - note 18 | |||||||||||||||||||
debt – current portion | 9,685,000 | ||||||||||||||||||
debt – net of current portion | 17,846,000 | ||||||||||||||||||
operating lease liabilities – noncurrent | 7,479,000 | ||||||||||||||||||
accumulated other comprehensive loss | -6,000 | ||||||||||||||||||
forward contract - assets | 2,229,000 | 1,930,000 | |||||||||||||||||
restricted cash | 117,000 | 117,000 | 317,000 | ||||||||||||||||
goodwill | 5,377,000 | 5,377,000 | 5,377,000 | ||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ equity | |||||||||||||||||||
operating lease liabilities - current | 2,345,000 | ||||||||||||||||||
forward contract - liabilities | |||||||||||||||||||
other liabilities | 436,000 | 416,000 | 278,000 | ||||||||||||||||
redeemable convertible preferred stock*, par value 0.0001... | |||||||||||||||||||
stockholders’ equity | |||||||||||||||||||
common stock*, par value 0.0001... | 12,000 | 12,000 | 11,000 | 11,000 | |||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ equity | 203,442,000 | 212,686,000 | 228,590,000 | ||||||||||||||||
cash | 184,020,000 | 206,626,000 | 532,436 | 925,438 | 1,231,287 | 1,385,291 | |||||||||||||
debt—current portion | 4,226,000 | 2,365,000 | |||||||||||||||||
forward contract—liabilities | |||||||||||||||||||
debt—net of current portion | 25,201,000 | 27,678,000 | |||||||||||||||||
liabilities, redeemable convertible preferred stock and stockholders’ deficit | |||||||||||||||||||
convertible notes | |||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||
total liabilities, redeemable convertible preferred stock and stockholders’ deficit | 245,903,000 | ||||||||||||||||||
prepaid expenses – current | 235,399 | ||||||||||||||||||
prepaid expenses – long term | 35,683 | ||||||||||||||||||
investments held in trust account | 345,019,271 | 345,011,949 | 345,006,739 | 345,001,586 | |||||||||||||||
liabilities, class a ordinary shares subject to possible redemption and shareholders' equity | |||||||||||||||||||
accrued expenses | 3,922,625 | 845,252 | 714,605 | 393,300 | |||||||||||||||
deferred underwriting commissions | 12,075,000 | 12,075,000 | 12,075,000 | 12,075,000 | |||||||||||||||
class a ordinary shares subject to possible redemption, 0.0001 par value... | 345,000,000 | 345,000,000 | |||||||||||||||||
shareholders' equity | |||||||||||||||||||
preference shares, 0.0001 par value; 5,000,000 shares authorized; no shares issued or outstanding | |||||||||||||||||||
class a ordinary shares, 0.0001 par value... | 313,088,560 | 315,534,300 | |||||||||||||||||
class b ordinary shares, 0.0001 par value... | 863 | 863 | 863 | 863 | |||||||||||||||
total shareholders' equity | -46,476,680 | -22,246,619 | 5,000,007 | 5,000,003 | |||||||||||||||
total liabilities, class a ordinary shares subject to possible redemption and shareholders' equity | 345,822,789 | 346,283,633 | |||||||||||||||||
liabilities and shareholders' equity | |||||||||||||||||||
preference shares, 0.0001 par value; 5,000,000 shares authorized; none issued and outstanding | |||||||||||||||||||
due from related party | 23,462 | ||||||||||||||||||
due to related party | 380 | 4,820 | |||||||||||||||||
total liabilities and shareholders' equity | 346,622,172 | 346,801,623 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
