7Baggers
Quarterly
Annual
    Unit: USD2025-10-29 2025-07-30 2025-04-23 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-03-30 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-05-04 2015-03-25 2014-12-31 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-11-17 2010-09-27 2010-04-30 2009-12-31 2009-11-06 2009-09-08 2009-05-04 2008-12-31 2008-09-17 2008-06-06 2007-12-31 2007-11-16 2007-09-19 2007-05-18 2006-12-31 2006-11-15 2006-09-15 2006-05-16 2005-12-31 2005-11-16 2005-09-16 2005-05-23 2005-05-19 2004-12-31 2003-12-31 2003-06-27 2002-12-31 
                                                                                          
      operating revenues
    		59,127,040,000 58,757,657,000 57,858,957,000  60,485,085,000 56,799,290,000 54,632,099,000  57,068,867,000 56,296,408,000 54,209,447,000  75,391,589,000 72,055,140,000 63,422,820,000  55,906,677,000 50,907,741,000 47,097,012,000  44,870,454,000 44,386,260,000 42,267,847,000  36,031,184,000 32,582,959,000                                                             
      operating costs
    		-41,503,722,000 -41,879,559,000 -42,412,312,000  -40,056,240,000 -36,816,066,000 -37,732,669,000  -36,607,915,000 -36,044,256,000 -34,985,007,000  -39,727,658,000 -38,582,963,000 -35,918,490,000  -35,362,666,000 -34,999,769,000 -34,602,710,000  -35,101,185,000 -34,128,791,000 -34,145,576,000  -30,379,154,000 -30,320,879,000  -32,465,029,000 -32,176,402,000 -122,226,948,000  -31,105,943,000 -30,798,491,000 -29,989,500,000  -29,862,152,000 -28,711,575,000 -29,370,086,000  -28,409,238,000 -29,288,072,000 -28,494,535,000 -108,159,687,000  -27,662,541,000 -25,792,207,000  -26,069,872,000 -25,727,394,000 -23,289,909  -70,646,175,000 -46,228,867,000 -22,213,621,000  -72,195,273,000 -48,768,000,000   -65,472,781,000 -42,411,599,000 -20,768,299,000  -54,333,537,000 -33,770,732,000 -16,124,444,000  -41,956,926,000 -20,445,542,000  -62,293,134,000 -39,497,819,000 -19,368,937,000  -62,795,370,000 -41,737,679,000 -79,614,153,000  -57,131,379,000 -36,545,655,000 -81,443,181,000 -17,316,739,000   -15,157,457,000  
      gross profit
    		17,623,318,000 16,878,098,000 15,446,645,000  20,428,845,000 19,983,224,000 16,899,430,000  20,460,952,000 20,252,152,000 19,224,440,000  35,663,931,000 33,472,177,000 27,504,330,000  20,544,011,000 15,907,972,000 12,494,302,000  9,769,269,000 10,257,469,000 8,122,271,000  5,652,030,000 2,262,080,000  6,921,627,000 6,675,175,000 27,057,758,000  6,592,258,000 6,739,390,000 7,428,450,000  8,301,437,000 8,284,942,000 5,033,993,000  6,910,603,000 8,723,482,000 9,155,109,000 31,852,389,000  8,206,810,000 5,901,378,000  7,336,900,000 6,177,310,000 4,491,507  16,174,235,000 10,417,897,000 4,055,813,000  18,449,467,000 14,076,741,000 7,674,163,000  26,533,013,000 15,544,480,000 6,569,493,000  8,088,766,000 303,259,000 -4,940,161,000  9,750,468,000 3,557,369,000  16,857,344,000 8,624,145,000 3,656,294,000  15,191,456,000 8,397,287,000 11,161,286,000  6,176,044,000 3,182,971,000 35,868,659,000 2,968,980,000   2,741,179,000  
      yoy
    		-13.73% -15.54% -8.60%  -0.16% -1.33% -12.09%  -42.63% -39.50% -30.10%  73.60% 110.41% 120.13%  110.29% 55.09% 53.83%  72.85% 353.45%   -15.33% -91.64%  5.00% -0.95% 264.25%  -20.59% -18.65% 47.57%  20.13% -5.03% -45.01%   6.30% 55.14%   32.85% 131289.71%  -54.64% -40.70% -99.89%  -12.33% -25.99% -47.15%  -30.47% -9.44% 16.82%  228.02% 5025.81% -232.98%  -17.04% -91.48%   13.06% -2.71%  10.97% 2.70% -67.24%  145.97% 163.82% -68.88%    1208.51%      
      qoq
    		4.42% 9.27%   2.23% 18.25%   1.03% 5.35%   6.55% 21.70%   29.14% 27.32%   -4.76% 26.29%   149.86%   3.69% -75.33%   -2.18% -9.28%   0.20% 64.58%   -20.78% -4.71% -71.26%   39.07%   18.77% 137433.13%   55.25% 156.86%   31.06% 83.43%   70.69% 136.62%   2567.28% -106.14%   174.09%   95.47% 135.87%   80.91% -24.76%   94.03% -91.13% 1108.11%      
      gross margin %
    		Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% NaN% 18.50% 18.17% 18.93% NaN% 18.11% 18.68% 20.64% NaN% 22.46% 23.09% 15.28% NaN% 20.09% 23.75% 24.94% 23.68% NaN% 23.42% 19.19% NaN% 22.59% 19.95% 0.02% NaN% 19.09% 18.84% 15.88% NaN% 20.76% 22.79% 25.09% NaN% 29.66% 27.62% 24.72% NaN% 13.39% 0.92% -46.49% NaN% 19.38% 15.27% NaN% 21.89% 18.44% 16.34% NaN% 20.04% 17.27% 12.55% NaN% 9.96% 8.19% 31.47% 14.90%  NaN% 16.02%  
      operating expenses
    		                                                                                      
