Apollo Global Management, Inc(NYSE:APO)
Apollo Global Management, Inc. is a publicly owned investment manager. The firm primarily provides its services to endowment and sovereign wealth funds, as well as other institutional and individual investors. It manages client focused portfolios. The firm launches and manages hedge funds for its cl...
Website: http://www.apollo.com
Founded: 1990
Full Time Employees: 1,657
Sector: Financial Services
Industry: Asset Management
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
- Alternative Asset Manager with Large, Diversified AUM Base: Apollo Global Management is a major alternative investment platform spanning credit, private equity, and real assets, with a business model driven by scale and long-duration capital.
- Earnings Mix Driven by Fee-Related Revenues and Performance Income: Results typically reflect a combination of recurring management fees plus more variable performance-related earnings, which can introduce quarter-to-quarter variability.
- Credit and Private Equity Exposure Creates Cyclical Sensitivity: Apollo’s investment performance and fundraising can be influenced by credit spreads, interest-rate conditions, exit markets, and broader risk appetite.
- Growth Strategy Centered on Fundraising and Product Expansion: Key upside drivers often include net inflows, new strategy launches, and deeper distribution across institutional and wealth channels to expand fee-paying assets.
- Key Watch Items: Deployment Pace, Fundraising, and Investment Realizations: Investors commonly track capital deployment and realization activity, fee-related margin trends, and the pace of fundraising across flagship and adjacent strategies.
Bull Thesis:
- Consistent AUM Growth and Diversification into Credit: Apollo has demonstrated robust growth in Assets Under Management (AUM), driven by strong fundraising across its private equity, credit, and hybrid strategies. The increasing allocation to credit and insurance solutions (Athene) provides more stable, recurring fee streams and reduces reliance on volatile private equity exits, enhancing the predictability of Fee-Related Earnings (FRE).
- Strategic Value and Synergies with Athene: Athene, Apollo's retirement services platform, is a significant and growing contributor to earnings, providing a stable, long-duration capital base that Apollo can invest. The deep synergy between Apollo's asset management expertise and Athene's liability management creates a powerful competitive advantage, driving both investment performance and capital deployment opportunities.
- Strong Fundraising Environment for Alternative Assets: The broader market trend of institutional and high-net-worth investors increasing their allocations to alternative assets (private equity, private credit, real estate, infrastructure) continues to benefit Apollo. As a leading global alternative asset manager with a strong brand and track record, Apollo is well-positioned to capture a significant share of this growing capital pool.
- Strategic Acquisitions and Expansion of Capabilities: Apollo has actively pursued strategic acquisitions and partnerships, such as the acquisition of a majority stake in Credit Suisse's securitized products group (now Atlas SP Partners). These moves expand Apollo's product offerings, geographic reach, and investment capabilities, further solidifying its position as a comprehensive alternative solutions provider.
Bear Thesis:
- Interest Rate Sensitivity and Credit Market Risks: A substantial portion of Apollo's business is exposed to credit markets. While rising rates can benefit some strategies, a sustained period of high interest rates or a significant economic downturn could lead to increased defaults, lower valuations for credit portfolios, and potential impairments, impacting investment performance and fundraising.
- Intense Competition and Potential for Fee Compression: The alternative asset management industry is highly competitive, with numerous established players and new entrants vying for investor capital. This intense competition could lead to pressure on management fees, especially for more commoditized strategies, potentially impacting Apollo's profitability and margins over the long term.
- Regulatory Scrutiny and Compliance Costs: As a large, systemically important financial institution, Apollo faces increasing regulatory scrutiny from various bodies (e.g., SEC, state insurance regulators). Evolving regulations could impose higher compliance costs, restrict certain investment activities, or necessitate changes to business models, potentially impacting operational efficiency and profitability.
- Valuation Sensitivity to Market Cycles and Private Asset Illiquidity: Despite strong underlying fundamentals, alternative asset managers can be sensitive to broader market sentiment and economic cycles. The valuation of private assets can be subjective and less transparent than public markets, potentially leading to scrutiny during market downturns or periods of economic uncertainty, which could affect investor confidence and the company's stock price.
Main Competitors:
- Blackstone Inc. ($BX) (Private Equity, Real Estate, Credit), Blackstone is the world's largest alternative asset manager, competing directly with Apollo across virtually all its core strategies, including private equity, real estate, credit, and infrastructure. They vie for institutional capital, investment opportunities, and talent globally.
- KKR & Co. Inc. ($KKR) (Private Equity, Credit, Infrastructure), KKR is a global investment firm that competes with Apollo in private equity buyouts, credit strategies (including direct lending and leveraged credit), and real assets like infrastructure. They often bid on the same companies and assets, and target similar institutional investors.
- The Carlyle Group Inc. ($CG) (Private Equity, Global Credit), Carlyle is a global investment firm that competes with Apollo primarily in private equity and global credit. Both firms seek to acquire and grow companies, provide debt solutions, and attract capital from institutional investors and high-net-worth individuals.
- Ares Management Corporation ($ARES) (Direct Lending, Private Equity, Real Estate), Ares Management is a leading global alternative investment manager with a strong focus on credit, private equity, and real estate. They compete significantly with Apollo in the direct lending and broader credit markets, as well as in private equity transactions and real asset investments.
Moat:
The alternative asset management industry is highly competitive, with firms like Apollo vying for institutional and high-net-worth capital, attractive investment opportunities, and top talent. Apollo's competitive advantages (moat) include its significant scale, diversified investment strategies across private equity, credit, and real assets, a strong brand reputation, and its integrated insurance solutions platform (Athene), which provides a stable, long-term capital base. Competition is fierce across all asset classes, with firms differentiating themselves through specialized expertise, proprietary deal sourcing, investment performance, and strong relationships with limited partners.
Income Statements:
Quarterly
Annual
| Unit: USD | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-13 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||
management fees | 687,143,000 | 631,840,000 | 614,897,000 | 582,665,000 | 560,010,000 | 522,936,000 | 519,132,000 | 474,537,000 | 470,092,000 | 457,185,000 | 446,846,000 | 433,570,000 | 409,953,000 | 396,604,000 | 413,026,000 | 394,547,000 | 388,215,000 | 380,026,000 | 358,150,000 | 358,750,000 | 341,626,000 | 286,726,000 | |||||||||||||||||||||||
advisory and transaction fees | 170,654,000 | 154,599,000 | 157,072,000 | 110,141,000 | 110,492,000 | 65,786,000 | 96,849,000 | 62,831,000 | 86,351,000 | 56,348,000 | 77,113,000 | 73,449,000 | 61,957,000 | 36,963,000 | 56,511,000 | 16,440,000 | 31,124,000 | 19,569,000 | 70,133,000 | 13,154,000 | 15,440,000 | 13,551,000 | |||||||||||||||||||||||
investment income | 137,201,000 | 441,585,000 | 319,245,000 | -29,248,000 | -192,178,000 | 702,315,000 | |||||||||||||||||||||||||||||||||||||||
incentive fees | 25,534,000 | 15,465,000 | 10,133,000 | 9,287,000 | 1,953,000 | 5,850,000 | 5,456,000 | 5,436,000 | 14,318,000 | 3,854,000 | 4,367,000 | 1,292,000 | 205,000 | 19,519,000 | 3,051,000 | 4,238,000 | 776,000 | 660,000 | 7,125,000 | 4,818,000 | 14,990,000 | 3,785,000 | |||||||||||||||||||||||
total revenues | 1,020,532,000 | 1,243,489,000 | 1,101,347,000 | 672,845,000 | 480,277,000 | 1,296,887,000 | 1,195,275,000 | 1,079,298,000 | 1,382,325,000 | 2,294,700,000 | 1,296,496,000 | 1,018,274,000 | 1,508,335,000 | -1,469,086,000 | 914,772,000 | 702,721,000 | 636,579,000 | 677,777,000 | -114,885,000 | 517,731,000 | 523,316,000 | 166,903,000 | 869,518,000 | 664,232,000 | 432,872,000 | 643,551,000 | 685,380,000 | 503,731,000 | 660,447,000 | 120,826,000 | 193,651,000 | 193,268,000 | 351,727,000 | 276,818,000 | 1,132,089,000 | 497,261,000 | 1,309,073,000 | 1,159,221,000 | 712,373,000 | 211,628,000 | 776,743,000 | 645,994,000 | -1,479,580,000 | 308,876,000 | 696,342,000 |
yoy | 112.49% | -4.12% | -7.86% | -37.66% | -65.26% | -43.48% | -7.81% | 5.99% | -8.35% | -256.20% | 41.73% | 44.90% | 136.94% | -316.75% | -896.25% | 35.73% | 21.64% | 306.09% | -113.21% | -22.06% | 20.89% | -74.07% | 26.87% | 31.86% | -34.46% | 432.63% | 253.93% | 160.64% | 87.77% | -56.35% | -82.89% | -61.13% | -73.13% | -76.12% | 58.92% | 134.97% | 68.53% | 79.45% | -148.15% | -31.48% | 11.55% | ||||
qoq | -17.93% | 12.91% | 63.69% | 40.10% | -62.97% | 8.50% | 10.75% | -21.92% | -39.76% | 76.99% | 27.32% | -32.49% | -202.67% | -260.60% | 30.18% | 10.39% | -6.08% | -689.96% | -122.19% | -1.07% | 213.54% | -80.81% | 30.91% | 53.45% | -32.74% | -6.10% | 36.06% | -23.73% | 446.61% | -37.61% | 0.20% | -45.05% | 27.06% | -75.55% | 127.66% | -62.01% | 12.93% | 62.73% | 236.62% | -72.75% | 20.24% | -143.66% | -579.02% | -55.64% | |
expenses: | |||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 516,539,000 | 669,567,000 | 514,034,000 | 386,146,000 | 308,904,000 | 734,105,000 | |||||||||||||||||||||||||||||||||||||||
interest expense | 34,784,000 | 34,302,000 | 33,865,000 | 32,219,000 | 31,432,000 | 32,993,000 | 34,657,000 | 34,820,000 | 34,814,000 | 34,799,000 | 34,817,000 | 34,889,000 | 32,291,000 | 31,242,000 | 28,126,000 | 27,833,000 | 23,302,000 | 19,108,000 | 15,206,000 | 15,209,000 | 15,162,000 | 13,797,000 | 13,376,000 | 13,303,000 | 13,195,000 | 12,999,000 | 12,977,000 | 12,832,000 | 9,800,000 | 7,873,000 | 7,617,000 | 7,529,000 | 7,485,000 | 7,440,000 | 7,179,000 | 7,594,000 | 7,518,000 | 8,033,000 | 7,136,000 | 10,567,000 | 11,380,000 | 9,851,000 | 9,790,000 | 10,327,000 | 10,882,000 |
general, administrative and other | 223,077,000 | 183,028,000 | 195,767,000 | 161,208,000 | 150,721,000 | 140,363,000 | 149,713,000 | 111,597,000 | 115,838,000 | 99,850,000 | 95,144,000 | 90,822,000 | 83,729,000 | 84,522,000 | 91,528,000 | 85,313,000 | 81,839,000 | 71,662,000 | 71,593,000 | 70,657,000 | 62,517,000 | 61,677,000 | 67,940,000 | 68,149,000 | 59,729,000 | 62,040,000 | 154,030,000 | 32,403,000 | 32,823,000 | 27,744,000 | 36,283,000 | 21,645,000 | 21,556,000 | 22,919,000 | 21,720,000 | 26,037,000 | 22,941,000 | 21,151,000 | 24,028,000 | 23,575,000 | 19,207,000 | 19,883,000 | 16,566,000 | 22,502,000 | 16,607,000 |
total expenses | 774,400,000 | 886,897,000 | 743,666,000 | 579,573,000 | 491,057,000 | 907,461,000 | 1,696,792,000 | 648,907,000 | 746,787,000 | 1,021,744,000 | 672,566,000 | 531,055,000 | 702,777,000 | -328,434,000 | 599,366,000 | 371,372,000 | 342,525,000 | 378,017,000 | 73,943,000 | 312,727,000 | 301,394,000 | 214,875,000 | 392,052,000 | 357,483,000 | 264,526,000 | 345,988,000 | 398,364,000 | 282,257,000 | 343,398,000 | 141,899,000 | 187,529,000 | 174,911,000 | 244,539,000 | 224,413,000 | 600,115,000 | 322,787,000 | 622,602,000 | 687,645,000 | 520,008,000 | 316,962,000 | 523,230,000 | 618,963,000 | -158,100,000 | 480,006,000 | 641,581,000 |
other income: | |||||||||||||||||||||||||||||||||||||||||||||
net gains from investment activities | 19,874,000 | -1,536,000 | 33,596,000 | -16,148,000 | 146,054,000 | 771,262,000 | 1,171,560,000 | 172,798,000 | 913,394,000 | 353,151,000 | 395,925,000 | 144,472,000 | 268,667,000 | -1,264,551,000 | 94,055,000 | -19,790,000 | 45,060,000 | 18,829,000 | -207,094,000 | 155,283,000 | -67,505,000 | -67,133,000 | -7,832,000 | 68,932,000 | -513,000 | 34,517,000 | 89,434,000 | 17,746,000 | 89,010,000 | -56,469,000 | 14,231,000 | 80,950,000 | 24,424,000 | 12,686,000 | 74,045,000 | 1,116,000 | 52,133,000 | 138,287,000 | 20,463,000 | -28,214,000 | 157,708,000 | 20,580,000 | -371,647,000 | 63,311,000 | 157,929,000 |
net gains from investment activities of consolidated variable interest entities | 9,353,000 | 34,037,000 | 77,630,000 | 11,387,000 | 36,617,000 | 279,455,000 | 156,837,000 | 142,455,000 | 145,403,000 | 112,594,000 | 183,308,000 | 122,119,000 | 57,862,000 | -165,920,000 | 15,183,000 | 10,631,000 | 4,631,000 | 9,466,000 | 16,366,000 | 13,001,000 | 9,213,000 | 6,532,000 | -420,000 | 845,000 | 6,132,000 | 4,108,000 | 2,198,000 | 800,000 | 698,000 | 1,319,000 | 11,011,000 | 911,000 | 5,800,000 | 134,703,000 | 78,601,000 | -35,198,000 | 47,861,000 | 31,763,000 | -16,201,000 | 24,242,000 | -4,760,000 | -12,369,000 | 17,088,000 | ||
interest income | 28,497,000 | 32,284,000 | 25,755,000 | 15,377,000 | 5,786,000 | 2,836,000 | 698,000 | 2,114,000 | 645,000 | 798,000 | 1,586,000 | 1,485,000 | 3,994,000 | 7,934,000 | 9,584,000 | 10,152,000 | 8,710,000 | 7,076,000 | 7,137,000 | 5,411,000 | 4,547,000 | 3,559,000 | 3,492,000 | 1,504,000 | 622,000 | 803,000 | 999,000 | 1,192,000 | 1,296,000 | 585,000 | 829,000 | 818,000 | 860,000 | 725,000 | 3,304,000 | 3,049,000 | 3,091,000 | 1,614,000 | 3,191,000 | 670,000 | 612,000 | 258,000 | |||
other income | 12,360,000 | -5,486,000 | 3,533,000 | 12,170,000 | -25,183,000 | -119,415,000 | -14,907,000 | 4,531,000 | -17,750,000 | 23,851,000 | 10,161,000 | 3,327,000 | -16,507,000 | -9,856,000 | -43,144,000 | 6,603,000 | 90,000 | 33,941,000 | 3,085,000 | -5,443,000 | 4,246,000 | 200,864,000 | 25,387,000 | 742,000 | 18,647,000 | 4,077,000 | -40,000 | 778,000 | -253,000 | 931,000 | 93,000 | 1,775,000 | 4,874,000 | 22,634,000 | 2,778,000 | 1,298,000 | 5,010,000 | 8,304,000 | 1,945,549,000 | 5,816,000 | 194,481,000 | -10,135,000 | 13,111,000 | 8,063,000 | |
