Quarterly
Annual
| Unit: USD | 2025-11-08 | 2025-08-16 | 2025-05-24 | 2025-02-01 | 2024-11-09 | 2024-08-17 | 2024-05-25 | 2024-02-01 | 2023-11-04 | 2023-08-12 | 2023-05-20 | 2023-01-28 | 2022-11-05 | 2022-08-13 | 2022-05-21 | 2022-01-28 | 2021-11-06 | 2021-08-14 | 2021-05-22 | 2021-01-29 | 2020-11-07 | 2020-08-15 | 2020-05-23 | 2020-01-30 | 2019-11-09 | 2019-08-17 | 2019-05-25 | 2019-02-01 | 2018-11-10 | 2018-08-18 | 2018-05-26 | 2018-02-03 | 2017-11-04 | 2017-08-12 | 2017-05-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||
net earnings including noncontrolling interests | -1,315,000,000 | 610,000,000 | 868,000,000 | 634,000,000 | 617,000,000 | 465,000,000 | 956,000,000 | 1,242,000,000 | 647,000,000 | -179,000,000 | 962,000,000 | 451,000,000 | 401,000,000 | 731,000,000 | 666,000,000 | 1,152,000,000 | 485,000,000 | 469,000,000 | 143,000,000 | -998,000,000 | 632,000,000 | 820,000,000 | 1,212,000,000 | 1,395,000,000 | 143,000,000 | 287,000,000 | 763,000,000 | -1,315,000,000 | 308,000,000 | 501,000,000 | 2,018,000,000 | 853,000,000 | 388,000,000 | 351,000,000 | 297,000,000 |
adjustments to reconcile net earnings including noncontrolling interests to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
depreciation and amortization | 781,000,000 | 778,000,000 | 1,051,000,000 | 760,000,000 | 758,000,000 | 750,000,000 | 978,000,000 | 850,000,000 | 722,000,000 | 717,000,000 | 957,000,000 | 706,000,000 | 685,000,000 | 684,000,000 | 890,000,000 | 797,000,000 | 660,000,000 | 647,000,000 | 861,000,000 | 751,000,000 | 631,000,000 | 617,000,000 | 825,000,000 | 753,000,000 | 624,000,000 | 591,000,000 | 779,000,000 | 765,000,000 | 569,000,000 | 574,000,000 | 741,000,000 | 565,000,000 | 572,000,000 | 563,000,000 | 736,000,000 |
asset impairment and store closure charges | 11,000,000 | 6,000,000 | 108,000,000 | ||||||||||||||||||||||||||||||||
fulfillment network impairment and related charges | |||||||||||||||||||||||||||||||||||
operating lease asset amortization | 135,000,000 | 134,000,000 | 184,000,000 | 138,000,000 | 138,000,000 | 140,000,000 | 187,000,000 | 131,000,000 | 142,000,000 | 142,000,000 | 188,000,000 | 143,000,000 | 142,000,000 | 143,000,000 | 186,000,000 | 146,000,000 | 136,000,000 | 141,000,000 | 191,000,000 | 124,000,000 | 145,000,000 | 143,000,000 | 193,000,000 | 197,000,000 | |||||||||||
lifo charge | 44,000,000 | 62,000,000 | 40,000,000 | 29,000,000 | 4,000,000 | 21,000,000 | 41,000,000 | -36,000,000 | 29,000,000 | 3,000,000 | 99,000,000 | 234,000,000 | 152,000,000 | 147,000,000 | 93,000,000 | 449,000,000 | 93,000,000 | 47,000,000 | 37,000,000 | 120,000,000 | 23,000,000 | 23,000,000 | 31,000,000 | 23,000,000 | 31,000,000 | 15,000,000 | 66,000,000 | 12,000,000 | 12,000,000 | 15,000,000 | 3,000,000 | 18,000,000 | 25,000,000 | ||
share-based employee compensation | 37,000,000 | 45,000,000 | 38,000,000 | 42,000,000 | 44,000,000 | 32,000,000 | 57,000,000 | 51,000,000 | 32,000,000 | 43,000,000 | 49,000,000 | 45,000,000 | 42,000,000 | 46,000,000 | 57,000,000 | 31,000,000 | |||||||||||||||||||
deferred income taxes | -491,000,000 | -15,000,000 | -16,000,000 | -111,000,000 | 40,000,000 | 33,000,000 | -64,000,000 | 159,000,000 | 17,000,000 | -273,000,000 | -5,000,000 | 254,000,000 | -53,000,000 | -10,000,000 | -30,000,000 | 127,000,000 | 58,000,000 | -22,000,000 | -2,000,000 | -250,000,000 | 43,000,000 | 100,000,000 | 76,000,000 | 119,000,000 | 3,000,000 | 24,000,000 | -73,000,000 | -204,000,000 | 56,000,000 | 75,000,000 | 17,000,000 | -961,000,000 | 59,000,000 | 202,000,000 | 6,000,000 |