      sales and marketing expenses
    		-628,043,000 -591,217,000 -619,236,000  -716,505,000 -677,652,000 -683,987,000  -735,301,000 -716,305,000 -950,313,000  -1,060,571,000 -915,110,000 -1,254,548,000  -1,211,861,000 -1,130,719,000 -1,089,397,000  -1,009,400,000 -928,531,000 -1,039,776,000  -952,859,000 -888,545,000  -987,158,000 -1,103,278,000 -4,233,830,000  -1,070,084,000 -1,049,297,000 -1,170,631,000  -1,206,412,000 -1,091,536,000 -1,009,482,000  -1,045,184,000 -929,869,000 -1,044,487,000 -4,011,478,000  -1,097,156,000 -833,578,000  -777,733,000 -800,224,000 -762,759  -2,174,985,000 -1,488,274,000 -711,979,000  -2,316,374,000 -1,367,859,000   -1,949,928,000 -1,291,983,000 -650,037,000  -2,019,821,000 -1,280,512,000 -797,076,000  -1,693,071,000 -716,099,000  -2,303,782,000 -1,382,075,000 -650,389,000  -2,055,704,000 -1,373,023,000 -2,280,674,000  -1,668,483,000 -1,050,885,000 -2,197,181,000 -521,401,000     
      general and administrative expenses
    		-1,714,518,000 -1,682,371,000 -1,542,431,000  -1,820,441,000 -1,804,398,000 -1,702,018,000  -1,729,613,000 -1,714,722,000 -2,102,198,000  -2,427,887,000 -2,579,376,000 -2,226,939,000  -2,118,592,000 -1,900,665,000 -1,806,266,000  -1,614,465,000 -1,538,899,000 -1,543,565,000  -1,250,689,000 -1,237,275,000  -1,385,189,000 -1,082,458,000 -4,239,713,000  -990,294,000 -1,035,161,000 -1,050,082,000  -1,769,225,000 -1,540,514,000 -970,435,000  -942,344,000 -918,512,000 -953,013,000 -3,562,029,000  -857,004,000 -847,766,000  -854,542,000 -966,244,000 -1,018,740  -2,368,668,000 -1,620,120,000 -779,393,000  -2,590,243,000 -1,703,456,000   -2,579,824,000 -1,643,228,000 -753,519,000  -1,978,643,000 -1,234,637,000 -653,760,000  -1,756,615,000 -635,420,000  -2,121,490,000 -1,368,713,000 -677,850,000  -1,890,423,000 -1,207,715,000 -3,225,165,000  -2,175,558,000 -1,298,115,000 -2,644,595,000 -446,735,000   -510,180,000  
      research and development expenses
    		-4,630,616,000 -4,193,679,000 -3,963,703,000  -4,021,752,000 -3,852,638,000 -3,407,407,000  -3,255,295,000 -3,317,365,000 -2,766,607,000  -3,304,471,000 -3,209,359,000 -3,032,939,000  -3,303,295,000 -3,168,316,000 -3,048,992,000  -3,314,223,000 -3,202,675,000 -3,184,868,000  -2,787,490,000 -2,806,877,000  -3,328,898,000 -3,027,043,000 -13,669,589,000  -3,343,194,000 -3,245,941,000 -3,990,916,000  -3,397,032,000 -3,226,461,000 -3,084,628,000  -3,138,555,000 -3,015,364,000 -2,916,323,000 -13,663,874,000  -3,325,778,000 -3,334,852,000  -3,262,164,000 -3,250,245,000 -2,395,911  -7,193,507,000 -4,855,214,000 -2,299,796,000  -7,007,769,000 -4,632,628,000   -6,404,558,000 -4,165,153,000 -2,009,752,000  -5,903,615,000 -3,678,854,000 -1,821,786,000  -4,177,719,000 -2,034,234,000  -6,952,445,000 -4,638,829,000 -2,329,555,000  -6,542,455,000 -4,130,707,000 -8,358,430,000  -5,975,207,000 -3,956,436,000 -6,524,176,000 -1,786,949,000   -1,265,260,000  
      expected credit impairment gains
    		2,000 -2,000 2,406,000  -121,000 23,724,000 45,530,000  -1,490,000 30,235,000 38,586,000  -650,000 -2,683,000 945,000  -2,069,000 -1,410,000 12,452,000  429,373,000 -7,549,000                                                                 
      subtotal
    		-6,973,175,000 -6,467,269,000 -6,122,964,000  -6,558,819,000 -6,310,964,000 -5,747,882,000  -5,721,699,000 -5,718,157,000 -5,780,532,000  -6,793,579,000 -6,706,528,000 -6,513,481,000  -6,635,817,000 -6,201,110,000 -5,932,203,000  -5,508,715,000 -5,677,654,000 -5,721,934,000  -5,577,904,000 -4,932,697,000  -5,701,245,000 -5,212,779,000 -22,143,132,000  -5,403,572,000 -5,330,399,000 -6,211,629,000  -6,372,669,000 -5,858,511,000 -5,064,545,000  -5,126,083,000 -4,863,745,000 -4,913,823,000 -21,237,381,000  -5,279,938,000 -5,016,196,000  -4,894,439,000 -5,016,713,000 -4,177,410  -11,737,160,000 -7,963,608,000 -3,791,168,000  -11,914,386,000 -7,703,943,000 1,385,214,000  -10,934,310,000 -7,100,364,000 -3,413,308,000  -9,902,079,000 -6,194,003,000 -3,272,622,000  -7,627,405,000 -3,385,753,000  -11,377,717,000 -7,389,617,000 -3,657,794,000  -10,488,582,000 -6,711,445,000 -13,864,269,000  -9,819,248,000 -6,305,436,000 -11,365,952,000 -2,755,085,000   -2,041,094,000  
      net other operating income and expenses
    		467,493,000 408,883,000 462,220,000  229,607,000 219,172,000 512,953,000  572,641,000 1,140,748,000 1,036,790,000  1,286,907,000 1,398,355,000 1,343,338,000  1,226,942,000 1,606,236,000 1,059,648,000  2,872,330,000 1,265,901,000 1,013,684,000  1,686,849,000 1,073,153,000  1,215,052,000 1,718,735,000 1,653,695,000  440,400,000 258,574,000 154,002,000  -443,784,000 22,474,000 14,104,000  -803,758,000 16,694,000 -142,614,000 -538,965,000  -10,404,000 55,457,000  -47,683,000 -11,128,000 -20,104                                     
      operating income
    		11,117,636,000 10,819,712,000 9,785,901,000  14,099,633,000 13,891,432,000 11,664,501,000  15,311,894,000 15,674,743,000 14,480,698,000  30,157,259,000 28,164,004,000 22,334,187,000  15,135,136,000 11,313,098,000 7,621,747,000  7,132,884,000 5,845,716,000 3,414,021,000  1,760,975,000 -1,597,464,000  2,435,434,000 3,181,131,000 6,568,321,000  1,629,086,000 1,667,565,000 1,370,823,000  1,484,984,000 2,448,905,000 -16,448,000  980,762,000 3,876,431,000 4,098,672,000 10,076,332,000  2,916,757,000 940,639,000  2,394,778,000 1,149,469,000 293,993  4,437,351,000 2,454,357,000 264,564,000  6,535,081,000 6,372,798,000 3,860,145,000  15,649,712,000 8,495,125,000 3,160,266,000  -1,812,332,000 -5,903,813,000 -8,169,314,000  2,127,326,000 190,301,000  5,478,793,000 1,243,972,000 18,509,000  4,751,611,000 1,714,556,000 -2,668,719,000  -3,596,741,000 -3,036,789,000 24,454,992,000 302,116,000   699,304,000  
      yoy
    		-21.15% -22.11% -16.11%  -7.92% -11.38% -19.45%  -49.23% -44.34% -35.16%  99.25% 148.95% 193.03%  112.19% 93.53% 123.25%  305.05% -465.94%   -44.64% -124.32%  49.50% 90.77% 379.15%  9.70% -31.91% -8434.28%  51.41% -36.83% -100.40%   32.90% 335.73%   153.75% 319852.86%  -46.03% -53.17% -99.89%  -32.10% -61.49% -93.15%  -58.24% -24.98% 22.15%  -963.51% -243.89% -138.68%  -185.19% -3202.36%   71.01% 928.15%  15.30% -27.45% -100.69%  -232.11% -156.46% -110.91%    3397.05%      
      qoq
    		2.75% 10.56%   1.50% 19.09%   -2.31% 8.25%   7.08% 26.10%   33.78% 48.43%   22.02% 71.23%   -210.24%   -23.44% -51.57%   -2.31% 21.65%   -39.36% -14988.77%   -74.70% -5.42% -59.32%   210.08%   108.34% 390885.16%   80.79% 827.70%   2.55% 65.09%   84.22% 168.81%   -69.30% -27.73%   1017.87%   340.43% 6620.90%   177.13% -164.25%   18.44% -112.42% 7994.57%      
      operating margin %
    		Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% -Infinity% NaN% 6.51% 8.66% 4.59% NaN% 4.47% 4.62% 3.81% NaN% 4.02% 6.83% -0.05% NaN% 2.85% 10.55% 11.17% 7.49% NaN% 8.32% 3.06% NaN% 7.37% 3.71% 0.00% NaN% 5.24% 4.44% 1.04% NaN% 7.35% 10.32% 12.62% NaN% 17.49% 15.10% 11.89% NaN% -3.00% -17.94% -76.88% NaN% 4.23% 0.82% NaN% 7.12% 2.66% 0.08% NaN% 6.27% 3.53% -3.00% NaN% -5.80% -7.81% 21.45% 1.52%  NaN% 4.09%  
      non-operating income and expenses
    		                                                                                      