total other income | 70,084,000 | 57,369,000 | 131,495,000 | 14,149,000 | 200,627,000 | 1,028,370,000 | 1,209,680,000 | 302,460,000 | 1,063,973,000 | 448,793,000 | 604,670,000 | 278,237,000 | 333,850,000 | -1,439,044,000 | 108,966,000 | -42,151,000 | 65,004,000 | 35,461,000 | -149,650,000 | 176,780,000 | -59,188,000 | -52,796,000 | 254,857,000 | 144,156,000 | 23,819,000 | 96,628,000 | 135,530,000 | 42,911,000 | 136,742,000 | -58,635,000 | 23,778,000 | 84,793,000 | 49,978,000 | 151,674,000 | 210,820,000 | -8,165,000 | 132,173,000 | 131,088,000 | 27,348,000 | 1,950,461,000 | 192,188,000 | 285,659,000 | -442,310,000 | 70,035,000 | 205,164,000 |
income before income tax provision | 316,216,000 | 413,961,000 | 489,176,000 | 107,421,000 | 189,847,000 | 1,417,796,000 | 359,058,000 | 335,221,000 | -338,478,000 | 381,784,000 | 162,734,000 | -100,768,000 | 732,323,000 | 450,905,000 | 422,546,000 | 264,385,000 | 453,791,000 | 29,900,000 | 103,150,000 | 157,166,000 | 204,079,000 | 742,794,000 | 166,309,000 | 818,644,000 | 602,664,000 | 219,713,000 | 1,845,127,000 | 445,701,000 | -101,095,000 | 259,925,000 | |||||||||||||||
income tax provision | -51,908,000 | -61,472,000 | -46,050,000 | -22,069,000 | -7,627,000 | -134,174,000 | -16,897,000 | -19,654,000 | -39,425,000 | -19,092,000 | -8,580,000 | -271,019,000 | -16,542,000 | -28,199,000 | -29,667,000 | -37,988,000 | -5,536,000 | -6,591,000 | -9,092,000 | -5,514,000 | -47,204,000 | -18,139,000 | -18,579,000 | -10,650,000 | -14,560,000 | -3,550,000 | -8,820,000 | ||||||||||||||||||
net income | 264,308,000 | 352,489,000 | 443,126,000 | 85,352,000 | 182,220,000 | 1,283,622,000 | 612,515,000 | 631,417,000 | 1,505,460,000 | 1,518,503,000 | 1,075,461,000 | 676,099,000 | 999,085,000 | -2,283,843,000 | 358,021,000 | 521,094,000 | 342,161,000 | 315,567,000 | -377,903,000 | 362,692,000 | 143,810,000 | -109,348,000 | 461,304,000 | 434,363,000 | 192,942,000 | 355,030,000 | 394,347,000 | 234,718,000 | 415,803,000 | -74,561,000 | 24,364,000 | 96,559,000 | 148,074,000 | 198,565,000 | 695,590,000 | 148,170,000 | 800,065,000 | 584,381,000 | 197,796,000 | 1,834,477,000 | 431,141,000 | 293,284,000 | -1,743,943,000 | -104,645,000 | 251,105,000 |
yoy | 45.05% | -72.54% | -27.65% | -86.48% | -87.90% | -15.47% | -43.05% | -6.61% | 50.68% | -166.49% | 200.39% | 29.75% | 191.99% | -823.73% | -194.74% | 43.67% | 137.93% | -388.59% | -181.92% | -16.50% | -25.46% | -130.80% | 16.98% | 85.06% | -53.60% | -576.16% | 1518.56% | 143.08% | 180.81% | -137.55% | -96.50% | -34.83% | -81.49% | -66.02% | 251.67% | -91.92% | 85.57% | 99.25% | -111.34% | -1853.05% | 71.70% | ||||
qoq | -25.02% | -20.45% | 419.17% | -53.16% | -85.80% | 109.57% | -2.99% | -58.06% | -0.86% | 41.20% | 59.07% | -32.33% | -143.75% | -737.91% | -31.29% | 52.29% | 8.43% | -183.50% | -204.19% | 152.20% | -231.52% | -123.70% | 6.20% | 125.13% | -45.65% | -9.97% | 68.01% | -43.55% | -657.67% | -406.03% | -74.77% | -34.79% | -25.43% | -71.45% | 369.45% | -81.48% | 36.91% | 195.45% | -89.22% | 325.49% | 47.00% | -116.82% | 1566.53% | -141.67% | |
net income margin % | 25.90% | 28.35% | 40.23% | 12.69% | 37.94% | 98.98% | 51.24% | 58.50% | 108.91% | 66.17% | 82.95% | 66.40% | 66.24% | 155.46% | 39.14% | 74.15% | 53.75% | 46.56% | 328.94% | 70.05% | 27.48% | -65.52% | 53.05% | 65.39% | 44.57% | 55.17% | 57.54% | 46.60% | 62.96% | -61.71% | 12.58% | 49.96% | 42.10% | 71.73% | 61.44% | 29.80% | 61.12% | 50.41% | 27.77% | 866.84% | 55.51% | 45.40% | 117.87% | -33.88% | 36.06% |
net income attributable to non-controlling interests | -151,472,000 | -135,106,000 | -197,778,000 | -61,922,000 | -114,099,000 | -686,654,000 | -191,978,000 | -157,824,000 | -177,338,000 | 190,658,000 | -191,171,000 | -80,200,000 | -272,028,000 | -231,411,000 | -101,262,000 | -227,380,000 | -140,099,000 | -241,711,000 | -91,646,000 | -167,638,000 | -503,074,000 | -89,433,000 | -551,087,000 | -333,098,000 | |||||||||||||||||||||
net income attributable to apollo asset management, inc. | 112,836,000 | 217,383,000 | 245,348,000 | 23,430,000 | 68,121,000 | 596,968,000 | |||||||||||||||||||||||||||||||||||||||
series a preferred stock dividends | -4,383,000 | -4,383,000 | -4,382,000 | -4,383,000 | -4,383,000 | -4,383,000 | -4,382,000 | -4,383,000 | -4,383,000 | -4,383,000 | -4,382,000 | -4,383,000 | -4,383,000 | -4,383,000 | -4,382,000 | ||||||||||||||||||||||||||||||
series b preferred stock dividends | -4,782,000 | -4,781,000 | -4,781,000 | -4,781,000 | -4,782,000 | -4,781,000 | -4,782,000 | -4,781,000 | -4,781,000 | -4,781,000 | -4,781,000 | -4,782,000 | -4,781,000 | -4,781,000 | -4,782,000 | ||||||||||||||||||||||||||||||
net income attributable to apollo asset management, inc. common stockholders | 103,671,000 | 208,219,000 | 236,185,000 | 14,266,000 | 58,956,000 | 587,804,000 | |||||||||||||||||||||||||||||||||||||||
other loss | -7,416,000 | ||||||||||||||||||||||||||||||||||||||||||||
series a preferred share dividends | -4,383,000 | ||||||||||||||||||||||||||||||||||||||||||||
series b preferred share dividends | -4,781,000 | ||||||||||||||||||||||||||||||||||||||||||||
investment income: | |||||||||||||||||||||||||||||||||||||||||||||
performance allocations | 461,395,000 | 458,211,000 | 735,139,000 | 1,395,347,000 | 660,962,000 | 459,241,000 | 924,599,000 | -1,734,323,000 | 374,677,000 | 254,103,000 | 176,862,000 | 251,497,000 | -530,081,000 | 124,856,000 | 129,085,000 | -124,165,000 | |||||||||||||||||||||||||||||
principal investment income | 112,443,000 | 78,283,000 | 76,425,000 | 381,966,000 | 107,208,000 | 50,722,000 | 111,621,000 | -187,849,000 | 67,507,000 | 33,393,000 | 39,602,000 | 26,025,000 | -20,212,000 | 16,153,000 | 22,175,000 | -12,994,000 | |||||||||||||||||||||||||||||
total investment income | 573,838,000 | 536,494,000 | 811,564,000 | 1,777,313,000 | 768,170,000 | 509,963,000 | 1,036,220,000 | -1,922,172,000 | 442,184,000 | 287,496,000 | 216,464,000 | 277,522,000 | -550,293,000 | 141,009,000 | 151,260,000 | -137,159,000 | |||||||||||||||||||||||||||||
compensation and benefits: | |||||||||||||||||||||||||||||||||||||||||||||
salary, bonus and benefits | 240,293,000 | 182,576,000 | 181,299,000 | 174,630,000 | 174,572,000 | 163,197,000 | 151,019,000 | 139,269,000 | 144,986,000 | 126,695,000 | 123,669,000 | 119,163,000 | 115,981,000 | 112,722,000 | 115,075,000 | 115,826,000 | 112,871,000 | 108,853,000 | 105,545,000 | 101,613,000 | 99,117,000 | 92,591,000 | 100,188,000 | 97,234,000 | 84,507,000 | 93,514,000 | 88,870,000 | 87,633,000 | 81,266,000 | 69,282,000 | 73,396,000 | 69,908,000 | 64,647,000 | 74,948,000 | 65,071,000 | 46,307,000 | 68,433,000 | 64,286,000 | 72,069,000 | ||||||
equity-based compensation | 1,014,999,000 | 56,218,000 | 52,998,000 | 56,448,000 | 51,872,000 | 49,726,000 | 59,420,000 | 52,122,000 | 57,244,000 | 42,665,000 | 44,662,000 | 45,077,000 | 49,585,000 | 50,334,000 | 37,784,000 | 35,525,000 | 21,118,000 | 24,485,000 | 22,740,000 | 23,107,000 | 28,780,000 | 26,163,000 | 34,038,000 | 14,002,000 | 23,890,000 | 31,404,000 | 22,279,000 | 20,103,000 | 20,832,000 | 43,501,000 | 45,286,000 | 163,267,000 | 144,407,000 | 142,114,000 | 148,866,000 | 290,580,000 | 288,208,000 | 287,358,000 | 283,607,000 | ||||||
profit sharing expense | 254,318,000 | 262,874,000 | 361,247,000 | 655,480,000 | 315,731,000 | 191,809,000 | 375,959,000 | -635,998,000 | 276,591,000 | 88,610,000 | 68,278,000 | 123,447,000 | -179,160,000 | 63,059,000 | 70,545,000 | -12,277,000 | 175,394,000 | 137,296,000 | 58,059,000 | 144,324,000 | 177,307,000 | 90,152,000 | 127,220,000 | -37,605,000 | -4,706,000 | -20,329,000 | 61,635,000 | 48,629,000 | 424,542,000 | 124,229,000 | 423,620,000 | 365,086,000 | 237,433,000 | 19,851,000 | 249,024,000 | 211,984,000 | -563,255,000 | 70,733,000 | 217,085,000 | ||||||
total compensation and benefits | 1,509,610,000 | 501,668,000 | 595,544,000 | 886,558,000 | 542,175,000 | 404,732,000 | 586,398,000 | -444,607,000 | 478,821,000 | 257,970,000 | 236,609,000 | 287,687,000 | -13,594,000 | 226,115,000 | 223,404,000 | 139,074,000 | 309,383,000 | 270,634,000 | 186,344,000 | 269,044,000 | 305,204,000 | 208,906,000 | 261,446,000 | 73,631,000 | 103,691,000 | 104,589,000 | 172,784,000 | 156,365,000 | 526,640,000 | 240,027,000 | 542,302,000 | 598,628,000 | 446,851,000 | 236,886,000 | 462,996,000 | 549,565,000 | -210,490,000 | 418,783,000 | 582,920,000 | ||||||
placement fees | 2,812,000 | 822,000 | 591,000 | 537,000 | 430,000 | 612,000 | 359,000 | 409,000 | 891,000 | 256,000 | 775,000 | -440,000 | 738,000 | 746,000 | 311,000 | 327,000 | 1,353,000 | 5,397,000 | 5,258,000 | 1,905,000 | 20,468,000 | 1,953,000 | 2,064,000 | 1,764,000 | 2,612,000 | 2,617,000 | 1,665,000 | 1,520,000 | 3,185,000 | 3,120,000 | 9,358,000 | 8,927,000 | 4,292,000 | 8,131,000 | 921,000 | 806,000 | 1,991,000 | 575,000 | 539,000 | ||||||
income before income tax benefit | 708,163,000 | 732,851,000 | 1,699,511,000 | 1,721,749,000 | -168,708,000 | 765,456,000 | 1,139,408,000 | -2,579,696,000 | 424,372,000 | 289,198,000 | 192,165,000 | 394,191,000 | -79,708,000 | -401,240,000 | -1,763,790,000 | ||||||||||||||||||||||||||||||
income tax benefit | -95,648,000 | -101,434,000 | -194,051,000 | -203,246,000 | -153,139,000 | -89,357,000 | -140,323,000 | 295,853,000 | -66,351,000 | 231,896,000 | -18,924,000 | 777,000 | -39,161,000 | 5,147,000 | -11,781,750 | -21,917,000 | 1,869,250 | 19,847,000 | |||||||||||||||||||||||||||
net loss attributable to non-controlling interests | -515,110,250 | -373,095,000 | -847,733,000 | -839,613,000 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to apollo global management, inc. | 243,552,000 | 258,322,000 | 657,727,000 | 678,890,000 | 434,104,000 | 272,399,000 | 446,329,000 | -996,218,000 | 166,043,000 | 363,270,000 | |||||||||||||||||||||||||||||||||||
net income attributable to apollo global management, inc. class a common stockholders | 234,388,000 | 249,158,000 | 648,563,000 | 669,726,000 | 424,940,000 | 263,236,000 | 437,164,000 | -1,005,382,000 | 156,879,000 | 354,106,000 | |||||||||||||||||||||||||||||||||||
net income per share | |||||||||||||||||||||||||||||||||||||||||||||
net income available to class a common stock – basic | 0.85 | 1.01 | 2.7 | 2.81 | 1.85 | 1.11 | 1.84 | -4.47 | 0.65 | 1.64 | |||||||||||||||||||||||||||||||||||
net income available to class a common stock – diluted | 0.85 | 1.01 | 2.7 | 2.81 | 1.85 | 1.11 | 1.84 | -4.47 | 0.65 | 1.63 | |||||||||||||||||||||||||||||||||||
weighted-average number of shares of class a common stock outstanding – basic | 236,567,691 | 239,451,921 | 231,058,813 | 230,003,502 | 227,530,600 | 227,771,678 | 227,653,988 | 226,757,519 | 207,072,413 | 205,797,643 | |||||||||||||||||||||||||||||||||||
weighted-average number of shares of class a common stock outstanding – diluted | 236,567,691 | 239,451,921 | 231,058,813 | 230,003,502 | 227,530,600 | 227,771,678 | 227,653,988 | 226,757,519 | 208,748,524 | 207,641,323 | |||||||||||||||||||||||||||||||||||
net (income) loss attributable to non-controlling interests | 82,792,250 | -403,700,000 | -552,756,000 | 1,287,625,000 | -166,510,000 | 51,086,000 | -209,834,000 | 41,733,000 | -49,431,250 | -55,508,000 | -580,991,500 | -115,005,000 | -1,875,863,000 | -212,949,000 | |||||||||||||||||||||||||||||||
net income attributable to apollo global management, llc | 164,823,000 | 149,057,000 | -187,245,000 | 171,521,000 | 63,610,000 | -58,262,000 | 189,276,000 | 202,952,000 | 91,680,000 | 145,196,000 | 166,967,000 | 94,619,000 | 174,092,000 | -32,828,000 | 6,091,000 | 41,051,000 | 56,428,000 | 30,927,000 | 192,516,000 | 58,737,000 | 248,978,000 | 171,509,000 | 82,791,000 | -41,386,000 | 98,043,000 | 10,933,000 | -466,926,000 | -50,989,000 | 38,156,000 | ||||||||||||||||
net income attributable to series a preferred shareholders | -4,383,000 | -4,383,000 | -4,382,000 | -4,383,000 | -4,383,000 | -4,383,000 | |||||||||||||||||||||||||||||||||||||||
net income attributable to series b preferred shareholders | -4,781,000 | -4,781,000 | -4,781,000 | -4,781,000 | -4,569,000 | ||||||||||||||||||||||||||||||||||||||||
net income attributable to apollo global management, llc class a shareholders | 155,659,000 | 139,893,000 | -196,408,000 | 162,357,000 | 54,658,000 | -62,645,000 | 184,893,000 | 198,569,000 | 86,908,000 | ||||||||||||||||||||||||||||||||||||
net income per class a share: | |||||||||||||||||||||||||||||||||||||||||||||
net income available to class a share – basic | 750 | 670 | -1,000 | 770 | 250 | -340 | 930 | 1,000 | 440 | 750 | 870 | 500 | 910 | -190 | 10 | 200 | 300 | 90 | 1,130 | ||||||||||||||||||||||||||
net income available to class a share – diluted | 750 | 670 | -1,000 | 770 | 250 | -340 | 910 | 1,000 | 440 | 750 | 870 | 500 | 910 | -190 | 10 | 200 | 300 | ||||||||||||||||||||||||||||
weighted-average number of class a shares outstanding – basic | 199,578,950,000 | 200,832,323,000 | 199,946,632,000 | 200,347,996,000 | 200,711,475,000 | 198,432,603,000 | 190,931,743,000 | 192,882,082,000 | 190,591,756,000 | 186,537,367,000 | 183,998,080,000 | 184,438,515,000 | 183,695,920,000 | 182,665,330,000 | 173,271,666,000 | 176,169,986,000 | 170,431,430,000 | 165,968,620,000 | |||||||||||||||||||||||||||
weighted-average number of class a shares outstanding – diluted | 199,578,950,000 | 200,832,323,000 | 199,946,632,000 | 200,347,996,000 | 200,711,475,000 | 198,432,603,000 | 192,581,693,000 | 192,882,082,000 | 190,591,756,000 | 186,537,367,000 | 183,998,080,000 | 184,438,515,000 | 183,695,920,000 | 182,665,330,000 | 173,271,666,000 | 176,169,986,000 | 170,431,430,000 | 165,968,620,000 | |||||||||||||||||||||||||||
distributions declared per class a share | 560 | 460 | 430 | 380 | 660 | 390 | 520 | 490 | 450 | 350 | 370 | 250 | 280 | 350 | 420 | 330 | 860 | 1,320 | 570 | 1,050 | 400 | 240 | 250 | 460 | |||||||||||||||||||||
management fees from related parties | 302,634,000 | 301,443,000 | 281,305,000 | 269,543,000 | 268,342,000 | 274,313,000 | |||||||||||||||||||||||||||||||||||||||
advisory and transaction fees from related parties | 62,719,000 | 16,209,000 | 23,629,000 | 15,067,000 | 43,966,000 | 29,801,000 | |||||||||||||||||||||||||||||||||||||||
carried interest income from related parties | 504,165,000 | 346,580,000 | 127,938,000 | 358,941,000 | 373,072,000 | 199,617,000 | |||||||||||||||||||||||||||||||||||||||