gain on sale of business | 0 | -11,000,000 | -1,771,000,000 | ||||||||||||||||||||||||||||||||
gain on sale of assets | -10,000,000 | -57,000,000 | |||||||||||||||||||||||||||||||||
loss on investments | 101,000,000 | -56,000,000 | 19,000,000 | 23,000,000 | 20,000,000 | 121,000,000 | -16,000,000 | -27,000,000 | -368,000,000 | 78,000,000 | 91,000,000 | 208,000,000 | -103,000,000 | 532,000,000 | 93,000,000 | 122,000,000 | 479,000,000 | ||||||||||||||||||
other | 17,000,000 | 8,000,000 | -37,000,000 | -7,000,000 | -12,000,000 | 22,000,000 | 19,000,000 | -106,000,000 | 44,000,000 | 11,000,000 | 73,000,000 | -90,000,000 | 16,000,000 | 12,000,000 | 54,000,000 | -114,000,000 | -16,000,000 | 22,000,000 | 100,000,000 | -55,000,000 | -2,000,000 | 13,000,000 | 108,000,000 | 166,000,000 | 22,000,000 | 6,000,000 | -29,000,000 | -138,000,000 | -3,000,000 | 3,000,000 | -5,000,000 | 60,000,000 | -50,000,000 | ||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
store deposits in-transit | 21,000,000 | 46,000,000 | 133,000,000 | -231,000,000 | 10,000,000 | 135,000,000 | -11,000,000 | -27,000,000 | -56,000,000 | 2,000,000 | -16,000,000 | 82,000,000 | -122,000,000 | 23,000,000 | -28,000,000 | -1,000,000 | -85,000,000 | -43,000,000 | 84,000,000 | -64,000,000 | -44,000,000 | 84,000,000 | 37,000,000 | -65,000,000 | -50,000,000 | 83,000,000 | 115,000,000 | -60,000,000 | -81,000,000 | 36,000,000 | 108,000,000 | 3,000,000 | -201,000,000 | -25,000,000 | -42,000,000 |
receivables | -81,000,000 | -59,000,000 | 47,000,000 | -50,000,000 | 18,000,000 | -154,000,000 | -102,000,000 | -421,000,000 | -94,000,000 | -47,000,000 | 274,000,000 | -92,000,000 | -120,000,000 | -8,000,000 | -2,000,000 | -142,000,000 | -23,000,000 | -71,000,000 | 14,000,000 | -103,000,000 | -75,000,000 | 27,000,000 | 90,000,000 | -183,000,000 | 49,000,000 | 11,000,000 | 33,000,000 | 59,000,000 | -22,000,000 | 50,000,000 | -123,000,000 | 16,000,000 | 20,000,000 | -124,000,000 | 149,000,000 |
inventories | -988,000,000 | 115,000,000 | -23,000,000 | 518,000,000 | -933,000,000 | 46,000,000 | 225,000,000 | 358,000,000 | -1,132,000,000 | 211,000,000 | 419,000,000 | 897,000,000 | -1,493,000,000 | -98,000,000 | -676,000,000 | -697,000,000 | -1,050,000,000 | 172,000,000 | 205,000,000 | 551,000,000 | -1,156,000,000 | -71,000,000 | 756,000,000 | 643,000,000 | -910,000,000 | 150,000,000 | 124,000,000 | 250,000,000 | -853,000,000 | 118,000,000 | 134,000,000 | 443,000,000 | -620,000,000 | -23,000,000 | 177,000,000 |
prepaid and other current assets | -1,000,000 | -39,000,000 | -52,000,000 | 38,000,000 | -2,000,000 | 6,000,000 | -208,000,000 | -211,000,000 | -23,000,000 | -14,000,000 | 82,000,000 | -135,000,000 | -16,000,000 | -2,000,000 | 117,000,000 | -407,000,000 | 15,000,000 | -13,000,000 | 369,000,000 | 288,000,000 | -40,000,000 | -79,000,000 | 63,000,000 | -408,000,000 | -2,000,000 | -18,000,000 | 86,000,000 | -413,000,000 | 15,000,000 | 58,000,000 | 307,000,000 | -385,000,000 | -2,000,000 | 19,000,000 | 409,000,000 |