      interest income
    		520,899,000 632,900,000 605,314,000  791,468,000 1,059,375,000 1,071,136,000  1,042,421,000 1,288,293,000 1,229,719,000  567,459,000 285,710,000 168,970,000  152,137,000 153,184,000 116,443,000  144,704,000 215,012,000                                                                 
      other income
    		760,354,000 417,100,000 11,514,000  786,626,000 403,332,000 10,470,000  1,085,610,000 632,042,000 13,945,000  1,927,245,000 190,952,000 16,630,000  772,409,000 573,188,000 14,106,000  523,649,000 153,884,000 254,720,000  405,269,000 236,945,000  667,980,000 326,614,000 875,587,000  517,224,000 176,909,000 54,332,000  534,447,000 196,623,000 99,470,000  678,772,000 202,232,000 74,095,000 1,202,449,000  229,596,000 125,606,000      435,608,000 285,566,000 179,613,000  807,249,000 551,234,000 385,439,000  625,175,000 401,959,000 193,882,000  925,019,000 441,077,000 191,363,000  609,219,000 135,236,000  696,658,000 280,296,000 152,723,000  609,260,000 440,236,000 671,924,000  530,176,000 390,360,000 331,238,000 205,234,000   39,558,000  
      other gains and losses
    		1,198,962,000 -521,745,000 -564,722,000  1,183,221,000 -213,453,000 -408,150,000  -180,905,000 -284,708,000 742,166,000  -1,476,153,000 -1,918,086,000 2,564,170,000  442,673,000 836,496,000 1,776,997,000  -1,145,992,000 480,765,000 -1,218,125,000  -269,856,000 1,036,851,000  -770,641,000 -59,373,000 1,001,679,000  399,630,000 110,521,000 668,476,000  432,268,000 141,023,000 396,799,000  -443,836,000 1,257,219,000 331,539,000 2,601,784,000  882,054,000 393,763,000                                         
      finance costs
    		-454,128,000 -360,355,000 -398,973,000  -487,223,000 -394,950,000 -414,879,000  -450,410,000 -349,439,000 -347,250,000  -450,828,000 -479,080,000 -503,890,000  -570,159,000 -478,989,000 -406,249,000  -486,376,000 -535,082,000 -633,899,000  -771,391,000 -729,213,000  -736,016,000 -722,280,000 -2,495,162,000  -661,009,000 -592,307,000 -559,279,000  -395,887,000 -261,313,000 -181,909,000  -136,414,000 -157,809,000 -114,734,000 -746,065,000  -302,353,000 -155,148,000                                         
      share of profit or loss of associates and joint ventures
    		1,250,411,000 446,242,000 -207,888,000  842,760,000 1,267,492,000 100,642,000  1,021,601,000 726,057,000 3,248,054,000  327,916,000 -2,026,536,000 -1,858,432,000  3,355,858,000 881,483,000 1,766,569,000  2,778,475,000 914,379,000 -847,006,000  201,053,000 195,955,000  193,182,000 79,936,000 276,962,000  204,834,000 -58,540,000 50,040,000  232,841,000 -225,321,000 -100,425,000  -158,707,000 -8,537,000 41,806,000 45,521,000  131,629,000 -35,381,000  215,504,000 129,633,000 181,377                                     
      exchange gain
    		249,773,000  115,425,000   407,099,000 697,164,000  324,188,000 798,508,000   1,292,810,000 1,360,550,000 926,239,000  163,806,000  93,456,000  259,212,000     506,821,000    1,565,905,000  775,701,000 807,074,000       470,614,000 10,860,000  333,275,000   22,104,000  53,019,000  36,959  370,978,000 386,500,000   429,352,000 222,029,000 204,820,000   20,200,000    116,582,000 258,813,000     33,435,000  16,543,000  182,188,000 90,800,000 252,303,000  212,008,000 41,233,000     68,954,000  
      exchange loss
    		 -1,279,876,000   -652,297,000      -238,881,000       -84,089,000    -410,657,000 -147,835,000  -182,151,000   -961,416,000 -720,017,000     -516,947,000  -338,011,000 -500,502,000 -167,398,000    -77,268,000   -3,620,000    -10,648,000     -45,782,000      -134,298,000  -30,313,000  -117,626,000    -692,748,000    -29,734,000         -1,081,949,000 -171,646,000     
      income from continuing operations before income tax
    		14,643,907,000 10,153,978,000 9,346,571,000  16,564,188,000 16,420,327,000 12,720,884,000  18,648,400,000 18,485,496,000 19,128,451,000  32,345,708,000 25,577,514,000 23,647,874,000  19,451,860,000 13,194,371,000 10,983,069,000  9,206,556,000 6,664,017,000 821,876,000  1,143,899,000 -350,105,000  828,523,000 2,086,011,000 7,798,422,000  2,865,466,000 2,116,352,000 1,067,445,000  1,950,642,000 1,799,415,000 30,089,000  1,391,191,000 5,180,396,000 4,354,110,000 13,513,296,000  3,854,063,000 1,291,583,000  3,956,418,000 1,780,174,000 7,542,695  7,102,020,000 4,493,631,000 1,321,906,000  9,160,874,000 8,130,024,000 4,858,649,000  18,291,941,000 9,166,985,000 3,611,389,000  -2,117,295,000 -8,468,347,000 -8,481,884,000  2,607,698,000 260,722,000  17,143,555,000 7,144,585,000 1,737,326,000  30,355,815,000 20,880,851,000           
      income tax benefit
    		300,310,000                  -1,094,171,000  -196,968,000 -612,999,000 408,429,000  -201,515,000 442,712,000  -631,665,000 330,739,000     429,580,000    49,091,000                                                 
      net income
    		14,944,217,000 8,847,982,000 7,743,239,000  14,441,758,000 13,775,214,000 10,429,595,000  15,965,792,000 15,896,673,000 16,384,547,000  27,342,362,000 21,490,444,000 20,065,623,000  17,351,943,000 11,866,601,000 9,888,898,000  9,009,588,000 6,051,018,000 1,230,305,000  942,384,000 92,607,000  196,858,000 2,416,750,000 6,631,265,000  2,463,918,000 1,477,631,000 1,497,025,000  1,756,199,000 1,578,852,000 79,180,000  1,307,045,000 4,545,040,000 3,912,472,000 11,479,589,000  3,325,726,000 1,110,807,000  3,365,561,000 1,738,173,000 6,413,694  5,129,767,000 3,787,188,000 1,107,838,000  8,284,195,000 7,306,848,000 4,412,810,000  17,416,445,000 8,725,103,000 3,465,502,000  -2,686,176,000 -8,743,789,000 -8,514,411,000  2,364,880,000 205,828,000  15,602,710,000 6,369,668,000 1,458,690,000  26,930,229,000 18,337,788,000 7,026,692,000  3,982,751,000 1,817,700,000 31,843,381,000 1,518,680,000   402,687,000  
      yoy
    		3.48% -35.77% -25.76%  -9.55% -13.35% -36.34%  -41.61% -26.03% -18.35%  57.58% 81.10% 102.91%  92.59% 96.11% 703.78%  856.04% 6434.08%   -61.01% -98.60%  -92.01% 63.56% 342.96%  40.30% -6.41% 1790.66%  34.36% -65.26% -97.98%   36.66% 252.22%   91.33% 17219.30%  -34.39% -54.10% -99.42%  -38.08% -48.17% -74.89%  -52.43% -16.25% 27.34%  -748.37% -199.79% -140.70%  -213.59% -4348.10%   -62.87% -85.89%  -42.06% -65.26% -79.24%  576.17% 908.85% -77.93%    7807.73%      
      qoq
    		68.90% 14.27%   4.84% 32.08%   0.43% -2.98%   27.23% 7.10%   46.23% 20.00%   48.89% 391.83%   917.62%   -91.85% -63.56%   66.75% -1.30%   11.23% 1894.00%   -71.24% 16.17% -65.92%   199.40%   93.63% 27000.97%   35.45% 241.85%   13.38% 65.58%   99.61% 151.77%   -69.28% 2.69%   1048.96%   144.95% 336.67%   46.86% 160.97%   119.11% -94.29% 1996.78%      
      net income margin %
    		Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% Infinity% NaN% Infinity% Infinity% NaN% 0.53% 6.58% 4.64% NaN% 6.77% 4.10% 4.16% NaN% 4.75% 4.40% 0.24% NaN% 3.80% 12.38% 10.66% 8.53% NaN% 9.49% 3.61% NaN% 10.36% 5.61% 0.02% NaN% 6.05% 6.85% 4.34% NaN% 9.32% 11.83% 14.43% NaN% 19.47% 15.50% 13.04% NaN% -4.45% -26.57% -80.12% NaN% 4.70% 0.88% NaN% 20.26% 13.62% 6.52% NaN% 35.53% 37.72% 7.90% NaN% 6.42% 4.68% 27.93% 7.62%  NaN% 2.35%  
      other comprehensive income
    		                                                                                      