income from equity method investments | 58,753,000 | 47,488,000 | 16,836,000 | 38,553,000 | 38,822,000 | 23,213,000 | 44,960,000 | -3,817,000 | -3,224,000 | 2,021,000 | 17,119,000 | -1,314,000 | 32,236,000 | 20,090,000 | 27,790,000 | 26,982,000 | 40,779,000 | -839,000 | 43,251,000 | 43,165,000 | -56,438,000 | 5,370,000 | 21,826,000 | ||||||||||||||||||||||
net income attributable to preferred shareholders | -4,383,000 | -4,383,000 | -4,772,000 | ||||||||||||||||||||||||||||||||||||||||||
professional fees | 12,738,750 | 11,816,000 | 22,705,000 | 16,434,000 | 16,206,000 | 17,218,000 | 19,725,000 | 15,233,000 | 18,752,000 | 21,665,000 | 16,060,000 | 24,833,000 | 11,490,000 | 16,832,000 | 11,527,000 | 21,959,000 | 6,965,000 | 12,992,000 | 17,361,000 | ||||||||||||||||||||||||||
occupancy | 7,305,250 | 9,701,000 | 9,698,000 | 9,822,000 | 9,993,000 | 10,137,000 | 10,131,000 | 9,958,000 | 9,849,000 | 10,149,000 | 9,805,000 | 9,858,000 | 9,644,000 | 8,990,000 | 8,726,000 | 10,274,000 | 10,391,000 | 7,925,000 | 7,226,000 | ||||||||||||||||||||||||||
depreciation and amortization | 3,534,750 | 4,646,000 | 4,862,000 | 4,631,000 | 11,127,000 | 11,176,000 | 11,193,000 | 10,978,000 | 12,790,000 | 14,195,000 | 14,618,000 | 16,215,000 | 16,567,000 | 11,981,000 | 8,473,000 | 6,625,000 | 6,687,000 | 6,902,000 | 6,046,000 | ||||||||||||||||||||||||||
advisory and transaction fees from affiliates | 64,899,000 | 7,999,000 | -20,083,000 | 9,276,000 | 15,450,000 | 8,543,000 | 28,961,000 | 65,085,000 | 47,419,000 | 37,382,000 | 15,149,000 | 69,777,000 | 27,236,000 | 22,144,000 | 16,837,000 | 23,556,000 | 19,416,000 | ||||||||||||||||||||||||||||
management fees from affiliates | 267,063,000 | 233,795,000 | 236,158,000 | 238,563,000 | 230,584,000 | 209,207,000 | 151,127,000 | 155,070,000 | 150,447,000 | 162,488,000 | 147,611,000 | 143,326,000 | 127,178,000 | 125,556,000 | 122,666,000 | 121,187,000 | 118,150,000 | ||||||||||||||||||||||||||||
carried interest income from affiliates | 328,485,000 | -120,968,000 | -22,424,000 | -54,571,000 | 105,693,000 | 59,068,000 | 952,001,000 | 277,106,000 | 1,111,207,000 | 959,351,000 | 549,613,000 | -1,475,000 | 622,329,000 | 498,294,000 | -1,619,083,000 | 164,133,000 | 558,776,000 | ||||||||||||||||||||||||||||
net income available to class a share –diluted | 90 | 1,130 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average number of class a shares – basic | 142,829,913,000 | 137,289,147,000 | 131,249,034,000 | 127,693,489,000 | 128,980,438,000 | 126,457,443,000 | 125,269,253,000 | ||||||||||||||||||||||||||||||||||||||
weighted-average number of class a shares – diluted | 146,212,984,000 | 137,289,147,000 | 136,019,801,000 | 129,540,377,000 | 131,635,202,000 | 126,457,443,000 | 127,515,663,000 | ||||||||||||||||||||||||||||||||||||||
incentive fee compensation | 3,015,000 | 367,000 | 364,000 | -27,000 | 35,000 | 694,000 | -3,876,000 | -3,594,000 | 10,159,000 | ||||||||||||||||||||||||||||||||||||
net income per class a share – basic | 320 | 1,600 | |||||||||||||||||||||||||||||||||||||||||||
net income per class a share – diluted | 320 | 1,590 | |||||||||||||||||||||||||||||||||||||||||||
net incomees from investment activities of consolidated variable interest entities | -7,478,250 | -45,475,000 | |||||||||||||||||||||||||||||||||||||||||||
interest and dividend income | 1,773,250 | 3,277,000 | 2,202,000 | ||||||||||||||||||||||||||||||||||||||||||
net income per class a share – basic and diluted | 1,130 | 550 | -380 | 660 | -1,082.5 | -3,860 | -460 | 330 | |||||||||||||||||||||||||||||||||||||
net income (income) attributable to non-controlling interests | -282,351,000 | 1,277,017,000 | 53,656,000 | ||||||||||||||||||||||||||||||||||||||||||
dividends declared per class a share | 157.5 | 240 | 220 | 170 | |||||||||||||||||||||||||||||||||||||||||
weighted-average number of class a shares – basic and diluted | 122,381,069,000 | 120,963,248,000 | 98,215,736,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-12-13 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,219,475,000 | 1,254,202,000 | 1,200,735,000 | 1,118,305,000 | 1,545,343,000 | 1,245,606,000 | 915,381,000 | 2,090,197,000 | 1,824,712,000 | 1,717,996,000 | 1,555,252,000 | 1,838,646,000 | 939,824,000 | 647,784,000 | 1,556,202,000 | 1,242,817,000 | 945,725,000 | 720,253,000 | 609,743,000 | 854,574,000 | 1,093,125,000 | 988,284,000 | 751,252,000 | 930,848,000 | 1,070,805,000 | 1,084,218,000 | 806,329,000 | 926,932,000 | 859,005,000 | 542,483,000 | 612,505,000 | 836,308,000 | 837,999,000 | 929,016,000 | 1,136,913,000 | 1,203,090,000 | 899,272,000 | 946,225,000 | 946,225,000 | 752,496,000 | 619,948,000 | 639,903,000 | 738,679,000 | 808,259,000 | 837,040,000 | 459,844,000 |
restricted cash and cash equivalents | 269,721,000 | 1,061,210,000 | 1,048,129,000 | 696,712,000 | 693,326,000 | 1,037,673,000 | 17,680,000 | 1,052,782,000 | 1,524,902,000 | 707,714,000 | ||||||||||||||||||||||||||||||||||||
investments | 5,549,629,000 | 5,650,246,000 | 5,644,167,000 | 6,090,938,000 | 5,630,366,000 | 6,970,485,000 | 9,949,387,000 | 7,986,606,000 | 7,910,519,000 | 6,700,817,000 | 5,244,465,000 | 3,977,069,000 | 3,346,435,000 | 2,504,676,000 | 3,704,332,000 | 3,472,909,000 | 3,219,950,000 | 2,946,087,000 | 2,811,445,000 | 3,415,165,000 | 3,230,588,000 | 3,198,685,000 | 1,806,377,000 | 1,708,064,000 | 1,576,839,000 | 1,575,687,000 | 1,567,388,000 | 1,390,998,000 | 1,324,552,000 | 1,133,559,000 | 122,340,728,547,000 | 1,097,619,000 | 973,835,000 | 2,952,215,000 | 2,190,241,000 | 2,134,061,000 | 2,155,995,000 | 2,138,096,000 | 2,138,096,000 | 2,025,242,000 | 2,035,045,000 | 2,007,008,000 | 1,857,465,000 | 1,764,034,000 | 2,181,439,000 | 2,145,515,000 |
assets of consolidated variable interest entities: | ||||||||||||||||||||||||||||||||||||||||||||||
other assets | 20,112,000 | 31,654,000 | 30,310,000 | 19,175,000 | 19,706,000 | 11,000 | 500,114,000 | 167,989,000 | 182,840,000 | 183,598,000 | 181,259,000 | 170,772,000 | 39,088,000 | 59,131,000 | 54,796,000 | 45,749,000 | 57,246,000 | 39,006,000 | 63,723,000 | 55,810,000 | 55,268,000 | 49,733,000 | 33,917,000 | 59,582,000 | 934,522,636,000 | 51,301,000 | 52,190,000 | 714,732,000 | 596,995,000 | 411,661,000 | 264,111,000 | 299,978,000 | 299,978,000 | 373,445,000 | 332,127,000 | 60,311,000 | 57,855,000 | 15,710,000 | 17,877,000 | 14,095,000 | ||||||
due from related parties | 843,427,000 | 775,115,000 | 726,253,000 | 687,687,000 | 611,313,000 | 370,434,000 | 586,580,000 | 519,219,000 | 425,927,000 | 434,709,000 | 543,169,000 | 487,453,000 | 485,374,000 | 644,320,000 | 415,622,000 | 440,071,000 | 449,167,000 | 380,952,000 | 379,525,000 | 335,778,000 | 315,244,000 | 328,902,000 | 263,572,000 | 287,352,000 | 282,502,000 | 249,881,000 | 255,342,000 | 297,719,000 | ||||||||||||||||||
deferred tax assets | 594,851,000 | 610,116,000 | 633,660,000 | 659,662,000 | 655,783,000 | 673,195,000 | 424,132,000 | 466,899,000 | 235,118,000 | 380,992,000 | 539,244,000 | 678,799,000 | 744,733,000 | 875,598,000 | 473,165,000 | 530,954,000 | 277,037,000 | 291,607,000 | 306,094,000 | 348,588,000 | 364,061,000 | 380,565,000 | 337,638,000 | 591,754,000 | 598,397,000 | 561,524,000 | 572,263,000 | 596,228,000 | 622,209,000 | 650,175,000 | 646,207,000 | 652,432,000 | 610,429,000 | 590,239,000 | 615,440,000 | 631,579,000 | 539,464,000 | 542,208,000 | 542,208,000 | 550,601,000 | 570,737,000 | 578,058,000 | 576,304,000 | 592,366,000 | 566,843,000 | 561,525,000 |
lease assets | 614,508,000 | 623,779,000 | 590,732,000 | 596,487,000 | 615,614,000 | 606,961,000 | 450,531,000 | 379,251,000 | 361,597,000 | 292,927,000 | 295,098,000 | 301,779,000 | 308,165,000 | 186,225,000 | 190,696,000 | 190,618,000 | 98,777,000 | 102,845,000 | ||||||||||||||||||||||||||||
goodwill | 263,744,000 | 263,744,000 | 263,744,000 | 263,744,000 | 263,744,000 | 130,112,000 | 116,958,000 | 116,958,000 | 116,958,000 | 116,958,000 | 116,958,000 | 116,958,000 | 116,958,000 | 93,911,000 | 93,911,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 88,852,000 | 49,243,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 | 48,894,000 |
total assets | 13,695,317,000 | 13,368,661,000 | 13,793,947,000 | 12,318,082,000 | 12,000,051,000 | 12,311,502,000 | 13,573,400,000 | 28,290,642,000 | 27,541,346,000 | 27,410,138,000 | 8,681,467,000 | 18,627,870,000 | 17,958,408,000 | 16,322,797,000 | 7,337,517,000 | 8,064,304,000 | 7,348,244,000 | 6,721,500,000 | 4,791,646,000 | 6,972,158,000 | 6,639,013,000 | 6,948,497,000 | 5,740,943,000 | 6,860,354,000 | 6,221,920,000 | 6,261,563,000 | 4,694,643,000 | 5,490,215,000 | 5,162,231,000 | 4,360,767,000 | 35,916,221,067,064,000 | 4,818,050,000 | 4,901,700,000 | 23,647,801,000 | 22,148,374,000 | 20,620,024,000 | 21,289,337,000 | 20,636,858,000 | 20,636,858,000 | 19,569,404,000 | 19,232,157,000 | 9,100,674,000 | 7,975,873,000 | 5,330,771,000 | 7,389,727,000 | 6,515,039,000 |
liabilities, redeemable non-controlling interests and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 189,228,000 | 185,285,000 | 167,764,000 | 126,603,000 | 113,119,000 | 138,082,000 | 142,702,000 | 209,312,000 | 141,688,000 | 130,691,000 | 119,784,000 | 143,664,000 | 119,934,000 | 100,229,000 | 94,364,000 | 96,820,000 | 89,776,000 | 83,766,000 | 70,878,000 | 82,008,000 | 74,466,000 | 81,548,000 | 68,873,000 | 79,062,000 | 60,094,000 | 72,170,000 | 57,465,000 | 116,277,000 | 116,814,000 | 98,661,000 | 92,012,000 | 59,349,000 | 50,811,000 | 49,030,000 | 49,799,000 | 43,381,000 | 35,215,000 | 38,337,000 | 38,337,000 | 46,911,000 | 47,562,000 | 36,357,000 | 33,545,000 | 24,524,000 | 28,036,000 | 31,747,000 |
accrued compensation and benefits | 229,799,000 | 148,193,000 | 114,862,000 | 262,804,000 | 183,245,000 | 110,537,000 | 130,107,000 | 239,242,000 | 169,554,000 | 96,251,000 | 82,343,000 | 221,185,000 | 139,750,000 | 66,813,000 | 64,393,000 | 166,161,000 | 112,792,000 | 60,553,000 | 73,583,000 | 159,516,000 | 110,311,000 | 60,489,000 | 62,474,000 | 144,664,000 | 97,515,000 | 54,257,000 | 52,754,000 | 122,143,000 | 90,399,000 | 50,131,000 | 54,836,000 | 135,470,000 | 95,437,000 | 53,923,000 | 119,990,000 | 77,152,000 | 54,518,000 | 56,125,000 | 56,125,000 | 93,408,000 | 67,566,000 | 48,411,000 | 45,933,000 | 96,481,000 | 71,955,000 | 65,908,000 |
deferred revenue | 114,294,000 | 205,381,000 | 172,720,000 | 134,949,000 | 38,261,000 | 132,079,000 | 119,688,000 | 175,204,000 | 74,946,000 | 126,032,000 | 30,369,000 | 120,075,000 | 63,156,000 | 128,087,000 | 84,639,000 | 172,157,000 | 92,274,000 | 183,458,000 | 111,097,000 | 182,045,000 | 109,182,000 | 145,282,000 | 128,146,000 | 155,081,000 | 116,095,000 | 171,267,000 | 174,893,000 | 204,516,000 | 158,461,000 | 175,536,000 | 177,875,000 | 201,179,000 | 175,358,000 | 220,665,000 | 267,078,000 | 296,455,000 | 309,048,000 | 252,157,000 | 252,157,000 | 272,537,000 | 280,698,000 | 270,059,000 | 232,747,000 | 257,665,000 | 241,603,000 | 267,848,000 |
due to related parties | 1,014,572,000 | 1,487,639,000 | 1,577,494,000 | 1,681,013,000 | 1,556,915,000 | 1,724,971,000 | 1,230,909,000 | 634,470,000 | 439,662,000 | 519,957,000 | 608,455,000 | 712,186,000 | 711,705,000 | 1,339,085,000 | 501,387,000 | 507,113,000 | 401,631,000 | 391,711,000 | 425,435,000 | 412,862,000 | 412,092,000 | 481,484,000 | 428,013,000 | 643,401,000 | 612,772,000 | 598,975,000 | 638,126,000 | 661,515,000 | ||||||||||||||||||
profit sharing payable | 1,617,961,000 | 1,533,624,000 | 1,412,451,000 | 1,497,780,000 | 1,477,146,000 | 1,623,854,000 | 1,444,652,000 | 1,528,662,000 | 1,521,906,000 | 1,338,651,000 | 842,677,000 | 666,734,000 | 486,936,000 | 341,030,000 | 758,669,000 | 693,618,000 | 595,954,000 | 520,864,000 | 452,141,000 | 684,594,000 | 659,907,000 | 644,883,000 | 752,276,000 | 710,873,000 | 581,854,000 | 634,668,000 | 550,148,000 | 466,055,000 | 378,599,000 | 257,504,000 | 295,674,000 | 366,661,000 | 432,173,000 | 463,410,000 | 1,078,000,000 | 908,193,000 | 1,116,829,000 | 857,724,000 | 857,724,000 | 825,583,000 | 665,914,000 | 568,839,000 | 352,896,000 | 284,527,000 | 836,543,000 | 845,819,000 |
debt | 2,812,089,000 | 2,813,926,000 | 2,814,117,000 | 2,810,055,000 | 2,812,965,000 | 2,815,348,000 | 3,134,396,000 | 3,153,181,000 | 3,154,289,000 | 3,152,750,000 | 3,155,221,000 | 3,151,247,000 | 3,147,276,000 | 2,651,232,000 | 2,650,600,000 | 2,348,440,000 | 2,350,915,000 | 1,903,862,000 | 1,360,448,000 | 1,361,024,000 | 1,357,640,000 | 1,361,711,000 | 1,362,402,000 | 1,361,044,000 | 1,358,444,000 | 1,353,572,000 | 1,352,447,000 | 1,355,994,000 | 1,355,521,000 | 1,046,012,000 | 1,025,255,000 | 1,031,428,000 | 1,031,288,000 | 1,030,093,000 | 728,273,000 | 728,273,000 | 737,711,000 | 737,818,000 | 737,818,000 | 737,986,000 | 738,140,000 | 738,291,000 | 738,516,000 | 738,623,000 | 738,784,000 | 751,180,000 |
liabilities of consolidated variable interest entities: | ||||||||||||||||||||||||||||||||||||||||||||||
notes payable | 975,554,000 | 42,916,000 | 49,990,000 | 49,990,000 | 49,990,000 | 2,498,134,000 | 2,498,748,000 | 2,431,521,000 | 2,464,267,000 | 1,952,619,000 | 1,862,206,000 | |||||||||||||||||||||||||||||||||||
other liabilities | 1,496,443,000 | 1,251,463,000 | 1,898,841,000 | 607,636,000 | 432,115,000 | 1,755,000 | 703,100,000 | 912,439,000 | 1,075,336,000 | 806,333,000 | 918,330,000 | 968,634,000 | 69,042,000 | 86,712,000 | 71,076,000 | 73,689,000 | 73,712,000 | 100,135,000 | 85,403,000 | 61,767,000 | 127,680,000 | 54,801,000 | 46,455,000 | 74,032,000 | 387,504,637,000 | 60,427,000 | 111,393,000 | 744,713,000 | 802,109,000 | 888,577,000 | 969,996,000 | 634,053,000 | 634,053,000 | 600,853,000 | 588,767,000 | 184,406,000 | 122,264,000 | 20,860,000 | 98,410,000 | 49,580,000 | ||||||
lease liabilities | 701,172,000 | 707,806,000 | 664,366,000 | 669,081,000 | 685,002,000 | 671,613,000 | 505,206,000 | 427,529,000 | 409,930,000 | 333,670,000 | 332,915,000 | 336,769,000 | 338,972,000 | 206,721,000 | 209,479,000 | 207,673,000 | 105,164,000 | 109,184,000 | ||||||||||||||||||||||||||||