accounts payable | 516,000,000 | -302,000,000 | 288,000,000 | -325,000,000 | 402,000,000 | -446,000,000 | 622,000,000 | ||||||||||||||||||||||||||||
accrued expenses | -122,000,000 | 424,000,000 | -243,000,000 | 30,000,000 | 151,000,000 | 253,000,000 | -327,000,000 | 533,000,000 | 8,000,000 | 15,000,000 | -449,000,000 | -272,000,000 | 553,000,000 | 341,000,000 | -748,000,000 | -86,000,000 | 360,000,000 | 148,000,000 | -548,000,000 | -138,000,000 | 134,000,000 | 168,000,000 | 167,000,000 | 1,083,000,000 | 195,000,000 | 122,000,000 | -18,000,000 | 32,000,000 | 70,000,000 | 157,000,000 | 43,000,000 | -66,000,000 | 10,000,000 | 102,000,000 | -86,000,000 |
income taxes receivable and payable | -92,000,000 | -35,000,000 | 41,000,000 | 48,000,000 | -67,000,000 | -85,000,000 | 180,000,000 | -72,000,000 | -104,000,000 | 54,000,000 | 198,000,000 | -121,000,000 | -28,000,000 | 29,000,000 | -70,000,000 | -136,000,000 | 71,000,000 | 50,000,000 | -175,000,000 | -73,000,000 | -106,000,000 | -81,000,000 | 276,000,000 | 169,000,000 | -111,000,000 | -97,000,000 | 63,000,000 | -401,000,000 | -138,000,000 | -161,000,000 | 558,000,000 | -239,000,000 | 10,000,000 | -20,000,000 | 153,000,000 |
operating lease liabilities | -159,000,000 | -157,000,000 | -134,000,000 | -158,000,000 | -155,000,000 | -159,000,000 | -137,000,000 | -70,000,000 | -161,000,000 | -163,000,000 | -215,000,000 | -89,000,000 | -160,000,000 | -159,000,000 | -214,000,000 | -90,000,000 | -158,000,000 | -160,000,000 | -214,000,000 | -154,000,000 | -162,000,000 | -161,000,000 | -141,000,000 | -75,000,000 | -164,000,000 | -167,000,000 | -146,000,000 | ||||||||
net cash from operating activities | 970,000,000 | 1,539,000,000 | 2,149,000,000 | 1,404,000,000 | 926,000,000 | 1,122,000,000 | 2,342,000,000 | 926,000,000 | 504,000,000 | 1,504,000,000 | 2,860,000,000 | 1,160,000,000 | 911,000,000 | 1,325,000,000 | 1,102,000,000 | -293,000,000 | 1,668,000,000 | 867,000,000 | 2,256,000,000 | 293,000,000 | 492,000,000 | 1,160,000,000 | 4,245,000,000 | 2,767,000,000 | 771,000,000 | 1,009,000,000 | 2,268,000,000 | 931,000,000 | 473,000,000 | 892,000,000 | 2,368,000,000 | 359,000,000 | -271,000,000 | 1,016,000,000 | 2,309,000,000 |
capital expenditures | -941,000,000 | -924,000,000 | -1,044,000,000 | -884,000,000 | -954,000,000 | -875,000,000 | -1,304,000,000 | -1,110,000,000 | -953,000,000 | -926,000,000 | -1,028,000,000 | -817,000,000 | -831,000,000 | -685,000,000 | -745,000,000 | -1,070,000,000 | -689,000,000 | -499,000,000 | -820,000,000 | -552,000,000 | -719,000,000 | -645,000,000 | -698,000,000 | -502,000,000 | 0 | -680,000,000 | -901,000,000 | -871,000,000 | -770,000,000 | 0 | -758,000,000 | -672,000,000 | -615,000,000 | 0 | -817,000,000 |
free cash flows | 29,000,000 | 615,000,000 | 1,105,000,000 | 520,000,000 | -28,000,000 | 247,000,000 | 1,038,000,000 | -184,000,000 | -449,000,000 | 578,000,000 | 1,832,000,000 | 343,000,000 | 80,000,000 | 640,000,000 | 357,000,000 | -1,363,000,000 | 979,000,000 | 368,000,000 | 1,436,000,000 | -259,000,000 | -227,000,000 | 515,000,000 | 3,547,000,000 | 2,265,000,000 | 771,000,000 | 329,000,000 | 1,367,000,000 | 60,000,000 | -297,000,000 | 892,000,000 | 1,610,000,000 | -313,000,000 | -886,000,000 | 1,016,000,000 | 1,492,000,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||