      items that will not be reclassified subsequently to profit or loss
    		                                                                                      
      unrealized gains or losses from equity instruments investments measured at fair value through other comprehensive income
    		-1,251,557,000 -717,535,000 583,395,000  -1,719,254,000 -465,557,000 1,852,889,000  1,021,042,000 -249,207,000 3,073,833,000  -2,346,582,000  -1,666,445,000  -657,159,000 -384,002,000 4,176,385,000  882,102,000 4,470,138,000 -3,105,757,000                                                                
      share of other comprehensive income of associates and joint ventures which will not be reclassified subsequently to profit or loss
    		1,757,268,000 -19,595,000 -558,224,000  -614,105,000 665,461,000 595,478,000  30,976,000 128,818,000 1,343,564,000  -905,389,000  -733,160,000  660,665,000 723,178,000 875,739,000  918,815,000 547,790,000 -588,889,000  223,497,000 322,477,000  -254,124,000                                                           
      income tax related to items that will not be reclassified subsequently
    		-112,489,000 58,734,000 -2,453,000  -18,694,000 -6,003,000 46,034,000  47,493,000 -11,938,000 6,873,000  -29,445,000 -106,175,000 -55,120,000  -57,127,000 -27,393,000 -33,302,000  -17,016,000 14,299,000 42,600,000  1,383,000 -11,541,000  50,550,000 67,903,000                                                          
      items that may be reclassified subsequently to profit or loss
    		                                                                                      