total liabilities | 9,549,086,000 | 8,771,791,000 | 9,295,046,000 | 8,145,121,000 | 7,736,321,000 | 7,730,208,000 | 7,095,866,000 | 18,066,543,000 | 17,912,200,000 | 18,511,267,000 | 5,438,787,000 | 14,438,866,000 | 13,716,471,000 | 12,823,763,000 | 4,574,271,000 | 5,221,871,000 | 4,807,254,000 | 4,279,260,000 | 2,605,376,000 | 3,978,329,000 | 3,817,036,000 | 4,041,741,000 | 2,975,553,000 | 4,268,371,000 | 3,868,732,000 | 3,913,772,000 | 2,907,401,000 | 3,879,350,000 | 3,647,520,000 | 3,173,773,000 | 2,278,938,935,584,000 | 3,298,627,000 | 3,302,740,000 | 17,849,028,000 | 15,762,872,000 | 14,382,972,000 | 15,113,636,000 | 14,933,475,000 | 14,933,475,000 | 14,577,035,000 | 14,311,814,000 | 6,115,600,000 | 5,327,552,000 | 3,177,148,000 | 3,684,683,000 | 3,267,372,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||
redeemable non-controlling interests: | ||||||||||||||||||||||||||||||||||||||||||||||
redeemable non-controlling interests | 284,631,000 | 1,041,596,000 | 1,031,914,000 | 1,023,707,000 | 1,002,761,000 | 1,790,014,000 | 1,750,054,000 | 1,416,711,000 | 1,400,730,000 | |||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
apollo asset management, inc. stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.00001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 1,353,930,000 | 1,240,217,000 | 2,165,937,000 | 877,173,000 | 1,032,442,000 | 1,085,949,000 | 1,302,587,000 | 1,217,231,000 | 1,052,259,000 | 1,144,664,000 | 1,299,418,000 | 1,350,331,000 | 1,429,307,000 | 1,483,244,000 | 1,579,797,000 | 1,627,767,000 | 1,716,138,000 | 1,763,146,000 | 1,830,025,000 | 1,876,342,000 | 1,928,962,000 | 1,957,692,000 | 2,005,509,000 | 2,050,681,000 | 2,084,942,000 | 2,114,747,000 | 2,741,531,000 | 2,931,769,000 | 2,913,814,000 | 3,043,334,000 | 3,043,334,000 | 3,015,240,000 | 2,984,345,000 | 2,941,818,000 | 2,939,492,000 | 2,156,441,000 | ||||||||||
retained earnings | 73,057,000 | 1,165,442,000 | ||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -10,797,000 | -10,809,000 | -3,879,000 | -8,201,000 | -4,331,000 | -6,827,000 | -5,192,000 | -4,810,000 | -3,925,000 | -3,600,000 | -3,130,000 | -815,000 | -1,878,000 | -2,061,000 | -3,022,000 | -11,803,000 | -5,450,000 | -6,975,000 | -5,078,000 | -5,947,000 | -5,609,000 | -2,938,000 | -93,000 | -488,000 | -832,000 | -1,247,000 | ||||||||||||||||||||
total apollo asset management, inc. stockholders’ equity | 1,970,403,000 | 1,783,621,000 | ||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests in consolidated entities | 548,350,000 | 533,974,000 | 5,839,000 | 5,118,000 | 2,107,870,000 | 2,122,281,000 | 6,776,000 | 266,016,000 | 280,662,000 | 273,145,000 | 5,717,000 | 271,379,000 | 269,162,000 | 290,857,000 | 7,750,000 | 149,736,000 | 137,280,000 | 120,891,000 | 6,805,000 | 94,500,000 | 95,625,000 | 89,000,000 | 781,799,508,000 | 82,787,000 | 87,264,000 | 3,351,290,000 | 2,333,213,000 | 2,229,350,000 | 2,031,029,000 | 1,893,212,000 | 1,893,212,000 | 1,591,946,000 | 1,627,290,000 | 1,550,815,000 | 1,444,767,000 | 1,443,782,000 | 1,774,151,000 | 1,744,920,000 | ||||||||
non-controlling interests in apollo operating group | 1,342,847,000 | 1,237,679,000 | 2,591,340,000 | 1,808,220,000 | 1,205,036,000 | 820,115,000 | 904,001,000 | 811,800,000 | 881,055,000 | 847,604,000 | 804,122,000 | 1,095,041,000 | 1,002,760,000 | 1,061,029,000 | 1,294,784,000 | 1,112,756,000 | 993,859,000 | 1,049,560,000 | 942,349,000 | 793,271,000 | 733,776,000 | 548,634,000 | 652,915,000 | 720,526,000 | 771,941,000 | 790,536,000 | 1,340,007,000 | 1,284,409,000 | 1,386,301,000 | 1,143,353,000 | 1,143,353,000 | 803,950,000 | 598,991,000 | 657,688,000 | 477,153,000 | 301,014,000 | 1,132,950,000 | 1,241,966,000 | ||||||||
total stockholders’ equity | 3,861,600,000 | 3,555,274,000 | 6,477,534,000 | 3,242,680,000 | 4,241,937,000 | 3,499,034,000 | 2,763,246,000 | 2,842,433,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interests and stockholders’ equity | 13,695,317,000 | 13,368,661,000 | 13,573,400,000 | 8,681,467,000 | ||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
investments, at fair value | 2,370,884,000 | 1,016,819,000 | 925,933,000 | 455,621,000 | 13,188,128,000 | 13,659,631,000 | 14,586,306,000 | 9,900,593,000 | 10,038,800,000 | 9,439,251,000 | 1,163,981,000 | 1,183,487,000 | 1,171,460,000 | 1,202,185,000 | 1,182,771,000 | 1,386,068,000 | 1,170,550,000 | 1,049,529,000 | 991,053,000 | 946,534,000 | 959,791,000 | 963,793,000 | 943,950,000 | 954,290,000 | 16,360,341,000 | 13,751,844,000 | 12,221,322,000 | 12,684,131,000 | 12,689,535,000 | 12,689,535,000 | 12,090,672,000 | 12,458,209,000 | 3,757,800,000 | 3,301,966,000 | 1,114,602,000 | 1,070,125,000 | 716,705,000 | |||||||||
debt, at fair value | 162,000 | 8,022,747,000 | 8,077,288,000 | 8,845,407,000 | 5,646,884,000 | 5,679,493,000 | 5,099,484,000 | 828,824,000 | 859,357,000 | 845,866,000 | 880,570,000 | 880,215,000 | 1,026,012,000 | 972,632,000 | 884,761,000 | 797,328,000 | 838,704,000 | 821,799,000 | 834,618,000 | 825,322,000 | 831,472,000 | 14,683,535,000 | 12,114,495,000 | 10,835,271,000 | 11,347,332,000 | 11,834,955,000 | 11,834,955,000 | 11,291,860,000 | 11,232,660,000 | 3,700,536,000 | 3,189,837,000 | 1,136,926,000 | 1,174,568,000 | 723,232,000 | ||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of december 31, 2022 and december 31, 2021 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of december 31, 2022 and december 31, 2021 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a common stock, 0.00001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
u.s. treasury securities, at fair value | 524,806,000 | 817,226,000 | 817,128,000 | 764,923,000 | 864,749,000 | 554,387,000 | 551,681,000 | 713,061,000 | 707,316,000 | 392,932,000 | 390,448,000 | 225,510,000 | 364,649,000 | 198,900,000 | ||||||||||||||||||||||||||||||||
incentive fees receivable | 4,236,000 | 4,124,000 | 13,802,000 | 3,854,000 | 5,231,000 | 1,028,000 | 864,000 | 864,000 | 2,414,000 | 3,093,000 | 6,792,000 | 7,710,000 | 17,496,000 | 7,891,000 | ||||||||||||||||||||||||||||||||
apollo global management, inc. stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock | 264,398,000 | 264,398,000 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||
series b preferred stock | 289,815,000 | 289,815,000 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -5,237,000 | -2,044,000 | -5,750,000 | -5,171,000 | 94,000 | 139,000 | 142,000 | 144,000 | 144,000 | 168,000 | 324,000 | -1,104,000 | ||||||||||||||||||||||||||||||||||
total apollo global management, inc. stockholders’ equity | 3,880,355,000 | 1,429,342,000 | 929,031,000 | 556,638,000 | 1,852,469,000 | 1,764,617,000 | ||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of september 30, 2021 and december 31, 2020 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of september 30, 2021 and december 31, 2020 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of june 30, 2021 and december 31, 2020 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of june 30, 2021 and december 31, 2020 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of march 31, 2021 and december 31, 2020 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of march 31, 2021 and december 31, 2020 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 17,708,000 | 17,694,000 | 81,378,000 | 19,764,000 | 19,779,000 | 19,777,000 | 17,651,000 | 3,450,000 | 3,457,000 | 3,460,000 | 3,859,000 | 3,902,000 | 3,875,000 | 4,165,000 | 5,023,000 | 4,946,000 | 4,680,000 | 4,776,000 | 5,269,000 | 5,356,000 | 5,700,000 | 5,431,000 | 6,397,000 | 6,247,000 | 9,093,000 | 8,356,000 | 8,409,000 | 8,359,000 | 8,359,000 | 8,931,000 | 8,370,000 | 7,374,000 | 8,289,000 | 8,305,000 | 7,218,000 | 6,641,000 | ||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of september 30, 2020 and december 31, 2019 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of september 30, 2020 and december 31, 2019 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of june 30, 2020 and december 31, 2019 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of june 30, 2020 and december 31, 2019 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class b common stock, 0.00001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, 0.00001 par value... | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -653,745,000 | -1,075,323,000 | -222,007,000 | -372,576,000 | -473,275,000 | -273,535,000 | -430,335,000 | -481,772,000 | -379,461,000 | -560,613,000 | -755,465,000 | -838,686,000 | -986,187,000 | -1,147,798,000 | -1,236,677,000 | -1,403,254,000 | -1,348,386,000 | -1,328,624,000 | -1,342,133,000 | -1,369,734,000 | -1,722,459,000 | -1,876,068,000 | -1,915,855,000 | -2,142,020,000 | -2,142,020,000 | -2,313,381,000 | -2,387,256,000 | -2,348,454,000 | -2,426,197,000 | -2,434,557,000 | -1,959,696,000 | -1,908,707,000 | ||||||||||||||
total liabilities and stockholders’ equity | 17,958,408,000 | 16,322,797,000 | 7,337,517,000 | 8,064,304,000 | ||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of march 31, 2020 and december 31, 2019 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of march 31, 2020 and december 31, 2019 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred shares, 11,000,000 shares issued and outstanding as of december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 11,000,000 shares issued and outstanding as of september 30, 2019 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 shares issued and outstanding as of december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
series b preferred stock, 12,000,000 shares issued and outstanding as of september 30, 2019 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 201,400,500 shares issued and outstanding as of december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding as of december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
apollo global management, llc shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred shares, 11,000,000 shares issued and outstanding as of june 30, 2019 and december 31, 2018 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 shares issued and outstanding as of june 30, 2019 and december 31, 2018 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 200,435,587 and 201,400,500 shares issued and outstanding as of june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding as of june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
total apollo global management, llc shareholders’ equity | 1,379,273,000 | 1,321,491,000 | 1,376,431,000 | 1,627,409,000 | 1,550,055,000 | 1,554,870,000 | 1,462,856,000 | 1,329,491,000 | 1,222,049,000 | 1,177,340,000 | 838,088,000 | 723,094,000 | 685,310,000 | 549,360,000 | 65,195,231,972,000 | 716,110,000 | 739,755,000 | 1,656,947,000 | 2,712,282,000 | 2,723,293,000 | 2,758,371,000 | 2,666,818,000 | 2,666,818,000 | 2,596,473,000 | 2,694,062,000 | 776,571,000 | 726,401,000 | 408,827,000 | 797,943,000 | 260,781,000 | ||||||||||||||||
total shareholders’ equity | 2,540,990,000 | 2,442,240,000 | 2,186,270,000 | 2,993,829,000 | 2,821,977,000 | 2,906,756,000 | 2,765,390,000 | 2,591,983,000 | 2,353,188,000 | 2,347,791,000 | 1,787,242,000 | 1,610,865,000 | 1,514,711,000 | 1,186,994,000 | 1,312,684,131,480,000 | 1,519,423,000 | 1,598,960,000 | 5,798,773,000 | 6,385,502,000 | 6,237,052,000 | 6,175,701,000 | 5,703,383,000 | 5,703,383,000 | 4,992,369,000 | 4,920,343,000 | 2,985,074,000 | 2,648,321,000 | 2,153,623,000 | 3,705,044,000 | 3,247,667,000 | ||||||||||||||||
total liabilities and shareholders’ equity | 7,348,244,000 | 6,721,500,000 | 4,791,646,000 | 6,972,158,000 | 6,639,013,000 | 6,948,497,000 | 5,740,943,000 | 6,860,354,000 | 6,221,920,000 | 6,261,563,000 | 4,694,643,000 | 5,490,215,000 | 5,162,231,000 | 4,360,767,000 | 35,916,221,067,064,000 | 4,818,050,000 | 4,901,700,000 | 23,647,801,000 | 22,148,374,000 | 20,620,024,000 | 21,289,337,000 | 20,636,858,000 | 20,636,858,000 | 19,569,404,000 | 19,232,157,000 | 9,100,674,000 | 7,975,873,000 | 5,330,771,000 | 7,389,727,000 | 6,515,039,000 | ||||||||||||||||
series a preferred shares, 11,000,000 shares issued and outstanding as of march 31, 2019 and december 31, 2018 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 shares issued and outstanding as of march 31, 2019 and december 31, 2018 | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 201,375,418 and 201,400,500 shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding as of march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 18,899,000 | 18,877,000 | 17,306,000 | 17,861,000 | 18,842,000 | 19,153,000 | 19,754,000 | 21,006,000 | 22,721,000 | 24,693,000 | 26,372,000 | 28,132,000 | 28,620,000 | 36,219,000 | 44,789,000 | 51,672,000 | 104,662,000 | 114,809,000 | 126,112,000 | 137,856,000 | 137,856,000 | 151,427,000 | 163,740,000 | 75,790,000 | 81,846,000 | 53,319,000 | 56,937,000 | 61,321,000 | ||||||||||||||||||
series a preferred shares | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
series a preferred shares, 11,000,000 shares issued and outstanding as of september 30, 2018 and december 31, 2017 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 and 0 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 201,089,465 and 195,267,669 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding as of september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
series a preferred shares, 11,000,000 shares issued and outstanding as of june 30, 2018 and december 31, 2017 | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 and 0 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 201,585,096 and 195,267,669 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding as of june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents held at consolidated funds | 3,000 | 10,195,000 | 9,672,000 | 7,880,000 | 6,014,000 | 4,991,000 | 6,920,000 | 3,460,000 | 2,126,000 | 840,000 | 1,909,000 | 410,000 | 1,226,000 | 1,226,000 | 694,000 | 4,347,000 | 5,333,000 | 6,052,000 | 46,000 | 46,000 | ||||||||||||||||||||||||||
series a preferred shares, 11,000,000 and 11,000,000 shares issued and outstanding as of march 31, 2018 and december 31, 2017, respectively | 264,398,000 | |||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, 12,000,000 and 0 shares issued and outstanding as of march 31, 2018 and december 31, 2017, respectively | 289,815,000 | |||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 201,550,654 and 195,267,669 shares issued and outstanding at march 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||
carried interest receivable | 1,873,841,000 | 1,577,984,000 | 1,270,311,000 | 1,420,860,000 | 1,258,887,000 | 991,815,000 | 815,751,000 | 490,403,000 | 643,907,000 | 688,886,000 | 856,613,000 | 896,181,000 | 2,332,061,000 | 2,014,745,000 | 2,551,153,000 | 1,878,256,000 | 1,878,256,000 | 1,627,936,000 | 1,302,829,000 | 1,369,820,000 | 868,582,000 | 634,700,000 | 2,201,009,000 | 2,233,660,000 | ||||||||||||||||||||||