payments for property and equipment, including payments for lease buyouts | -941,000,000 | -924,000,000 | -1,044,000,000 | -884,000,000 | -954,000,000 | -875,000,000 | -1,304,000,000 | -1,110,000,000 | -953,000,000 | -926,000,000 | -1,028,000,000 | -817,000,000 | -831,000,000 | -685,000,000 | -745,000,000 | -1,070,000,000 | -689,000,000 | -499,000,000 | -820,000,000 | -552,000,000 | -719,000,000 | -645,000,000 | -698,000,000 | -502,000,000 | -871,000,000 | -770,000,000 | -672,000,000 | -615,000,000 | |||||||
proceeds from sale of assets | 18,000,000 | 24,000,000 | 12,000,000 | 67,000,000 | 1,000,000 | 5,000,000 | 304,000,000 | 283,000,000 | 5,000,000 | 3,000,000 | 86,000,000 | 7,000,000 | 34,000,000 | 23,000,000 | 14,000,000 | -61,000,000 | 32,000,000 | 100,000,000 | 7,000,000 | 54,000,000 | 59,000,000 | 5,000,000 | 35,000,000 | -92,000,000 | 10,000,000 | 130,000,000 | 117,000,000 | 197,000,000 | 9,000,000 | 20,000,000 | 47,000,000 | 18,000,000 | 26,000,000 | 11,000,000 | 83,000,000 |
net proceeds from sale of business | 0 | 0 | 27,000,000 | 2,142,000,000 | |||||||||||||||||||||||||||||||
net cash used by investing activities | -908,000,000 | -1,068,000,000 | -1,039,000,000 | -826,000,000 | -497,000,000 | -891,000,000 | -1,014,000,000 | -483,000,000 | -950,000,000 | -848,000,000 | -947,000,000 | -823,000,000 | -804,000,000 | -665,000,000 | -723,000,000 | -1,056,000,000 | -675,000,000 | -431,000,000 | -853,000,000 | -563,000,000 | -700,000,000 | -659,000,000 | -689,000,000 | -990,000,000 | -1,981,000,000 | -672,000,000 | -585,000,000 | -706,000,000 | -744,000,000 | ||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 3,000,000 | 42,000,000 | -481,000,000 | 33,000,000 | 0 | 504,000,000 | 988,000,000 | 8,000,000 | 44,000,000 | 9,000,000 | -220,000,000 | 17,000,000 | 6,000,000 | 1,010,000,000 | 20,000,000 | 1,000,000 | 1,501,000,000 | 1,000,000 | |||||||||||||||||
payments on long-term debt including obligations under finance leases | -58,000,000 | -70,000,000 | -52,000,000 | -4,738,000,000 | -46,000,000 | -45,000,000 | -54,000,000 | -4,128,000,000 | -47,000,000 | -646,000,000 | -62,000,000 | -26,000,000 | -40,000,000 | -441,000,000 | -45,000,000 | 363,000,000 | -546,000,000 | -41,000,000 | -328,000,000 | -1,401,000,000 | -13,000,000 | -14,000,000 | -14,000,000 | 793,000,000 | -515,000,000 | -12,000,000 | -1,013,000,000 | ||||||||
dividends paid | -237,000,000 | -211,000,000 | -211,000,000 | -232,000,000 | -231,000,000 | -210,000,000 | -210,000,000 | -297,000,000 | -210,000,000 | -188,000,000 | -188,000,000 | -188,000,000 | -187,000,000 | -153,000,000 | -154,000,000 | -249,000,000 | -159,000,000 | -136,000,000 | -138,000,000 | -194,000,000 | -141,000,000 | -126,000,000 | -128,000,000 | -178,000,000 | -130,000,000 | -113,000,000 | -113,000,000 | -162,000,000 | -113,000,000 | -101,000,000 | -110,000,000 | -110,000,000 | -112,000,000 | -110,000,000 | -111,000,000 |
financing fees paid | 0 | -22,000,000 | |||||||||||||||||||||||||||||||||
proceeds from issuance of capital stock | 17,000,000 | 18,000,000 | 145,000,000 | 21,000,000 | 13,000,000 | 8,000,000 | 85,000,000 | 85,000,000 | 6,000,000 | 13,000,000 | 23,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 113,000,000 | 16,000,000 | 33,000,000 | 54,000,000 | 31,000,000 | 74,000,000 | 11,000,000 | 30,000,000 | 57,000,000 | 95,000,000 | 14,000,000 | 6,000,000 | 12,000,000 | 0 | 15,000,000 | 30,000,000 | 10,000,000 | 20,000,000 | 3,000,000 | 11,000,000 | 17,000,000 |