      exchange differences on translation of foreign operations
    		8,414,143,000 -26,236,576,000 4,696,653,000  590,295,000 859,240,000 5,122,067,000  5,854,132,000 -317,318,000 -1,187,684,000  7,622,357,000 1,359,271,000 3,773,432,000  -314,200,000 -2,232,217,000 -1,456,238,000  -434,477,000 -1,857,385,000 -60,221,000  -121,414,000 1,076,384,000  -1,646,056,000 2,517,800,000 -5,975,203,000  49,496,000 432,328,000 -5,365,128,000  -2,126,763,000 -239,669,000 -1,161,341,000  5,274,196,000 -1,150,768,000 -890,828,000 4,289,391,000  -1,465,584,000 1,444,082,000  -840,042,000 368,503,000 1,421,572                                     
      share of other comprehensive income of associates and joint ventures which may be reclassified subsequently to profit or loss
    		293,026,000 -776,974,000 103,736,000  -46,885,000 88,016,000 237,993,000  248,501,000 -85,876,000 6,968,000  54,033,000  133,067,000  -3,520,000 -35,248,000 -5,576,000  25,859,000 -13,152,000 979,000  35,858,000 9,523,000  -9,232,000            -585,988,000 -596,273,000                                              
      income tax related to items that may be reclassified subsequently
    		-95,121,000 617,025,000 -333,994,000  -490,008,000 233,840,000 99,747,000  -64,067,000 297,720,000 81,533,000  -59,455,000 -32,657,000 -29,890,000  1,268,000 20,778,000 -1,018,000  15,122,000 16,179,000 -2,979,000  -13,691,000 -3,487,000  -593,000 -38,893,000 160,880,000  -10,655,000 -19,427,000 50,935,000                                                     
      total other comprehensive income
    		9,005,270,000 -27,074,921,000 4,489,113,000  -2,298,651,000 1,374,997,000 7,954,208,000  7,138,077,000 -237,801,000 3,325,087,000  4,335,519,000 -3,749,213,000 1,421,884,000  -370,073,000 -1,934,904,000 3,555,990,000                                                                    
      total comprehensive income
    		23,949,487,000 -18,226,939,000 12,232,352,000  12,143,107,000 15,150,211,000 18,383,803,000  23,103,869,000 15,658,872,000 19,709,634,000  31,677,881,000 17,741,231,000 21,487,507,000  16,981,870,000 9,931,697,000 13,444,888,000  10,399,993,000 9,228,887,000 -2,483,962,000  1,684,549,000 3,707,086,000  -1,370,575,000 5,058,338,000 2,596,910,000  1,395,992,000 2,874,127,000 -1,500,261,000  -457,380,000 602,010,000 -504,044,000  2,849,809,000 -460,885,000 3,805,374,000 18,217,709,000  3,428,671,000 5,241,087,000  1,117,302,000 2,088,350,000 7,955,757                                     
      net income attributable to:
    		                                                                                      
      shareholders of the parent
    		14,982,060,000 8,902,530,000 7,776,741,000  14,472,042,000 13,786,163,000 10,456,142,000  15,970,917,000 15,640,917,000 16,183,002,000  26,996,184,000 21,326,816,000 19,807,535,000  17,460,235,000 11,943,075,000                                              -521,879,000 -6,612,749,000 -8,160,049,000  2,603,210,000                   
      non-controlling interests
    		-37,843,000 -54,548,000 -33,502,000  -30,284,000 -10,949,000 -26,547,000  -5,125,000 255,756,000 201,545,000  346,178,000 163,628,000 258,088,000  -108,292,000 -76,474,000 -539,017,000  -96,683,000 -629,766,000 -976,625,000  -798,092,000 -1,108,840,000  -1,523,568,000 -1,242,029,000 -2,997,469,000  -1,008,738,000 -621,376,000 -788,995,000  -1,218,571,000 -1,004,418,000 -130,452,000  -401,434,000 -55,335,000 -67,438,000 -661,752,000  -156,695,000 -68,891,000  -110,534,000 -73,827,000 -179,011                                     
      comprehensive income attributable to:
    		                                                                                      
      earnings per share
    		                                                                                      
      earnings per share-basic
    		1.2 0.71 0.62  1.16 1.11 0.84  1.29 1.27 1.31  2.19 1.74 1.61  1.43 0.98 0.85  0.75 0.55 0.19  0.15 0.1  0.14 0.3 0.79  0.28 0.17 0.19  0.24 0.21 0.02  0.14 0.37 0.32 0.97  0.28 0.09  0.28 0.15 0.52                   0.02  0.93    1.48  0.36  0.21 0.1 1.83 0.09   0.03  
      earnings per share-diluted
    		1.19 0.71 0.62  1.15 1.1 0.83  1.27 1.25 1.28  2.14 1.7 1.58  1.41 0.96 0.84  0.75 0.54 0.17  0.14 0.1  0.13 0.28 0.74  0.26 0.16 0.18  0.23 0.2 0.02  0.13 0.35 0.31 0.96  0.28 0.09  0.26 0.14 0.49                   0.01  0.91    1.42  0.36  0.2 0.1 1.8 0.09   0.03  
      the accompanying notes are an integral part of the consolidated financial statements.
    		                                                                                      
      income tax expense
    		 -1,305,996,000 -1,603,332,000  -2,122,430,000 -2,645,113,000 -2,291,289,000  -2,682,608,000 -2,588,823,000 -2,743,904,000  -5,003,346,000 -4,087,070,000 -3,582,251,000  -2,099,917,000 -1,327,770,000            -1,167,157,000  -401,548,000 -638,721,000   -194,443,000 -220,563,000   -84,146,000 -635,356,000 -441,638,000 -2,033,707,000  -528,337,000 -180,776,000  -590,857,000 -42,001,000 -1,129,001  -1,972,253,000 -706,443,000 -214,068,000  -876,679,000 -823,176,000   -943,945,000 -510,331,000 -145,887,000  -568,881,000 -275,442,000 -32,527,000  -242,818,000 -54,894,000  -1,540,845,000 -774,917,000 -278,636,000  -2,237,071,000 -1,354,548,000 -838,000  -662,000 -397,000 -33,909,000 -97,000     
      bargain purchase gain
    		        494,001,000                     5,130,000   5,130,000                13,043,000 7,140,486                                     
      net income attributable to: - sum
    		            27,342,362,000 21,490,444,000 20,065,623,000  17,351,943,000 11,866,601,000                                6,413,694                                     
      comprehensive income attributable to: - sum
    		            31,677,881,000 17,741,231,000 21,487,507,000   9,931,697,000                                7,955,757                                     
      unrealized gains or losses from equity instruments investments
    		             -3,028,920,000                                                                         
      measured at fair value through other comprehensive income
    		                                                                                      
      share of other comprehensive income of associates and joint
    		             -1,920,356,000                                                                         
      ventures which will not be reclassified subsequently to profit or loss
    		                                                                                      
      ventures which may be reclassified subsequently to profit or loss
    		                                                                                      
      comprehensive income (loss) attributable to:
    		                                                                                      