preferred shares | 264,398,000 | 264,398,000 | 264,398,000 | 264,683,000 | ||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 193,540,853 and 185,460,294 shares issued and outstanding at september 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 192,756,044 and 185,460,294 shares issued and outstanding at june 30, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 187,644,092 and 185,460,294 shares issued and outstanding at march 31, 2017 and december 31, 2016, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 184,743,799 and 181,078,937 shares issued and outstanding at september 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
due from affiliates | 292,562,000 | 261,903,000 | 248,972,000 | 265,398,000 | 260,755,000 | 277,941,000 | 238,521,000 | 209,280,000 | 189,981,000 | 173,312,000 | 173,312,000 | 272,410,000 | 247,580,000 | 199,792,000 | 176,740,000 | 174,111,000 | 133,569,000 | 127,246,000 | ||||||||||||||||||||||||||||
due to affiliates | 629,140,000 | 594,254,000 | 594,536,000 | 582,328,000 | 525,989,000 | 559,733,000 | 528,401,000 | 546,970,000 | 476,390,000 | 477,451,000 | 477,451,000 | 658,117,000 | 642,536,000 | 519,559,000 | 578,764,000 | 594,491,000 | 468,388,000 | 505,901,000 | ||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 184,104,686 and 181,078,937 shares issued and outstanding at june 30, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 183,401,191 and 181,078,937 shares issued and outstanding at march 31, 2016 and december 31, 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
assets of consolidated variable interest entities | ||||||||||||||||||||||||||||||||||||||||||||||
appropriated partners’ capital | 2,555,000 | 914,872,000 | 1,693,116,000 | 1,667,453,000 | 1,760,270,000 | 1,765,360,000 | 1,765,360,000 | 1,894,446,000 | 2,096,649,000 | 183,300,000 | 213,594,000 | -2,838,000 | 1,728,000 | 14,151,000 | ||||||||||||||||||||||||||||||||
fixed assets | 32,975,000 | 34,813,000 | 36,074,000 | 49,510,000 | 50,945,000 | 51,933,000 | 53,452,000 | 53,452,000 | 53,916,000 | 50,980,000 | 50,811,000 | 52,683,000 | 54,343,000 | 50,500,000 | 42,566,000 | |||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 179,008,102 and 163,046,554 shares issued and outstanding at september 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 172,188,169 and 163,046,554 shares issued and outstanding at june 30, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 167,912,379 and 163,046,554 shares issued and outstanding at march 31, 2015 and december 31, 2014, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 143,700,234 shares and 130,053,993 shares issued and outstanding at september 30, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 141,722,471 shares and 130,053,993 shares issued and outstanding at june 30, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 132,145,332 shares and 130,053,993 shares issued and outstanding at march 31, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 130,053,993 shares and 123,923,042 shares issued and outstanding at december 31, 2012, and 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at december 31, 2012, and 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 129,874,286 shares and 123,923,042 shares issued and outstanding at september 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2012 and december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 126,460,740 shares and 123,923,042 shares issued and outstanding at june 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2012 and december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 126,310,740 shares and 123,923,042 shares issued and outstanding at march 31, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2012 and december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 123,923,042 shares and 97,921,232 shares issued and outstanding at december 31, 2011, and 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at december 31, 2011, and 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 122,990,227 shares and 97,921,232 shares issued and outstanding at september 30, 2011 and december 31, 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at september 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 2,847,054,000 | 2,757,158,000 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities of consolidated variable interest entities | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 121,721,490 shares and 97,921,232 shares issued and outstanding at june 30, 2011 and december 31, 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at june 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||
class a shares, no par value, unlimited shares authorized, 99,471,490 shares and 97,921,232 shares issued and outstanding at march 31, 2011 and december 31, 2010, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
class b shares, no par value, unlimited shares authorized, 1 share issued and outstanding at march 31, 2011 and december 31, 2010 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||
net income | 264,308,000 | 352,489,000 | 443,126,000 | 85,352,000 | 182,220,000 | 1,283,622,000 | 612,515,000 | 631,417,000 | 1,505,460,000 | 1,518,503,000 | 1,075,461,000 | 676,099,000 | 999,085,000 | -2,283,843,000 | 358,021,000 | 521,094,000 | 342,161,000 | 315,567,000 | -377,903,000 | 362,692,000 | 143,810,000 | -109,348,000 | 461,304,000 | 434,363,000 | 192,942,000 | 355,030,000 | 394,347,000 | 234,718,000 | 415,803,000 | -74,561,000 | 24,364,000 | 293,284,000 | -1,743,943,000 | -104,645,000 | 251,105,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
equity-based compensation | 126,398,000 | 123,991,000 | 111,135,000 | 104,164,000 | 112,470,000 | 156,288,000 | 1,014,999,000 | 56,218,000 | 52,998,000 | 56,448,000 | 51,872,000 | 49,726,000 | 59,420,000 | 52,122,000 | 57,244,000 | 42,665,000 | 44,662,000 | 45,077,000 | 49,585,000 | 50,334,000 | 37,784,000 | 35,525,000 | 21,118,000 | 24,485,000 | 22,740,000 | 23,107,000 | 28,780,000 | 26,163,000 | 34,038,000 | 14,002,000 | 23,890,000 | 290,580,000 | 288,208,000 | 287,358,000 | 283,607,000 |
depreciation and amortization | 27,167,000 | 26,982,000 | 27,380,000 | 36,970,000 | 13,006,000 | 7,891,000 | 7,435,000 | 6,865,000 | 6,978,000 | 6,052,000 | 5,770,000 | 4,509,000 | 4,071,000 | 4,478,000 | 4,316,000 | 4,050,000 | 3,748,000 | 3,644,000 | 4,018,000 | 3,641,000 | 3,697,000 | 3,877,000 | 3,138,000 | 6,796,000 | 4,060,000 | 4,385,000 | 4,596,000 | 4,646,000 | 4,862,000 | 4,631,000 | 11,127,000 | ||||
unrealized losses from investment activities | -29,540,000 | 4,624,000 | -106,379,000 | 55,988,000 | 61,677,000 | 13,236,000 | -1,182,533,000 | -146,087,000 | -915,151,000 | -342,379,000 | |||||||||||||||||||||||||
net investment income | -137,201,000 | -441,585,000 | -319,245,000 | ||||||||||||||||||||||||||||||||
deferred taxes | 15,194,000 | 24,090,000 | 347,493,000 | -8,234,000 | 17,400,000 | -249,068,000 | 117,123,000 | 8,894,000 | 161,025,000 | 187,293,000 | 150,445,000 | 65,617,000 | 131,157,000 | -311,173,000 | 62,198,000 | -237,281,000 | 14,619,000 | 15,032,000 | 40,506,000 | 15,136,000 | 16,588,000 | 6,958,000 | 264,310,000 | 13,982,000 | 1,357,000 | 34,478,000 | 29,696,000 | 26,838,000 | 29,642,000 | -4,296,000 | 9,154,000 | 17,525,000 | -20,091,000 | 2,220,000 | 10,926,000 |
other non-cash amounts included in net income | 45,488,000 | 37,863,000 | -41,544,000 | -21,459,000 | 59,748,000 | -4,541,000 | -3,777,000 | -10,066,000 | -2,697,000 | -7,191,000 | 1,264,000 | -13,730,000 | -2,260,000 | 9,440,000 | 2,426,000 | -6,273,000 | -11,986,000 | -6,427,000 | 405,000 | -6,464,000 | -4,764,000 | -7,540,000 | -1,505,000 | -3,228,000 | 3,917,000 | 621,000 | -21,959,000 | 8,253,000 | -9,856,000 | 2,573,000 | 348,000 | ||||
cash flows due to changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
due from related parties | -64,523,000 | -46,981,000 | -161,047,000 | 29,460,000 | -771,676,000 | 670,506,000 | 40,399,000 | 98,804,000 | -140,786,000 | 29,092,000 | 25,269,000 | 7,815,000 | 157,513,000 | -231,184,000 | 15,221,000 | 8,273,000 | -68,637,000 | -4,527,000 | -42,987,000 | -17,111,000 | 15,255,000 | -63,841,000 | 24,352,000 | -5,936,000 | -34,946,000 | -6,654,000 | 45,779,000 | ||||||||
accounts payable and accrued expenses | 4,649,000 | 17,383,000 | 40,743,000 | 13,564,000 | -25,192,000 | -6,972,000 | -64,258,000 | 67,624,000 | 10,997,000 | 10,709,000 | -23,682,000 | 23,730,000 | 19,705,000 | 5,865,000 | -2,456,000 | 7,044,000 | 6,010,000 | 12,888,000 | -11,130,000 | 7,542,000 | -7,082,000 | 12,675,000 | -10,189,000 | 18,968,000 | -12,076,000 | 14,705,000 | -58,666,000 | -505,000 | 18,162,000 | 6,649,000 | 33,897,000 | 9,012,000 | -2,624,000 | -4,689,000 | 1,380,000 |
accrued compensation and benefits | 80,305,000 | 33,403,000 | -150,667,000 | 79,591,000 | 77,653,000 | -21,903,000 | -158,079,000 | 69,688,000 | 73,303,000 | 13,908,000 | -138,842,000 | 81,435,000 | 72,010,000 | 2,420,000 | -101,768,000 | 53,369,000 | 52,239,000 | -13,030,000 | -85,933,000 | 49,205,000 | 49,822,000 | -1,985,000 | -82,190,000 | 47,149,000 | 43,258,000 | 1,503,000 | -67,253,000 | 35,104,000 | 37,248,000 | -6,750,000 | -81,706,000 | -51,162,000 | 23,950,000 | 5,647,000 | 15,437,000 |
deferred revenue | -91,087,000 | 32,661,000 | 37,770,000 | 96,918,000 | -93,779,000 | 12,123,000 | -55,516,000 | 100,258,000 | -51,086,000 | 95,663,000 | -89,706,000 | 58,603,000 | -64,088,000 | 44,290,000 | -86,676,000 | 80,725,000 | -84,533,000 | 73,203,000 | -70,106,000 | 73,705,000 | -35,257,000 | 17,978,000 | -26,093,000 | 39,828,000 | -54,329,000 | -2,784,000 | -28,781,000 | 46,897,000 | -16,232,000 | -1,497,000 | -22,462,000 | -25,466,000 | 13,404,000 | -26,245,000 | 16,373,000 |
due to related parties | 6,383,000 | 34,495,000 | 16,820,000 | 30,322,000 | -503,698,000 | 476,160,000 | -6,152,000 | -4,703,000 | -9,669,000 | -888,000 | 26,779,000 | 2,512,000 | -269,000 | -642,000 | 4,178,000 | -418,000 | 1,759,000 | -1,285,000 | -4,756,000 | -1,287,000 | -3,293,000 | 3,668,000 | -24,174,000 | 24,522,000 | 1,853,000 | -39,151,000 | -27,632,000 | ||||||||
profit sharing payable | 85,569,000 | 122,988,000 | -37,343,000 | 21,835,000 | -140,453,000 | 194,646,000 | -21,302,000 | -132,461,000 | 167,494,000 | 502,539,000 | 159,430,000 | 175,621,000 | 123,509,000 | -381,825,000 | 48,937,000 | 94,488,000 | 58,366,000 | 66,710,000 | -229,253,000 | 29,001,000 | 23,524,000 | -48,068,000 | 36,106,000 | 128,615,000 | -52,051,000 | 103,139,000 | 59,030,000 | 77,204,000 | 124,187,000 | -32,650,000 | -68,961,000 | 68,369,000 | -552,016,000 | -9,276,000 | 167,694,000 |
lease liability | -9,083,000 | -13,800,000 | -7,429,000 | -19,921,000 | -9,916,000 | -8,696,000 | -7,127,000 | -5,194,000 | -3,855,000 | -2,519,000 | -1,842,000 | -12,423,000 | -7,304,000 | -13,191,000 | -4,019,000 | -7,056,000 | |||||||||||||||||||
other assets and other liabilities | -29,135,000 | -77,956,000 | -248,156,000 | -175,879,000 | -170,118,000 | -553,130,000 | -16,857,000 | -29,795,000 | 128,999,000 | -3,518,000 | 65,597,000 | -30,310,000 | 2,341,000 | -29,929,000 | 43,245,000 | -29,687,000 | -19,407,000 | -13,153,000 | 10,752,000 | 2,059,000 | -97,000 | -9,037,000 | -2,134,000 | 5,134,000 | -13,073,000 | -6,470,000 | 9,332,000 | ||||||||
earnings from net investment income | 165,311,000 | 203,524,000 | 241,012,000 | ||||||||||||||||||||||||||||||||
satisfaction of contingent obligations | 0 | -10,000 | -99,000 | 0 | -558,000 | -12,701,000 | 0 | -7,495,000 | -792,000 | -12,322,000 | 0 | 0 | -219,000 | -12,651,000 | -3,228,000 | -512,000 | 0 | -1,315,000 | 0 | -4,383,000 | 0 | -2,564,000 | -3,625,000 | -2,997,000 | |||||||||||
apollo fund and vie related: | |||||||||||||||||||||||||||||||||||
net realized and unrealized gains from investing activities and debt | -7,767,000 | -30,157,000 | -53,834,000 | -7,583,000 | -6,413,000 | -101,449,000 | -16,861,000 | -9,568,000 | -4,006,000 | -8,994,000 | -7,509,000 | -12,627,000 | -14,046,000 | -6,668,000 | -1,241,000 | 5,366,000 | -2,341,000 | ||||||||||||||||||
change in consolidation | 4,174,000 | 152,285,000 | |||||||||||||||||||||||||||||||||
purchases of investments | -1,745,521,000 | -1,213,337,000 | -1,921,894,000 | -974,116,000 | -1,179,058,000 | -2,666,619,000 | -1,837,886,000 | -451,900,000 | -816,858,000 | -1,617,959,000 | -3,433,719,000 | -208,584,000 | -758,868,000 | -590,234,000 | -134,131,000 | -129,518,000 | -99,740,000 | -80,004,000 | -119,827,000 | -70,933,000 | -60,107,000 | -228,807,000 | -192,276,000 | -193,483,000 | -136,602,000 | -187,567,000 | -184,416,000 | -98,088,000 | -179,748,000 | -118,974,000 | -132,589,000 | -303,288,000 | -150,470,000 | -498,622,000 | -342,097,000 |
proceeds from sale of investments | 535,912,000 | 1,861,296,000 | 112,073,000 | 924,610,000 | 691,316,000 | 1,490,289,000 | 346,002,000 | 992,680,000 | 1,575,108,000 | 620,345,000 | 391,493,000 | 532,814,000 | 634,663,000 | 523,770,000 | 130,292,000 | 114,813,000 | 109,679,000 | 77,099,000 | 125,622,000 | 62,139,000 | 207,377,000 | 72,229,000 | 177,115,000 | 104,378,000 | 159,775,000 | 120,882,000 | 170,019,000 | 145,122,000 | |||||||
changes in other assets and other liabilities | 4,738,000 | -11,785,000 | -660,023,000 | 297,636,000 | 429,461,000 | -51,466,000 | 348,314,000 | -414,826,000 | -134,264,000 | 503,552,000 | -114,514,000 | -51,846,000 | 62,206,000 | -231,540,000 | 5,292,000 | 819,000 | 11,845,000 | 1,887,000 | -15,526,000 | 11,254,000 | -47,624,000 | -11,701,000 | 54,980,000 | 16,465,000 | -64,451,000 | 49,911,000 | 13,785,000 | -15,096,000 | -376,000 | -2,011,000 | |||||
net cash from operating activities | -774,821,000 | 1,062,564,000 | -2,325,934,000 | 872,596,000 | -1,071,810,000 | -300,470,000 | -1,072,949,000 | 1,043,831,000 | 1,321,915,000 | -228,751,000 | -3,131,146,000 | 577,342,000 | 69,760,000 | 867,614,000 | 247,682,000 | 384,402,000 | 158,509,000 | 292,101,000 | 43,369,000 | 375,815,000 | 353,548,000 | 41,527,000 | 140,774,000 | 250,923,000 | 211,727,000 | 204,834,000 | 42,089,000 | 270,993,000 | 177,984,000 | 124,194,000 | 16,913,000 | 90,003,000 | 89,343,000 | -341,908,000 | 906,383,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | -774,821,000 | 1,062,564,000 | -2,325,934,000 | 872,596,000 | -1,071,810,000 | -300,470,000 | -1,072,949,000 | 1,043,831,000 | 1,321,915,000 | -228,751,000 | -3,131,146,000 | 577,342,000 | 69,760,000 | 867,614,000 | 247,682,000 | 384,402,000 | 158,509,000 | 292,101,000 | 43,369,000 | 375,815,000 | 353,548,000 | 41,527,000 | 140,774,000 | 250,923,000 | 211,727,000 | 204,834,000 | 42,089,000 | 270,993,000 | 177,984,000 | 124,194,000 | 16,913,000 | 90,003,000 | 89,343,000 | -341,908,000 | 906,383,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||
purchases of fixed assets | -37,228,000 | -43,757,000 | -49,966,000 | -53,711,000 | -55,306,000 | -43,542,000 | -37,009,000 | -14,483,000 | -7,742,000 | -5,504,000 | -11,478,000 | -10,465,000 | -19,451,000 | -18,168,000 | -20,895,000 | -8,976,000 | -4,726,000 | -4,898,000 | -4,731,000 | -4,902,000 | -2,934,000 | -2,174,000 | -2,600,000 | -2,313,000 | -2,614,000 | -1,002,000 | -1,435,000 | -1,218,000 | -1,394,000 | -2,309,000 | -1,188,000 | -1,354,000 | -7,806,000 | -9,304,000 | -2,821,000 |
purchase of investments | -54,044,000 | -29,207,000 | -20,234,000 | -199,336,000 | -22,478,000 | -119,169,000 | -287,748,000 | -332,548,000 | -38,565,000 | -6,030,000 | -141,028,000 | -381,404,000 | 0 | 0 | 0 | -15,048,000 | -24,109,000 | -22,774,000 | 0 | -57,903,000 | 2,063,000 | -10,075,000 | -2,350,000 | -334,000 | -19,599,000 | -24,597,000 | 0 | ||||||||
purchase of u.s. treasury securities | -245,886,000 | -244,263,000 | -779,670,000 | -808,054,000 | -1,143,669,000 | -699,184,000 | 0 | 0 | 0 | -1,056,827,000 | 0 | 0 | 0 | -541,530,000 | 0 | -390,336,000 | 0 | -59,529,000 | -164,944,000 | ||||||||||||||||
proceeds from maturities of u.s. treasury securities | 414,517,000 | 537,936,000 | 1,102,817,000 | 258,687,000 | 1,595,902,000 | 299,763,000 | 0 | 758,337,000 | 99,977,000 | 740,043,000 | 0 | 161,014,000 | 0 | 229,322,000 | -2,488,000 | 0 | 225,830,000 | 200,000,000 | |||||||||||||||||
cash contributions to principal investments | -14,349,000 | -58,353,000 | -31,221,000 | -42,121,000 | 6,341,000 | -125,201,000 | -21,357,000 | -32,414,000 | -62,727,000 | ||||||||||||||||||||||||||
cash distributions from principal investments | 10,312,000 | 12,820,000 | 36,935,000 | 22,729,000 | 25,771,000 | 12,454,000 | 14,435,000 | 13,878,000 | 19,556,000 | ||||||||||||||||||||||||||
related party inflows | 3,818,000 | 6,482,000 | 17,501,000 | 8,333,000 | |||||||||||||||||||||||||||||||
related party outflows | -7,919,000 | -8,429,000 | -10,475,000 | -5,214,000 | |||||||||||||||||||||||||||||||
other investing activities | 5,383,000 | -1,338,000 | -1,718,000 | -772,000 | 110,000 | -725,000 | -2,395,000 | 1,382,000 | -123,000 | -118,000 | -140,000 | 157,000 | -121,000 | 108,000 | 14,000 | 39,000 | 126,000 | 45,000 | -7,190,000 | 507,000 | -758,000 | -375,000 | 382,000 | 489,000 | -1,679,000 | 2,109,000 | -840,000 | ||||||||
proceeds from maturities of u.s. treasury | 346,110,000 | 347,070,000 | 817,743,000 | 1,162,166,000 | |||||||||||||||||||||||||||||||
net cash from investing activities | 73,104,000 | 181,166,000 | 728,543,000 | -787,192,000 | 1,448,649,000 | -891,526,000 | -1,208,071,000 | -1,115,440,000 | 752,973,000 | 18,863,000 | -830,192,000 | 767,463,000 | -15,542,000 | -759,388,000 | -11,680,000 | 145,955,000 | -23,639,000 | -374,608,000 | -77,656,000 | -393,155,000 | 126,336,000 | 97,215,000 | -172,810,000 | -225,461,000 | -5,861,000 | -12,882,000 | -10,436,000 | -50,420,000 | -64,906,000 | -56,999,000 | -52,521,000 | -62,165,000 | -18,279,000 | -3,863,000 | -45,229,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||
principal repayments of debt | -2,689,000 | -1,339,000 | 0 | 0 | 0 | -16,990,000 | -15,288,000 | 0 | 0 | -29,000 | 0 | 0 | 0 | -300,000,000 | 0 | 0 | |||||||||||||||||||
dividends to preferred stockholders | -9,165,000 | -9,164,000 | -9,163,000 | -9,164,000 | -9,165,000 | -9,164,000 | -9,164,000 | -9,164,000 | -9,164,000 | -9,164,000 | -9,164,000 | -9,163,000 | -9,165,000 | -9,164,000 | -9,164,000 | ||||||||||||||||||||
satisfaction of tax receivable agreement | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
distributions related to deliveries of agm’s common stock for rsus | -18,731,000 | -146,973,000 | -8,009,000 | -18,290,000 | -8,861,000 | -138,043,000 | |||||||||||||||||||||||||||||
dividends/distributions | -11,454,000 | -239,798,000 | |||||||||||||||||||||||||||||||||
aog unit payment | -43,816,000 | -43,817,000 | -43,817,000 | -43,817,000 | |||||||||||||||||||||||||||||||
due to parent | -385,051,000 | -80,533,000 | -88,588,000 | 188,878,000 | |||||||||||||||||||||||||||||||
other financing activities | 1,830,000 | -320,000 | -5,925,000 | 15,000 | -831,000 | -1,956,000 | -2,428,000 | -1,517,000 | -415,000 | -1,186,000 | -3,217,000 | -1,200,000 | -6,819,000 | -1,871,000 | -4,157,000 | -892,000 | -10,749,000 | -6,760,000 | -1,499,000 | -2,996,000 | -1,790,000 | -3,352,000 | -522,000 | -1,094,000 | 84,000 | -1,939,000 | -1,883,000 | 4,729,000 | -12,127,000 | -4,528,000 | |||||
issuance of debt | 1,592,602,000 | 1,203,000,000 | 0 | 71,985,000 | 1,689,011,000 | 0 | 0 | 500,000,000 | 18,756,000 | 317,921,000 | 0 | 455,964,000 | 550,000,000 | 0 | 3,591,000 | 0 | 299,676,000 | 0 | 0 | 514,260,000 | 18,446,000 | 0 | 0 | ||||||||||||
principal repayment of debt | -400,920,000 | -1,856,883,000 | -2,845,331,000 | 0 | -21,996,000 | -646,366,000 | -410,140,000 | -208,667,000 | -1,130,334,000 | -200,456,000 | -78,770,000 | -112,791,000 | -94,911,000 | -621,273,000 | 0 | 0 | -91,080,000 | -1,073,000 | -442,000 | -1,004,000 | |||||||||||||||
distributions paid to non-controlling interests in consolidated entities | 0 | -296,936,000 | -42,917,000 | -458,605,000 | -205,092,000 | -274,393,000 | -461,767,000 | -38,716,000 | -220,620,000 | -21,659,000 | -97,557,000 | -27,651,000 | 0 | -10,140,000 | -960,000 | -6,049,000 | -18,268,000 | -671,000 | -10,429,000 | -263,000 | -2,733,000 | ||||||||||||||
contributions from non-controlling interests in consolidated entities | 32,064,000 | 12,429,000 | 1,735,291,000 | 0 | 69,779,000 | 1,427,078,000 | 1,091,067,000 | 176,199,000 | 191,090,000 | 821,402,000 | 653,322,000 | 8,144,000 | 38,646,000 | 143,041,000 | 0 | 555,000 | 0 | 0 | 2,579,000 | 144,610,000 | 2,891,000 | 9,140,000 | 0 | ||||||||||||
distributions to redeemable non-controlling interests | 0 | 0 | |||||||||||||||||||||||||||||||||
net cash from financing activities | -128,369,000 | -1,163,398,000 | 2,056,684,000 | -441,171,000 | -424,555,000 | 1,406,294,000 | 553,756,000 | -268,143,000 | -1,353,134,000 | 1,176,953,000 | 3,766,000,000 | -375,899,000 | 342,100,000 | -432,891,000 | 80,915,000 | -256,425,000 | 124,247,000 | 190,976,000 | -214,167,000 | -227,298,000 | -390,904,000 | 80,185,000 | -157,734,000 | -164,896,000 | -217,487,000 | 86,482,000 | -150,935,000 | -151,623,000 | 201,515,000 | -135,114,000 | -186,838,000 | -91,412,000 | -99,845,000 | 723,013,000 | -783,579,000 |
net increase in cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated funds and vies | -830,086,000 | 80,332,000 | 459,293,000 | -355,767,000 | -47,716,000 | 214,298,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated funds and vies, beginning of period | 0 | 2,358,442,000 | 0 | 0 | 0 | 2,088,334,000 | |||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated funds and vies, end of period | -830,086,000 | 2,438,774,000 | 459,293,000 | -355,767,000 | -47,716,000 | 2,302,632,000 | |||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||
interest paid | 35,772,000 | 24,443,000 | 35,373,000 | 24,632,000 | 35,344,000 | 24,246,000 | 39,098,000 | 28,297,000 | 39,406,000 | 28,209,000 | 39,839,000 | 28,116,000 | 32,594,000 | 28,243,000 | 26,285,000 | 25,144,000 | 21,449,000 | 7,991,000 | 21,443,000 | 7,986,000 | 21,472,000 | 4,234,000 | 25,103,000 | 3,891,000 | 24,771,000 | 3,545,000 | 24,479,000 | 2,886,000 | 13,514,000 | 3,645,000 | 13,081,000 | 12,322,000 | 12,378,000 | 13,468,000 | 11,128,000 |
interest paid by consolidated variable interest entities | 21,072,000 | 12,215,000 | 558,000 | 1,378,000 | 0 | 170,479,000 | 99,095,000 | 189,407,000 | 65,562,000 | 66,551,000 | 44,024,000 | 18,095,000 | 23,634,000 | 92,731,000 | 4,636,000 | 3,498,000 | 3,505,000 | 3,599,000 | 3,574,000 | 3,638,000 | 4,884,000 | 4,457,000 | 4,181,000 | 3,445,000 | 3,805,000 | 1,776,000 | 4,297,000 | 5,895,000 | 1,848,000 | 6,168,000 | 2,567,000 | 7,040,000 | 3,368,000 | 5,038,000 | 5,446,000 |
income taxes paid | 39,224,000 | 10,701,000 | 20,434,000 | 28,085,000 | 59,746,000 | 16,071,000 | 41,923,000 | 40,593,000 | 31,353,000 | 7,125,000 | 8,741,000 | 11,708,000 | 5,840,000 | 10,559,000 | 587,000 | 23,482,000 | 16,132,000 | 2,639,000 | 2,184,000 | 2,542,000 | 1,744,000 | 3,750,000 | 5,554,000 | 2,454,000 | 2,883,000 | 2,733,000 | 2,547,000 | 1,898,000 | 2,581,000 | 1,327,000 | 1,568,000 | 1,911,000 | 2,017,000 | 4,901,000 | 1,903,000 |
supplemental disclosure of non-cash investing activities: | |||||||||||||||||||||||||||||||||||
distributions from principal investments | -381,000 | 1,539,000 | 1,491,000 | 1,290,000 | |||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | |||||||||||||||||||||||||||||||||||
capital increases related to equity-based compensation | 110,712,000 | 110,229,000 | 88,557,000 | 102,601,000 | 130,302,000 | 45,631,000 | 40,975,000 | 45,283,000 | 39,982,000 | 40,620,000 | 47,539,000 | 45,691,000 | 44,529,000 | 33,867,000 | 34,298,000 | 34,024,000 | 53,299,000 | 37,173,000 | 28,753,000 | 28,312,000 | 19,732,000 | 17,336,000 | 18,040,000 | 17,066,000 | 15,677,000 | 17,203,000 | 18,240,000 | 18,467,000 | 18,007,000 | 116,647,000 | 115,265,000 | 100,126,000 | |||
contributions | |||||||||||||||||||||||||||||||||||
issuance of restricted shares | 8,923,000 | 13,842,000 | 1,991,000 | 3,597,000 | 27,872,000 | 33,225,000 | 0 | 0 | -1,383,000 | 30,374,000 | 5,447,000 | 860,000 | 3,438,000 | 1,392,000 | |||||||||||||||||||||
other non-cash financing activities | -680,000 | -681,000 | -6,699,000 | -38,000 | -1,257,000 | -43,000 | 126,000 | 8,203,000 | 32,000 | 17,000 | 23,000 | -15,000 | 1,000 | 104,000 | -49,000 | -49,000 | -214,000 | -33,000 | 195,000 | 90,000 | 51,000 | 223,000 | 1,727,000 | ||||||||||||
changes in consolidation: | |||||||||||||||||||||||||||||||||||
investments, at fair value | 58,467,000 | 115,631,000 | -16,170,171,000 | 0 | 0 | 9,061,907,000 | 0 | ||||||||||||||||||||||||||||
other assets | 86,184,000 | -11,000 | -184,098,000 | 0 | 0 | 130,907,000 | 13,508,000 | 584,000 | -6,318,000 | -827,000 | -458,000 | ||||||||||||||||||||||||
debt, at fair value | -515,558,000 | 0 | -6,829,326,000 | 0 | |||||||||||||||||||||||||||||||
notes payable | 0 | 0 | 2,611,019,000 | ||||||||||||||||||||||||||||||||
other liabilities | 0 | 8,000 | 528,587,000 | 0 | -967,575,000 | 8,272,000 | 2,607,000 | 892,000 | 1,217,000 | 1,062,000 | |||||||||||||||||||||||||
non-controlling interest in consolidated entities related to acquisition | 0 | -1,898,067,000 | |||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated variable interest entities to the consolidated statements of financial condition: | |||||||||||||||||||||||||||||||||||
cash and cash equivalents | -34,727,000 | 1,254,202,000 | -427,038,000 | 299,737,000 | 1,245,606,000 | 292,040,000 | 647,784,000 | 313,385,000 | 297,092,000 | 225,472,000 | 720,253,000 | -244,827,000 | -238,551,000 | 104,841,000 | 988,284,000 | 0 | |||||||||||||||||||
restricted cash and cash equivalents | -791,489,000 | 1,061,210,000 | 3,386,000 | -344,347,000 | 1,037,673,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents held at consolidated variable interest entities | -3,870,000 | 123,362,000 | 67,885,000 | -3,106,000 | 19,353,000 | 42,664,000 | 629,097,000 | ||||||||||||||||||||||||||||
total cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated variable interest entities | -830,086,000 | 2,438,774,000 | -355,767,000 | -47,716,000 | 2,302,632,000 | ||||||||||||||||||||||||||||||
change in fair value of contingent obligations | -1,806,000 | -2,742,000 | 6,314,000 | -1,902,000 | 16,554,000 | 5,756,000 | 16,515,000 | 4,176,000 | 22,616,000 | -23,163,000 | 19,342,000 | 3,689,000 | 16,723,000 | 3,328,000 | -3,213,000 | 81,000 | -8,500,000 | 466,000 | 5,297,000 | 7,180,000 | 1,102,000 | -3,663,000 | |||||||||||||
loss from change in tax receivable agreement liability | 14,184,000 | -1,941,000 | |||||||||||||||||||||||||||||||||
non-cash lease expense | 24,192,000 | 9,978,000 | 16,310,000 | 8,641,000 | 14,719,000 | 8,122,000 | 6,680,000 | 6,703,000 | 12,152,000 | 14,136,000 | 9,031,000 | 23,859,000 | 4,067,000 | 6,666,000 | |||||||||||||||||||||
distributions related to agm’s repurchase of common stock | -226,431,000 | ||||||||||||||||||||||||||||||||||
change in accrual for purchase of fixed assets | -138,000 | -44,000 | 0 | 884,000 | -1,254,000 | 1,337,000 | |||||||||||||||||||||||||||||
loss on athene equity swap | |||||||||||||||||||||||||||||||||||
pledge of class a common stock | |||||||||||||||||||||||||||||||||||
acquisitions | 0 | 0 | |||||||||||||||||||||||||||||||||
dividends / distributions | -239,306,000 | -261,857,000 | |||||||||||||||||||||||||||||||||
distributions paid to non-controlling interests in apollo operating group | -116,331,000 | -118,444,000 | -162,224,000 | -121,400,000 | -104,054,000 | -99,974,000 | -128,662,000 | -155,638,000 | -90,056,000 | -122,899,000 | -138,462,000 | -113,258,000 | -93,079,000 | -87,096,000 | -127,491,000 | -133,689,000 | -81,604,000 | -108,805,000 | -123,411,000 | -96,956,000 | -75,410,000 | -79,844,000 | -54,000,000 | -60,527,000 | -75,661,000 | ||||||||||
issuance of related party loans | -1,143,756,000 | -46,048,000 | 0 | 0 | -165,000 | -150,000 | -250,000 | -250,000 | -1,075,000 | -450,000 | -300,000 | -1,345,000 | -280,000 | 0 | -400,000 | -5,434,000 | -4,742,000 | ||||||||||||||||||
repayment of related party loans | 580,958,000 | 70,472,000 | 0 | -19,240,000 | 0 | 0 | 0 | 17,700,000 | |||||||||||||||||||||||||||
proceeds from issuance of class a units of a spac | |||||||||||||||||||||||||||||||||||
payment of underwriting discounts | 0 | -6,493,000 | 0 | -27,730,000 | |||||||||||||||||||||||||||||||
contributions from redeemable non-controlling interests | |||||||||||||||||||||||||||||||||||
contributions to principal investments | |||||||||||||||||||||||||||||||||||
purchases of other investments, at fair value | -12,199,000 | ||||||||||||||||||||||||||||||||||
sales of other investments, at fair value | |||||||||||||||||||||||||||||||||||