      comprehensive income (loss) attributable to: - sum
    		                16,981,870,000                                                                      
      stockholders of the parent
    		                  10,427,915,000  9,106,271,000 6,680,784,000 2,206,930,000  1,740,476,000 1,201,447,000  1,720,426,000 3,658,779,000 9,628,734,000  3,472,656,000 2,099,007,000 2,286,020,000  2,974,770,000 2,583,270,000 209,632,000  1,708,479,000 4,600,375,000 3,979,910,000 12,141,341,000  3,482,421,000 1,179,698,000  3,476,095,000 1,812,000,000 6,592,705  6,741,801,000 4,325,187,000 1,335,450,000  9,629,498,000 7,675,264,000 4,483,493,000  17,475,040,000 8,754,593,000 3,482,165,000                         
      total other comprehensive income, net of tax
    		                    1,390,405,000 3,177,869,000 -3,714,267,000  742,165,000 3,614,479,000  -1,567,433,000 2,641,588,000   -1,067,926,000 1,396,496,000 -2,997,286,000  -2,213,579,000 -976,842,000 -583,224,000  1,542,764,000 -5,005,925,000 -107,098,000 6,738,120,000  102,945,000 4,130,280,000  -2,248,259,000 350,177,000 1,542,063                                     
      expected credit impairment gain
    		                      46,275,000                                                                
      expected credit losses
    		                        -586,866,000                                                              
      unrealized gains or losses on financial assets at fair value through other comprehensive income
    		                        616,532,000 2,221,123,000  356,337,000 86,951,000                                                          
      sales revenues
    		                           37,778,845,000 37,086,852,000 144,454,670,000  36,772,830,000 36,651,396,000 36,339,301,000  37,708,960,000 36,799,297,000 33,293,837,000  35,071,877,000 37,316,186,000 37,200,156,000 135,413,050,000  35,120,293,000 30,828,276,000  32,742,891,000 31,115,299,000 26,817,811,000  85,244,718,000 55,573,263,000 25,628,802,000  89,610,555,000 62,208,129,000 30,773,722,000  89,605,204,000 56,202,482,000 26,283,165,000  61,604,089,000 33,792,675,000 10,882,319,000  50,510,896,000 23,810,766,000  77,597,690,000 47,012,083,000 22,439,100,000  76,634,926,000 49,078,075,000 90,780,340,000  63,359,239,000 39,605,151,000 115,165,087,000 20,168,548,000   17,122,049,000  
      less: sales returns and discounts
    		                           -363,723,000 -348,992,000 -1,497,126,000  -366,603,000 -582,624,000 -351,206,000  -739,815,000 -920,807,000 -346,906,000  -676,625,000 -588,793,000 -493,739,000 -886,782,000  -78,987,000 -81,557,000  -260,758,000 -153,183,000 -6,582,000              -1,199,191,000       -597,939,000 -239,147,000               
      net sales
    		                           37,415,122,000 36,737,860,000 142,957,544,000  36,406,227,000 36,068,772,000 35,988,095,000  36,969,145,000 35,878,490,000 32,946,931,000  34,395,252,000 36,727,393,000 36,706,417,000 134,526,268,000  35,041,306,000 30,746,719,000  32,482,133,000 30,962,116,000 26,811,229,000  84,728,040,000 55,284,832,000 25,542,840,000  88,881,177,000 61,755,851,000 30,590,953,000  89,454,491,000 56,274,979,000 26,571,080,000  60,404,898,000 32,914,025,000 10,626,519,000  50,311,233,000 23,302,946,000  76,999,751,000 46,772,936,000 22,374,586,000  75,791,154,000 48,621,979,000 88,939,995,000  62,029,276,000 38,875,853,000 113,994,566,000 19,930,167,000   17,115,381,000  
      yoy
    		                           2.77% 1.86% 297.24%  -1.52% 0.53% 9.23%  7.48% -2.31% -10.24%   4.81% 19.38%   13.17% 14.68%  -61.66% -44.00% 4.97%  -4.67% -10.48% -16.50%  -0.64% 9.74% 15.13%  48.09% 70.98% 150.05%  20.06% 41.24%   7.56% 4.15%  1.59% -3.80% -74.84%  22.19% 25.07% -21.98%    566.04%      
      qoq
    		                           1.84% -74.30%   0.94% 0.22%   3.04% 8.90%   -6.35% 0.06% -72.71%   13.97%   4.91% 15.48%   53.26% 116.44%   43.92% 101.88%   58.96% 111.79%   83.52% 209.73%   115.90%   64.62% 109.04%   55.88% -45.33%   59.56% -65.90% 471.97%      
      other operating revenues
    		                           1,971,534,000 2,113,717,000 6,327,162,000  1,291,974,000 1,469,109,000 1,429,855,000  1,194,444,000 1,118,027,000 1,457,148,000  924,589,000 1,284,161,000 943,227,000 5,485,808,000  828,045,000 946,866,000  924,639,000 942,588,000 970,187,000  2,092,370,000 1,361,932,000 726,594,000  1,763,563,000 1,088,890,000 574,723,000  2,551,303,000 1,681,100,000 766,712,000  2,017,405,000 1,159,966,000 557,764,000  1,396,161,000 699,965,000  2,150,727,000 1,349,028,000 650,645,000  2,195,672,000 1,512,987,000 1,835,444,000  1,278,147,000 852,773,000 3,317,274,000 355,552,000   783,255,000  
      net operating revenues
    		                           39,386,656,000 38,851,577,000 149,284,706,000  37,698,201,000 37,537,881,000 37,417,950,000  38,163,589,000 36,996,517,000 34,404,079,000  35,319,841,000 38,011,554,000 37,649,644,000 140,012,076,000  35,869,351,000 31,693,585,000  33,406,772,000 31,904,704,000 27,781,416,000  86,820,410,000 56,646,764,000 26,269,434,000  90,644,740,000 62,844,741,000 31,165,676,000  92,005,794,000 57,956,079,000 27,337,792,000  62,422,303,000 34,073,991,000 11,184,283,000  51,707,394,000 24,002,911,000  79,150,478,000 48,121,964,000 23,025,231,000  77,986,826,000 50,134,966,000 90,775,439,000  63,307,423,000 39,728,626,000 117,311,840,000 20,285,719,000   17,898,636,000  
      costs of goods sold
    		                           -31,386,204,000 -31,213,700,000 -118,252,107,000  -30,215,361,000 -29,872,901,000 -28,942,845,000  -29,034,741,000 -27,945,713,000 -28,810,582,000  -27,476,876,000 -28,595,363,000 -27,652,403,000 -105,320,012,000  -27,008,369,000 -25,054,897,000                                         
      other operating costs
    		                           -1,078,825,000 -962,702,000 -3,974,841,000  -890,582,000 -925,590,000 -1,046,655,000  -827,411,000 -765,862,000 -559,504,000  -932,362,000 -692,709,000 -842,132,000 -2,839,675,000  -654,172,000 -737,310,000  -685,820,000 -619,901,000 -517,217  -1,532,557,000 -1,009,390,000 -487,472,000  -1,016,063,000 -665,592,000   -1,134,015,000 -794,789,000 -459,153,000  -1,126,575,000 -612,039,000 -263,912,000  -661,628,000 -311,281,000  -1,268,370,000 -845,661,000 -428,372,000  -1,400,045,000 -999,065,000 -777,750,000  -503,115,000 -266,257,000 -2,193,389,000 -40,852,000   -697,150,000  
      gains or losses on hedging instruments which will not be reclassified subsequently to profit or loss
    		                           -64,315,000                                                           
      unrealized gain on available-for-sale financial assets
    		                             581,439,000  -1,245,136,000 366,709,000 1,703,260,000  290,556,000  331,137,000  -3,100,717,000 -3,279,163,000 617,059,000 1,652,163,000  1,144,416,000 2,409,477,000  -946,278,000 -616,743,000 -44,578                                     
      share of other comprehensive income of associates and joint ventures
    		                            -21,397,000 1,350,183,000  138,369,000 616,886,000 613,647,000  -403,354,000 -320,630,000 294,300,000    178,692,000 799,779,000  352,467,000 350,684,000  -486,756,000 589,048,000 170,106                                     
      remeasurements of defined benefit pension plans
    		                             -184,186,000                                                         
      share of remeasurements of defined benefit plans of associates and joint ventures
    		                             1,221,000                                                         
      income tax related to items that will not be reclassified
    		                             31,311,000                                                         
      total other comprehensive loss, net of tax
    		                             -4,034,355,000                                                         
      income tax related to items that may be reclassified subsequently to profit or loss
    		                                   25,982,000 -29,882,000 -47,320,000  -44,727,000 20,279,000                                              
      unrealized loss on available-for-sale financial assets
    		                                    -386,661,000                                                  
      realized sale profit
    		                                                                                      
      gross profit-net
    		                                       6,910,603,000 8,723,482,000  31,852,678,000  8,207,099,000   7,336,900,000 6,177,310,000 4,491,507  16,174,511,000 10,417,965,000 4,055,732,000  18,449,467,000 14,076,741,000 7,673,803,000  26,584,022,000 15,595,489,000 6,573,574,000  8,089,747,000 290,190,000 -4,896,692,000  9,754,731,000 3,576,054,000  16,856,510,000 8,633,589,000 3,676,303,000  15,240,193,000 8,426,001,000 11,195,550,000  6,222,507,000 3,268,647,000       
      income tax related to components of other comprehensive income
    		                                         -12,021,000 -606,000  71,646,000 -73,963,000  24,817,000 9,369,000 -5,037                                     
      realized sales profit
    		                                          289,000  289,000                                          
      actuarial gain on defined benefit plans
    		                                          -2,607,000                                            
      6(16), 6(17), 14
    		                                                                                      
      cost of goods sold
    		                                               -25,384,052,000 -25,107,493,000 -22,772,692  -69,113,618,000 -45,219,477,000 -21,726,149,000  -71,179,210,000 -48,102,408,000   -64,338,766,000 -41,616,810,000 -20,309,146,000  -53,206,962,000 -33,158,693,000 -15,860,532,000  -41,295,298,000 -20,134,261,000  -61,024,764,000 -38,652,158,000 -18,940,565,000  -61,395,325,000 -40,738,614,000 -78,836,403,000  -56,628,264,000 -36,279,398,000 -79,249,792,000 -17,275,887,000   -14,460,307,000  
      unrealized sales profit
    		                                                                                      
      6(17), 14
    		                                                                                      
      other revenue
    		                                               798,554,000 136,524,000 54,864                                     
      other gain and loss
    		                                               669,715,000 541,785,000 -2,640                                     
      financial costs
    		                                               -175,152,000 -179,632,000 -162,344                                     
      stockholder of the parent
    		                                                 8,118,851                                     
      less : sales returns and discounts
    		                                                   -516,678,000 -288,431,000 -85,962,000  -729,378,000 -452,278,000   -150,713,000 72,497,000 287,915,000   -878,650,000 -255,800,000  -199,663,000 -507,820,000    -64,514,000  -843,772,000 -456,096,000 -1,840,345,000  -1,329,963,000 -729,298,000 -1,170,521,000 -238,381,000   -6,668,000  
      unrealized intercompany profit
    		                                                   -89,000 -89,000 -89,000  -360,000 -360,000     -46,928,000  -60,197,000 -74,247,000 -17,709,000  -81,280,000 -66,858,000  -106,726,000 -96,448,000 -85,883,000  -71,416,000 -91,439,000 -120,153,000  -107,954,000 -68,741,000 -154,417,000 -66,196,000   -69,339,000  
      realized intercompany profit
    		                                                   365,000 157,000 8,000  360,000 360,000   51,009,000 51,009,000 51,009,000  61,178,000 61,178,000 61,178,000  85,543,000 85,543,000  105,892,000 105,892,000 105,892,000  120,153,000 120,153,000 154,417,000  154,417,000 154,417,000 106,702,000 154,417,000   68,558,000  
      non-operating income
    		                                                                                      