capital commitment | |||||||||||||||||||||||||||||||||||
acquisition of goodwill | 0 | 0 | |||||||||||||||||||||||||||||||||
contingent consideration | 0 | 0 | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
apollo funds and vie related: | |||||||||||||||||||||||||||||||||||
debt at fair value | 0 | 162,000 | 9,350,378,000 | ||||||||||||||||||||||||||||||||
non-controlling interest | -296,936,000 | ||||||||||||||||||||||||||||||||||
adjustments related to exchange of apollo operating group units: | |||||||||||||||||||||||||||||||||||
deferred tax assets | 30,295,000 | 0 | 76,580,000 | 3,756,000 | 167,512,000 | 0 | 546,000 | -1,994,000 | 2,000 | 0 | 47,009,000 | 10,369,000 | 7,241,000 | 38,437,000 | 861,000 | 5,535,000 | 610,000 | 1,072,000 | |||||||||||||||||
additional paid in capital | 0 | -14,049,000 | -895,000 | -16,576,000 | 0 | -82,000 | 280,000 | -2,000 | -350,000 | -7,054,000 | -1,343,000 | -1,134,000 | -8,598,000 | -861,000 | -3,466,000 | -97,000 | -174,000 | ||||||||||||||||||
non-controlling interest in apollo operating group | 0 | 16,967,000 | 1,233,000 | 95,438,000 | 0 | 368,000 | 1,030,000 | 53,000 | -1,000 | 32,828,000 | 8,978,000 | 4,035,000 | 24,305,000 | 2,291,000 | 1,361,000 | 746,000 | 92,000 | ||||||||||||||||||
principal investment income | -128,235,000 | -158,136,000 | -67,507,000 | -33,393,000 | 20,212,000 | -16,153,000 | |||||||||||||||||||||||||||||
performance allocations | 320,413,000 | -544,179,000 | -461,395,000 | -458,211,000 | -735,139,000 | -1,395,347,000 | -660,962,000 | -459,241,000 | -924,599,000 | 1,734,323,000 | -374,677,000 | -254,103,000 | -176,862,000 | -251,497,000 | 530,081,000 | -124,856,000 | -129,085,000 | 124,165,000 | |||||||||||||||||
earnings from principal investments | 52,131,000 | 234,726,000 | |||||||||||||||||||||||||||||||||
earnings from performance allocations | 179,122,000 | 252,369,000 | |||||||||||||||||||||||||||||||||
non-cash contributions | |||||||||||||||||||||||||||||||||||
deconsolidation of vies | -743,582,000 | 0 | -44,603,000 | ||||||||||||||||||||||||||||||||
dividends paid | -229,230,000 | -127,645,000 | -125,843,000 | -119,536,000 | -144,282,000 | -120,811,000 | -116,083,000 | -99,789,000 | -212,849,000 | -115,849,000 | -31,074,000 | -28,122,000 | -17,354,000 | ||||||||||||||||||||||
non-cash distributions from principal investments | 93,420,000 | 461,000 | -53,950,000 | 148,581,000 | -2,229,000 | -1,146,000 | -36,000 | -4,056,000 | -586,000 | -1,000 | -79,000 | ||||||||||||||||||||||||
non-cash strategic transactions | 21,086,000 | ||||||||||||||||||||||||||||||||||
net assets deconsolidated from consolidated variable interest entities and funds: | |||||||||||||||||||||||||||||||||||
non-controlling interest in consolidated entities | 4,607,867,000 | ||||||||||||||||||||||||||||||||||
net loss related to cash flow hedge instruments | |||||||||||||||||||||||||||||||||||
incentive fees receivable | -111,000 | 9,678,000 | -9,948,000 | 1,376,000 | -4,203,000 | -164,000 | 0 | 1,550,000 | 679,000 | -3,093,000 | 0 | 6,792,000 | 918,000 | 8,771,000 | -9,605,000 | 576,000 | |||||||||||||||||||
cash distributions of earnings from principal investments | 37,007,000 | 290,295,000 | 68,825,000 | 25,959,000 | 5,440,000 | 4,262,000 | 5,817,000 | 6,459,000 | 43,670,000 | 13,447,000 | 7,908,000 | 12,956,000 | 10,947,000 | 16,257,000 | 17,357,000 | 22,299,000 | |||||||||||||||||||
cash distributions of earnings from performance allocations | 327,965,000 | 591,233,000 | 494,106,000 | 247,554,000 | 40,661,000 | 20,102,000 | 26,375,000 | 174,471,000 | 323,183,000 | 70,691,000 | 41,660,000 | 81,482,000 | 47,420,000 | 92,884,000 | 108,470,000 | 148,658,000 | |||||||||||||||||||
cash transferred from consolidated vies | 0 | 0 | 0 | 502,153,000 | |||||||||||||||||||||||||||||||
repurchase of class a common stock | -98,747,000 | -77,902,000 | 0 | -27,412,000 | 0 | -64,205,000 | 0 | ||||||||||||||||||||||||||||
payments related to deliveries of class a common stock for rsus | -41,700,000 | -35,257,000 | -15,572,000 | -48,101,000 | -4,726,000 | -6,386,000 | -15,586,000 | -69,941,000 | -7,810,000 | ||||||||||||||||||||||||||
issuances of debt within other liabilities of consolidated vies | 6,339,000 | 1,360,000 | -13,015,000 | 80,474,000 | |||||||||||||||||||||||||||||||
non-cash contributions to principal investments | 0 | ||||||||||||||||||||||||||||||||||
non-cash purchases of other investments, at fair value | 15,525,000 | 0 | 0 | 1,153,316,000 | 26,157,000 | 0 | 11,787,000 | 13,304,000 | 371,000 | ||||||||||||||||||||||||||
non-cash sales of other investments, at fair value | |||||||||||||||||||||||||||||||||||
non-cash capital commitment | |||||||||||||||||||||||||||||||||||
principal investment loss | -78,283,000 | -76,425,000 | -381,966,000 | ||||||||||||||||||||||||||||||||
gain from change in tax receivable agreement liability | 0 | ||||||||||||||||||||||||||||||||||
net realized and unrealized losses from investing activities and debt | -99,436,000 | -51,711,000 | -292,917,000 | ||||||||||||||||||||||||||||||||
cash contributions to equity method investments | -107,410,000 | -117,439,000 | -30,646,000 | -22,656,000 | -34,593,000 | -77,282,000 | -82,499,000 | -25,026,000 | -123,891,000 | -36,455,000 | -37,076,000 | -43,559,000 | -29,145,000 | -43,529,000 | -36,374,000 | -82,469,000 | -63,454,000 | -42,649,000 | -97,961,000 | -23,358,000 | -24,350,000 | -4,152,000 | -12,366,000 | ||||||||||||
cash distributions from equity method investments | 96,892,000 | 94,900,000 | 56,006,000 | 61,711,000 | 49,792,000 | 60,569,000 | 31,323,000 | 30,266,000 | 28,854,000 | 24,916,000 | 37,217,000 | 28,847,000 | 31,755,000 | 19,758,000 | 34,083,000 | 37,018,000 | 21,220,000 | 10,447,000 | 22,721,000 | 17,972,000 | 14,953,000 | 10,064,000 | 21,855,000 | ||||||||||||
proceeds from issuance of class a units of spac | 345,000,000 | 0 | 690,000,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated variable interest entities | -339,752,000 | 721,754,000 | 967,065,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated variable interest entities, beginning of period | 0 | 0 | 2,466,531,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalents held at consolidated variable interest entities, end of period | -339,752,000 | 721,754,000 | 3,433,596,000 | ||||||||||||||||||||||||||||||||
non-cash purchases of investments | |||||||||||||||||||||||||||||||||||
non-cash loss on athene equity swap | 0 | 0 | 0 | -61,261,000 | |||||||||||||||||||||||||||||||
non-cash issuance of aog units to athene | 0 | 0 | 1,214,577,000 | ||||||||||||||||||||||||||||||||
net assets transferred from consolidated variable interest entity: | |||||||||||||||||||||||||||||||||||
issuance of preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities | -195,338,000 | 968,906,000 | 396,318,000 | -324,665,000 | 316,917,000 | 273,932,000 | 259,117,000 | 108,469,000 | -248,454,000 | -244,638,000 | |||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities, beginning of period | 0 | 0 | 0 | 1,621,310,000 | 0 | 0 | 0 | 662,875,000 | 0 | 0 | |||||||||||||||||||||||||
cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities, end of period | -195,338,000 | 968,906,000 | 396,318,000 | 1,296,645,000 | 316,917,000 | 273,932,000 | 259,117,000 | 771,344,000 | -248,454,000 | -244,638,000 | |||||||||||||||||||||||||
unrealized (gains) losses from investment activities | -154,532,000 | -273,135,000 | 1,267,569,000 | -46,171,000 | -16,917,000 | 71,499,000 | 69,018,000 | -35,035,000 | 55,702,000 | ||||||||||||||||||||||||||
principal investment (income) loss | -50,722,000 | -111,621,000 | 187,849,000 | -26,025,000 | 12,994,000 | ||||||||||||||||||||||||||||||
income from change in tax receivable agreement liability | |||||||||||||||||||||||||||||||||||
net income related to cash flow hedge instruments | 0 | 0 | |||||||||||||||||||||||||||||||||
net realized and unrealized (gains) losses from investing activities and debt | -164,734,000 | -125,979,000 | 445,326,000 | 479,000 | |||||||||||||||||||||||||||||||
non-cash distributions paid to non-controlling interests in consolidated variable interest entities | |||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents, restricted cash and cash and cash equivalents held at consolidated variable interest entities to the consolidated statements of financial condition: | |||||||||||||||||||||||||||||||||||
restricted cash | 61,614,000 | 19,764,000 | 2,000 | 2,126,000 | 14,201,000 | 3,450,000 | -3,000 | -399,000 | -43,000 | 3,902,000 | |||||||||||||||||||||||||
total cash and cash equivalents, restricted cash and cash and cash equivalents held at consolidated variable interest entities | 396,318,000 | 1,296,645,000 | 316,917,000 | 273,932,000 | 259,117,000 | 771,344,000 | -248,454,000 | -244,638,000 | |||||||||||||||||||||||||||
unrealized gains from investment activities | 8,427,000 | -70,082,000 | -86,333,000 | -17,547,000 | |||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities to the condensed consolidated statements of financial condition: | |||||||||||||||||||||||||||||||||||
cash held at consolidated variable interest entities | -25,286,000 | 19,444,000 | 47,641,000 | -3,624,000 | -5,688,000 | -15,815,000 | 74,798,000 | ||||||||||||||||||||||||||||
issuance of preferred shares, net of issuance costs | 0 | 0 | 0 | 289,815,000 | |||||||||||||||||||||||||||||||
distributions to preferred shareholders | -9,164,000 | -9,164,000 | -9,163,000 | -9,164,000 | -8,952,000 | -4,383,000 | -4,383,000 | -4,383,000 | |||||||||||||||||||||||||||
repurchase of class a shares | |||||||||||||||||||||||||||||||||||
payments related to deliveries of class a shares for rsus | -5,090,000 | -39,193,000 | -3,333,000 | -5,590,000 | -3,221,000 | -31,518,000 | -5,355,000 | -5,740,000 | -7,515,000 | -22,042,000 | |||||||||||||||||||||||||
distributions paid | -96,316,000 | -118,304,000 | -97,083,000 | -90,618,000 | -80,755,000 | -138,407,000 | -77,974,000 | -103,906,000 | -97,746,000 | -87,074,000 | -67,014,000 | -70,760,000 | -47,780,000 | -53,555,000 | -78,584,000 | ||||||||||||||||||||
purchase of class a shares | -72,316,000 | -9,050,000 | -29,376,000 | -11,659,000 | -40,823,000 | 0 | -11,195,000 | -7,117,000 | -151,000 | -374,000 | -8,000 | -76,000 | -12,919,000 | ||||||||||||||||||||||
gain from remeasurements of tax receivable agreement liability | |||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents, restricted cash and cash held at consolidated variable interest entities to the consolidated statements of financial condition: | |||||||||||||||||||||||||||||||||||
non-cash distributions from equity method investments | -1,915,000 | -717,000 | -24,185,000 | -26,516,000 | -359,000 | -12,135,000 | -13,673,000 | -8,937,000 | -3,321,000 | -61,000 | -1,114,000 | -1,815,000 | |||||||||||||||||||||||
non-cash contributions of other investments, at fair value | 0 | 0 | 194,003,000 | ||||||||||||||||||||||||||||||||
non-cash distributions of other investments, at fair value | 0 | 0 | -46,623,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents, cash and cash equivalents held at consolidated funds, restricted cash and cash held at consolidated variable interest entities | 218,927,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, cash held at consolidated funds, restricted cash and cash held at consolidated variable interest entities, beginning of period | 848,060,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, cash held at consolidated funds, restricted cash and cash held at consolidated variable interest entities, end of period | 1,066,987,000 | ||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents, cash and cash equivalents held at consolidated funds, restricted cash and cash held at consolidated variable interest entities to the condensed consolidated statements of financial condition: | |||||||||||||||||||||||||||||||||||
cash and cash equivalents held at consolidated funds | 3,000 | ||||||||||||||||||||||||||||||||||
total cash and cash equivalents, cash and cash equivalents held at consolidated funds, restricted cash and cash and cash equivalents held at consolidated variable interest entities | 1,066,987,000 | ||||||||||||||||||||||||||||||||||
income from equity method investments | -58,753,000 | -47,488,000 | -38,822,000 | -23,213,000 | -44,960,000 | 3,817,000 | 3,224,000 | -5,370,000 | -21,826,000 | ||||||||||||||||||||||||||
gain from remeasurement of tax receivable agreement liability | |||||||||||||||||||||||||||||||||||
carried interest receivable | -294,122,000 | -307,673,000 | 150,549,000 | -168,662,000 | -264,383,000 | -176,971,000 | -325,348,000 | 153,504,000 | 44,979,000 | -233,882,000 | 1,566,309,000 | 32,651,000 | -366,587,000 | ||||||||||||||||||||||
cash distributions of earnings from equity method investments | 24,113,000 | 11,138,000 | 13,642,000 | 16,555,000 | 16,830,000 | 5,485,000 | 6,953,000 | 4,641,000 | 6,314,000 | ||||||||||||||||||||||||||
change in cash held at consolidated variable interest entities | -48,148,000 | 2,107,000 | 14,796,000 | -14,746,000 | 12,534,000 | -24,442,000 | 5,012,000 | 23,569,000 | -28,267,000 | -72,612,000 | 162,628,000 | -130,599,000 | 23,183,000 | ||||||||||||||||||||||
net increase in cash and cash equivalents | -189,770,000 | -139,434,000 | -11,621,000 | 278,434,000 | -119,282,000 | 68,950,000 | -222,446,000 | -63,574,000 | -28,781,000 | 377,242,000 | 77,575,000 | ||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 813,664,000 | 0 | 0 | 0 | 617,322,000 | 0 | 0 | 0 | 0 | 382,269,000 | ||||||||||||||||||||||
cash and cash equivalents, end of period | -189,770,000 | -139,434,000 | -11,621,000 | 1,092,098,000 | -119,282,000 | 68,950,000 | 314,593,000 | 549,403,000 | -222,446,000 | -63,574,000 | -28,781,000 | 377,242,000 | 459,844,000 | ||||||||||||||||||||||
non-cash contributions to equity method investments | 0 | 1,560,000 | |||||||||||||||||||||||||||||||||
declared and unpaid distributions | 12,058,000 | ||||||||||||||||||||||||||||||||||
appropriated partners' capital | |||||||||||||||||||||||||||||||||||
satisfaction of contingent obligation | -6,776,000 | -1,865,000 | -14,956,000 | ||||||||||||||||||||||||||||||||
issuance of preferred shares | 0 | -285,000 | 264,683,000 | ||||||||||||||||||||||||||||||||
payments related to issuances of class a shares for rsus | -3,717,000 | -3,687,000 | -20,597,000 | ||||||||||||||||||||||||||||||||