      interest revenue
    		                                                   168,377,000 118,003,000 59,907,000  153,757,000 92,303,000 39,171,000  107,002,000 68,967,000 34,317,000  138,815,000 110,609,000 68,194,000  378,066,000 149,094,000  975,490,000 690,166,000 352,170,000  1,092,472,000 709,934,000 945,610,000  643,405,000 436,914,000 871,598,000 215,243,000   270,725,000  
      investment gain accounted for under the equity method
    		                                                   599,171,000 324,591,000 260,348,000   8,989,000       132,241,000       2,720,853,000 1,130,733,000 696,546,000  1,403,134,000 582,324,000           
      dividend income
    		                                                   1,009,104,000 39,557,000   1,714,488,000 106,436,000   1,344,034,000 30,430,000   940,915,000 39,704,000   42,747,000   2,089,647,000 55,684,000   842,222,000 26,371,000 922,562,000  764,728,000 36,789,000 1,041,415,000      
      gain on disposal of property, plant and equipment
    		                                                   24,869,000 11,596,000 11,230,000  29,408,000 10,764,000 10,399,000  43,961,000 17,531,000 8,125,000  24,647,000 2,949,000 2,404,000  54,446,000 5,842,000  135,210,000 80,034,000 12,197,000  133,182,000 93,923,000 62,884,000  53,326,000 33,840,000 137,267,000 30,581,000   50,591,000  
      gain on disposal of investments
    		                                                   3,500,024,000 1,246,028,000 829,075,000  1,389,999,000 1,036,027,000 431,753,000  1,191,324,000 575,640,000 272,950,000  1,516,305,000 1,000,509,000 53,772,000  2,087,458,000 652,192,000  7,694,679,000 4,257,822,000 1,624,124,000  23,073,639,000 18,708,934,000    6,439,830,000 12,513,933,000 2,924,332,000   112,799,000  
      gain on valuation of financial assets
    		                                                   71,344,000 28,214,000 54,054,000      19,948,000  150,980,000  73,579,000     51,019,000                  
      gain on valuation of financial liabilities
    		                                                    1,154,000   961,457,000 395,343,000 313,632,000   82,943,000 118,517,000       140,943,000  351,000    110,755,000 89,197,000           
      non-operating expenses
    		                                                                                      
      interest expense
    		                                                   -323,030,000 -197,935,000 -98,208,000  -190,988,000 -101,348,000   -2,293,000 -1,885,000 -1,500,000  -57,030,000 -32,672,000 -14,763,000  -44,580,000 -32,966,000  -117,894,000 -81,187,000 -92,258,000  -534,529,000 -397,415,000 -918,173,000  -653,562,000 -447,071,000 -1,179,145,000 -215,313,000   -290,268,000  
      investment loss accounted for under the equity method
    		                                                       -273,377,000  -70,997,000  -13,017,000 -313,730,000 -156,036,000   -20,299,000 -197,575,000  -659,526,000 -319,298,000        -2,677,263,000  -2,761,674,000 -2,144,439,000 -2,509,287,000 -1,705,272,000   -123,998,000  
      loss on disposal of property, plant and equipment
    		                                                   -8,535,000 -8,146,000 -355,000  -9,192,000 -8,693,000   -5,411,000 -5,261,000 -5,156,000  -1,745,000 -1,587,000   -9,470,000 -1,700,000  -74,293,000 -62,722,000   -31,400,000 -23,501,000 -81,544,000  -64,799,000 -63,344,000 -224,049,000 -61,845,000   -48,337,000  
      financial expenses
    		                                                   -65,967,000 -27,758,000 -21,319,000  -47,522,000 -20,620,000   -53,856,000 -34,511,000 -17,514,000  -71,616,000 -59,918,000 -11,261,000  -63,586,000 -15,115,000  -118,989,000 -87,819,000 -17,390,000  -197,721,000 -104,842,000 -258,110,000  -212,911,000 -149,905,000 -371,751,000 -45,836,000     
      impairment loss
    		                                                   -2,611,210,000 -155,823,000 -45,959,000  -1,956,721,000 -258,534,000   -47,280,000 -37,056,000 -7,423,000  -3,554,676,000 -3,526,522,000   -194,693,000 -10,014,000  -246,144,000 -246,144,000   -21,807,000 -21,807,000 -160,191,000          
      loss on valuation of financial assets
    		                                                       -340,983,000 -244,252,000    -17,061,000    -423,249,000 -470,819,000  -718,836,000   -2,018,705,000 -70,893,000 -587,623,000  -580,050,000 -590,466,000           
      loss on valuation of financial liabilities
    		                                                   -448,248,000  -119,066,000      -308,076,000    -198,032,000 -166,623,000 -166,103,000  -55,341,000    -44,586,000 -25,373,000              
      other losses
    		                                                   -57,816,000 -12,273,000 -6,196,000  -41,134,000 -32,452,000   -124,984,000 -116,306,000 -109,706,000  -55,759,000 -45,094,000 -26,595,000  -73,883,000 -17,828,000  -43,225,000 -29,296,000 -14,169,000  -50,845,000 -36,390,000 -80,012,000  -51,723,000 -34,472,000 -1,177,098,000 -4,077,000   -59,722,000  
      attributable to:
    		                                                                                      
      minority interests
    		                                                   -1,612,034,000 -537,999,000 -227,612,000  -1,345,303,000 -368,416,000   -58,595,000 -29,490,000 -16,663,000  -2,164,297,000 -2,131,040,000 -354,362,000  -238,330,000                   
      net income attributable to stockholders of the parent
    		                                                    0.4 0.12  0.84 0.68 0.39  1.47 0.74 0.29                         
      income from continuing operations
    		                                                       8,284,195,000 7,306,848,000   17,347,996,000 8,656,654,000          1.03 0.4 0.1  1.67 1.15           
      extraordinary gain
    		                                                           68,449,000 68,449,000                          
      net income attributable to shareholders of the parent
    		                                                               0.004 -0.5 -0.64  0.23                   
      loss on decline in market value and obsolescense of inventories
    		                                                                   -178,901,000                   
      gain on recovery of market value of inventories
    		                                                                    51,104,000   58,259,000               
      loss on exchange
    		                                                                    -718,088,000                  
      loss on decline in market value and obsolescence of inventories
    		                                                                      -62,311,000  -398,673,000  -426,296,000 -401,003,000     -844,906,000    -305,140,000  
      pro forma information on earnings as if subsidiaries’ investment in the company is not treated as treasury stock
    		                                                                                      
      net income from continuing operations
    		                                                                      15,602,710,000 6,369,668,000 1,458,690,000  28,118,744,000 19,526,303,000           
      cumulative effect of changes in accounting principles
    		                                                                          -1,188,515,000 -1,188,515,000           
      income before income tax
    		                                                                           1.11 7,027,530,000  3,983,413,000 1,818,097,000 31,877,290,000 1,518,777,000     
      gain on sales of investments
    		                                                                            10,096,375,000  8,572,950,000        
      gain on recovery of market value of inventory
    		                                                                            919,884,000  548,230,000 315,151,000       
      other investment loss
    		                                                                                -84,968,000      
      net
    		                                                                                35,820,944,000 3,057,201,000   2,740,398,000  
      gain on recovery of decline in market value and obsolescence of inventories
    		                                                                                 45,260,000     
      selling expenses
    		                                                                                    -265,654,000  
      investment income accounted for under the equity method
    		                                                                                      
      written back of allowance for inventories
    		                                                                                      
      depreciation and loss on idle assets
    		                                                                                    -10,134,000  
      income before income taxes
    		                                                                                    404,332,000  
      income tax expenses
    		                                                                                    -1,645,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.