due to affiliates | -6,107,000 | 33,880,000 | -282,000 | 21,806,000 | -23,637,000 | 122,576,000 | -40,876,000 | -14,296,000 | |||||||||||||||||||||||||||
(income) income from equity method investments | -38,553,000 | ||||||||||||||||||||||||||||||||||
distributions paid to non-controlling interests in consolidated variable interest entities | -84,000 | -193,000 | -47,000 | -2,421,000 | -7,864,000 | 0 | |||||||||||||||||||||||||||||
contributions from non-controlling interests in consolidated variable interest entities | 28,600,000 | 303,000 | 47,000 | 12,839,000 | 11,000 | 245,000 | |||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||
purchase of aaa units | |||||||||||||||||||||||||||||||||||
non-cash distributions from non-controlling interests in consolidated entities to appropriated partners' capital | |||||||||||||||||||||||||||||||||||
due from affiliates | -29,817,000 | -12,243,000 | 19,981,000 | -909,000 | -40,535,000 | -6,139,000 | 17,342,000 | ||||||||||||||||||||||||||||
issuance of employee loans | 16,000 | ||||||||||||||||||||||||||||||||||
apollo funds related: | |||||||||||||||||||||||||||||||||||
proceeds from sale of investments and liquidating distributions | 117,664,000 | 144,696,000 | |||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -67,919,000 | ||||||||||||||||||||||||||||||||||
non-cash management fees | -4,947,000 | ||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements | |||||||||||||||||||||||||||||||||||
net realized gains from investment activities | -2,330,000 | ||||||||||||||||||||||||||||||||||
net unrealized (gains) losses from investment activities | |||||||||||||||||||||||||||||||||||
net realized gains on debt | 0 | 0 | 0 | -41,819,000 | |||||||||||||||||||||||||||||||
net unrealized (gains) losses on debt | -259,000 | ||||||||||||||||||||||||||||||||||
distributions from investment activities | |||||||||||||||||||||||||||||||||||
change in other assets | -12,938,000 | -28,158,000 | 2,168,000 | -3,762,000 | 22,643,000 | ||||||||||||||||||||||||||||||
change in other liabilities | 25,551,000 | 69,211,000 | -77,550,000 | 48,830,000 | 16,035,000 | ||||||||||||||||||||||||||||||
proceeds from disposals of fixed assets | 264,000 | 11,000 | 106,000 | 250,000 | |||||||||||||||||||||||||||||||
change in restricted cash | -269,000 | 16,000 | -1,087,000 | -577,000 | -78,000 | ||||||||||||||||||||||||||||||
issuance costs | 0 | 0 | |||||||||||||||||||||||||||||||||
purchases of equity securities | -70,000 | ||||||||||||||||||||||||||||||||||
distributions related to deliveries of class a shares for rsus | -25,851,000 | -101,000 | -7,935,000 | 0 | -9,045,000 | ||||||||||||||||||||||||||||||
subscriptions received in advance | |||||||||||||||||||||||||||||||||||
transfer of fixed assets held for sale | |||||||||||||||||||||||||||||||||||
non-cash contributions from non-controlling interests in apollo operating group related to equity-based compensation | |||||||||||||||||||||||||||||||||||
non-controlling interests in consolidated entities | 0 | ||||||||||||||||||||||||||||||||||
appropriated partners’ capital | 0 | ||||||||||||||||||||||||||||||||||
net unrealized gains from investment activities | -54,122,000 | -172,247,000 | |||||||||||||||||||||||||||||||||
non-cash distributions from non-controlling interests in consolidated entities from appropriated partners’ capital | |||||||||||||||||||||||||||||||||||
non-cash contributions from non-controlling interests in consolidated entities from appropriated partners’ capital | |||||||||||||||||||||||||||||||||||
net unrealized losses on debt | 10,619,000 | -37,643,000 | -3,040,000 | 49,944,000 | |||||||||||||||||||||||||||||||
cash distributions for loans | |||||||||||||||||||||||||||||||||||
other non-cash financing | |||||||||||||||||||||||||||||||||||
amortization of intangible assets | 3,873,000 | 3,618,000 | 4,384,000 | 3,253,000 | |||||||||||||||||||||||||||||||
amortization of debt issuance costs | 128,000 | 128,000 | 212,000 | 43,000 | |||||||||||||||||||||||||||||||
unrealized losses from investment in hfa and other investments | |||||||||||||||||||||||||||||||||||
non-cash interest income | |||||||||||||||||||||||||||||||||||
income from equity awards received for directors’ fees | 2,789,000 | ||||||||||||||||||||||||||||||||||
income from equity method investment | |||||||||||||||||||||||||||||||||||
unrealized gain on derivatives | |||||||||||||||||||||||||||||||||||
waived management fees | -4,059,000 | -4,058,000 | -7,693,000 | -7,739,000 | |||||||||||||||||||||||||||||||
non-cash compensation expense related to waived management fees | |||||||||||||||||||||||||||||||||||
loss on disposal of assets | |||||||||||||||||||||||||||||||||||
gain on business acquisitions | |||||||||||||||||||||||||||||||||||
acquisition of stone tower | |||||||||||||||||||||||||||||||||||
principal repayments on debt and repurchase of debt | |||||||||||||||||||||||||||||||||||
distributions to non-controlling interests in consolidated entities | -3,009,000 | -3,076,000 | -4,300,000 | -3,055,000 | |||||||||||||||||||||||||||||||
purchase of aaa shares | |||||||||||||||||||||||||||||||||||
non-cash contributions on equity method investments | 3,551,000 | 2,656,000 | 739,000 | 2,901,000 | |||||||||||||||||||||||||||||||
non-cash contributions from investing activities | |||||||||||||||||||||||||||||||||||
non-cash distributions to non-controlling interests in consolidated entities | |||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps to non-controlling interests in apollo operating group, net of taxes | |||||||||||||||||||||||||||||||||||
satisfaction of liability related to aaa rdus | 0 | 7,690,000 | -3,845,000 | ||||||||||||||||||||||||||||||||
net transfers of aaa ownership interest to non-controlling interests in consolidated entities | -77,000 | 86,000 | 6,515,000 | ||||||||||||||||||||||||||||||||
net transfer of aaa ownership interest from apollo global management, llc | |||||||||||||||||||||||||||||||||||
unrealized | -52,000 | ||||||||||||||||||||||||||||||||||
non-cash contributions from non-controlling interests in consolidated entities | |||||||||||||||||||||||||||||||||||
dilution impact of issuance of class a shares | -498,000 | ||||||||||||||||||||||||||||||||||
deferred tax asset related to interest rate swaps | -260,000 | ||||||||||||||||||||||||||||||||||
tax benefits related to deliveries of class a shares for rsus | |||||||||||||||||||||||||||||||||||
capital increase related to business acquisition | |||||||||||||||||||||||||||||||||||
unrealized gain on market value on derivatives | |||||||||||||||||||||||||||||||||||
net unrealized losses (gains) from investment activities | -43,014,000 | ||||||||||||||||||||||||||||||||||
purchase of investments in hfa and other | |||||||||||||||||||||||||||||||||||
unrealized gains from investment in hfa and other investments | |||||||||||||||||||||||||||||||||||
net realized losses on debt | |||||||||||||||||||||||||||||||||||
principal repayment on senior secured notes | |||||||||||||||||||||||||||||||||||
non-cash distributions from investing activities | |||||||||||||||||||||||||||||||||||
non-cash distributions | |||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps | 727,000 | 578,000 | 514,000 | ||||||||||||||||||||||||||||||||
losses from investment in hfa | |||||||||||||||||||||||||||||||||||
gain on business acquisitions and dispositions | |||||||||||||||||||||||||||||||||||
loss on fixed assets | |||||||||||||||||||||||||||||||||||
net realized losses from investment activities | 15,044,000 | ||||||||||||||||||||||||||||||||||
net unrealized losses from investment activities | |||||||||||||||||||||||||||||||||||
cash transferred in from consolidated funds | |||||||||||||||||||||||||||||||||||
cash received from business acquisition and disposition | |||||||||||||||||||||||||||||||||||
purchase of investments in hfa | -73,000 | 0 | 0 | -52,069,000 | |||||||||||||||||||||||||||||||
investment in apollo senior loan fund | |||||||||||||||||||||||||||||||||||
issuance of class a shares | 0 | 0 | |||||||||||||||||||||||||||||||||
principal repayments of debt and repurchase of debt | |||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||
contributions to non-controlling interests in consolidated entities | |||||||||||||||||||||||||||||||||||
non-cash sale of assets held-for-sale for repayment of cit loan | 0 | 0 | |||||||||||||||||||||||||||||||||
losses from investment in hfa and other investments | |||||||||||||||||||||||||||||||||||
(income) income from equity method investment | |||||||||||||||||||||||||||||||||||
non-cash change in profit sharing payable | |||||||||||||||||||||||||||||||||||
net realized (gains) losses from investment activities | |||||||||||||||||||||||||||||||||||
sale of investments | |||||||||||||||||||||||||||||||||||
principal repayments on debt | -160,000 | -1,327,000 | -345,000 | ||||||||||||||||||||||||||||||||
principal repayment on term loans | |||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swaps attributable to non-controlling interests in apollo operating group, net of taxes | 1,427,000 | 1,146,000 | 1,253,000 | ||||||||||||||||||||||||||||||||
dilution impact of issuance of class a shares on non-controlling interests in apollo operating group | 0 | ||||||||||||||||||||||||||||||||||
net transfers of aaa ownership from apollo global management, llc | |||||||||||||||||||||||||||||||||||
unrealized gain | |||||||||||||||||||||||||||||||||||
deferred taxes related to interest rate swaps | |||||||||||||||||||||||||||||||||||
non-cash accrued compensation related to ari rsus and amtg rsus | |||||||||||||||||||||||||||||||||||
non-cash accrued compensation related to aaa rdus | 154,000 | ||||||||||||||||||||||||||||||||||
non-controlling interests in consolidated entities related to acquisition | |||||||||||||||||||||||||||||||||||
satisfaction of liability related to repayment of cit loan | |||||||||||||||||||||||||||||||||||
losses (gains) from investment in hfa and other investments | |||||||||||||||||||||||||||||||||||
non-cash contributions from non-controlling interests in apollo operating group | |||||||||||||||||||||||||||||||||||
net transfers of aaa ownership interest from agm | 77,000 | -86,000 | -6,515,000 | ||||||||||||||||||||||||||||||||
non-cash contributions to non-controlling interests related to equity-based compensation | 171,694,000 | 183,222,000 | |||||||||||||||||||||||||||||||||
deferred tax liability related to interest rate swaps | -40,000 | ||||||||||||||||||||||||||||||||||
non-cash contribution from non-controlling interests in consolidated entities | |||||||||||||||||||||||||||||||||||
non-cash accrued compensation related to ari rsus | |||||||||||||||||||||||||||||||||||
gains from investment in hfa and other investments | |||||||||||||||||||||||||||||||||||
loss on assets held for sale | 571,000 | ||||||||||||||||||||||||||||||||||
principal repayment on term loans and senior secured notes | |||||||||||||||||||||||||||||||||||
contributions from non-controlling interest in consolidated entities | |||||||||||||||||||||||||||||||||||
non-cash dividends | -3,527,000 | -3,363,000 | -2,551,000 | ||||||||||||||||||||||||||||||||
non-cash additional accrued compensation related to rdus | |||||||||||||||||||||||||||||||||||
impairment of fixed assets | |||||||||||||||||||||||||||||||||||
loss related to general partner commitment | |||||||||||||||||||||||||||||||||||
loss on disposal of fixed assets | |||||||||||||||||||||||||||||||||||
gain from repurchase of debt | |||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||
net realized losses (gains) from investment activities | -1,268,000 | -38,000 | |||||||||||||||||||||||||||||||||
cash paid for acquisition | |||||||||||||||||||||||||||||||||||
investment in senior loan fund | |||||||||||||||||||||||||||||||||||
acquisition of gulf stream | |||||||||||||||||||||||||||||||||||
distributions to non-controlling interests in apollo operating group | |||||||||||||||||||||||||||||||||||
profit interests received in fund vii | |||||||||||||||||||||||||||||||||||
depreciation | 3,069,000 | 2,518,000 | 2,793,000 | ||||||||||||||||||||||||||||||||
loss (income) from equity method investments | |||||||||||||||||||||||||||||||||||
non-cash compensation related to waived management fees | 4,058,000 | 7,693,000 | 7,739,000 | ||||||||||||||||||||||||||||||||
loss on sale of assets | -1,000 | ||||||||||||||||||||||||||||||||||
dividends from investment activities | 0 | ||||||||||||||||||||||||||||||||||
cash transferred in from metals trading fund | |||||||||||||||||||||||||||||||||||
sales of investments | 60,462,000 | 140,361,000 | 985,107,000 | ||||||||||||||||||||||||||||||||
business acquisition | |||||||||||||||||||||||||||||||||||
dividends paid to non-controlling interests in apollo operating group | -57,600,000 | -52,800,000 | -40,800,000 | ||||||||||||||||||||||||||||||||
principal repayment of term loans | 0 | 0 | -412,057,000 | ||||||||||||||||||||||||||||||||
dividends paid to non-controlling interests in consolidated entities | 0 | ||||||||||||||||||||||||||||||||||
non-cash distributions on equity method investments | -294,000 | -184,000 | -225,000 | ||||||||||||||||||||||||||||||||
non-cash dividends from investing activities | |||||||||||||||||||||||||||||||||||
reclassification of equity-based compensation | |||||||||||||||||||||||||||||||||||
satisfaction of liability related to repayment on cit loan | 0 | ||||||||||||||||||||||||||||||||||
net assets transferred from metals trading fund: | |||||||||||||||||||||||||||||||||||
cash | |||||||||||||||||||||||||||||||||||
investments | |||||||||||||||||||||||||||||||||||
debt | |||||||||||||||||||||||||||||||||||
gain from investment in hfa | -2,232,000 | -17,829,000 | |||||||||||||||||||||||||||||||||
income from equity awards received for director’s fees | |||||||||||||||||||||||||||||||||||
cash flows from investment activities: | |||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investment activities: | |||||||||||||||||||||||||||||||||||
tax benefits from rsu deliveries | |||||||||||||||||||||||||||||||||||
cash paid for business acquisition | |||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities | -49,000 | ||||||||||||||||||||||||||||||||||
non-cash accrued compensation related to rdus | 259,000 |