treasury stock purchases | -738,000,000 | -22,000,000 | -181,000,000 | -4,031,000,000 | -9,000,000 | -13,000,000 | -103,000,000 | -4,102,000,000 | -7,000,000 | -18,000,000 | -29,000,000 | -8,000,000 | -10,000,000 | -310,000,000 | -665,000,000 | 56,000,000 | -298,000,000 | -349,000,000 | -402,000,000 | -658,000,000 | -320,000,000 | -247,000,000 | -422,000,000 | -1,290,000,000 | -11,000,000 | -8,000,000 | -15,000,000 | 1,531,000,000 | -17,000,000 | -170,000,000 | -1,809,000,000 | -341,000,000 | -262,000,000 | -258,000,000 | -772,000,000 |
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||
net increase in cash and temporary cash investments | -927,000,000 | 145,000,000 | 779,000,000 | -9,399,000,000 | 10,558,000,000 | -63,000,000 | 980,000,000 | 1,366,000,000 | -695,000,000 | -212,000,000 | 1,617,000,000 | 99,000,000 | -186,000,000 | -280,000,000 | -439,000,000 | -1,407,000,000 | 63,000,000 | -84,000,000 | 622,000,000 | -1,647,000,000 | -640,000,000 | 94,000,000 | 2,327,000,000 | 1,172,000,000 | -84,000,000 | 220,000,000 | -20,000,000 | -112,000,000 | 68,000,000 | -330,000,000 | 344,000,000 | -5,000,000 | -467,000,000 | 463,000,000 | 34,000,000 |
cash and temporary cash investments: | |||||||||||||||||||||||||||||||||||
beginning of year | 0 | 0 | 3,959,000,000 | 0 | 0 | 0 | 1,883,000,000 | 868,000,000 | 0 | 0 | 1,015,000,000 | 0 | 0 | 0 | 1,821,000,000 | 134,000,000 | 0 | 0 | 1,687,000,000 | 1,288,000,000 | 0 | 0 | 399,000,000 | -30,000,000 | 0 | 0 | 429,000,000 | 82,000,000 | 0 | 0 | 347,000,000 | 0 | 0 | 0 | 322,000,000 |
end of period | -927,000,000 | 145,000,000 | 4,738,000,000 | -695,000,000 | -212,000,000 | 2,632,000,000 | -186,000,000 | -280,000,000 | 1,382,000,000 | 63,000,000 | -84,000,000 | 2,309,000,000 | -640,000,000 | 94,000,000 | 2,726,000,000 | -84,000,000 | 220,000,000 | 409,000,000 | 68,000,000 | -330,000,000 | 691,000,000 | ||||||||||||||
reconciliation of capital investments: | |||||||||||||||||||||||||||||||||||
payments for lease buyouts | 0 | 0 | 11,000,000 | 5,000,000 | 0 | 9,000,000 | 37,000,000 | 11,000,000 | 0 | 7,000,000 | 3,000,000 | 27,000,000 | 10,000,000 | 5,000,000 | 34,000,000 | 4,000,000 | 3,000,000 | ||||||||||||||||||
changes in construction-in-progress payables | 108,000,000 | 77,000,000 | -150,000,000 | 72,000,000 | 214,000,000 | 20,000,000 | 37,000,000 | -78,000,000 | 238,000,000 | 254,000,000 | -71,000,000 | -340,000,000 | 133,000,000 | 155,000,000 | -229,000,000 | -137,000,000 | -233,000,000 | -65,000,000 | 154,000,000 | -498,000,000 | 66,000,000 | -48,000,000 | -62,000,000 | -455,000,000 | 67,000,000 | 4,000,000 | 25,000,000 | 51,000,000 | -6,000,000 | 48,000,000 | -91,000,000 | -39,000,000 | -47,000,000 | 2,000,000 | -104,000,000 |
total capital investments, excluding lease buyouts | -833,000,000 | -847,000,000 | -1,183,000,000 | -807,000,000 | -740,000,000 | -846,000,000 | -1,230,000,000 | -1,137,000,000 | -715,000,000 | -672,000,000 | -1,099,000,000 | -1,146,000,000 | -698,000,000 | -523,000,000 | -971,000,000 | -1,186,000,000 | -922,000,000 | -564,000,000 | -666,000,000 | -1,092,000,000 | -626,000,000 | -683,000,000 | -755,000,000 | -923,000,000 | -738,000,000 | -776,000,000 | -707,000,000 | -659,000,000 | |||||||
disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||
cash paid during the year for net interest | 200,000,000 | 101,000,000 | 269,000,000 | 102,000,000 | |||||||||||||||||||||||||||||||
cash paid during the year for income taxes | 115,000,000 | 212,000,000 | 203,000,000 | 155,000,000 | 329,000,000 | 78,000,000 | 119,000,000 | 102,000,000 | 289,000,000 | 198,000,000 | 92,000,000 | 49,000,000 | 217,000,000 | 188,000,000 | 244,000,000 | 334,000,000 | 63,000,000 | 96,000,000 | 205,000,000 | 18,000,000 | 266,000,000 | 211,000,000 | 18,000,000 | 26,000,000 | 179,000,000 | 223,000,000 | 231,000,000 | 330,000,000 | 113,000,000 | 227,000,000 | 36,000,000 | 180,000,000 | 145,000,000 | 12,000,000 | 11,000,000 |
net cash used by financing activities | -326,000,000 | -331,000,000 | -294,000,000 | -348,000,000 | 923,000,000 | -249,000,000 | -868,000,000 | -296,000,000 | -238,000,000 | -293,000,000 | -940,000,000 | -818,000,000 | -58,000,000 | -930,000,000 | -520,000,000 | -781,000,000 | -1,377,000,000 | -432,000,000 | -407,000,000 | -1,229,000,000 | -605,000,000 | -70,000,000 | -214,000,000 | -1,824,000,000 | 938,000,000 | 353,000,000 | -1,000,000 | -3,373,000,000 | 308,000,000 | 389,000,000 | 153,000,000 | -1,531,000,000 | |||
asset impairment charges | |||||||||||||||||||||||||||||||||||
goodwill and fixed asset impairment charges related to vitacost.com | |||||||||||||||||||||||||||||||||||
company-sponsored pension plans | 6,000,000 | -2,000,000 | -8,000,000 | -8,000,000 | -12,000,000 | 80,000,000 | -10,000,000 | -14,000,000 | |||||||||||||||||||||||||||
unsettled accelerated share repurchases | |||||||||||||||||||||||||||||||||||
end of year | -5,000,000 | -467,000,000 | 463,000,000 | 356,000,000 | |||||||||||||||||||||||||||||||
gain on the sale of assets | 1,000,000 | 0 | -9,000,000 | -2,000,000 | -2,000,000 | -41,000,000 | -4,000,000 | -23,000,000 | -6,000,000 | -6,000,000 | -20,000,000 | -17,000,000 | 5,000,000 | -12,000,000 | 7,000,000 | ||||||||||||||||||||
gain on the sale of business | |||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | |||||||||||||||||||||||||||||||||||
end of period see note 9 | -63,000,000 | 2,863,000,000 | |||||||||||||||||||||||||||||||||
cash paid during the year for interest | 122,000,000 | 70,000,000 | 72,000,000 | 144,000,000 | 164,000,000 | 89,000,000 | 77,000,000 | 181,000,000 | 198,000,000 | 52,000,000 | 128,000,000 | 180,000,000 | 185,000,000 | 133,000,000 | 101,000,000 | 185,000,000 | 188,000,000 | 157,000,000 | 101,000,000 | 191,000,000 | 115,000,000 | 99,000,000 | 112,000,000 | 188,000,000 | 124,000,000 | 187,000,000 | 127,000,000 | 154,000,000 | 188,000,000 | ||||||
company-sponsored pension plans expense | |||||||||||||||||||||||||||||||||||
proceeds from financing arrangement | 0 | 0 | 166,000,000 | ||||||||||||||||||||||||||||||||
gain on investments | 1,773,000,000 | -162,000,000 | |||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||
balances at january 29, 2022 | |||||||||||||||||||||||||||||||||||
issuance of common stock: | |||||||||||||||||||||||||||||||||||
stock options exercised | |||||||||||||||||||||||||||||||||||
restricted stock issued | |||||||||||||||||||||||||||||||||||
treasury stock activity: | |||||||||||||||||||||||||||||||||||
treasury stock purchases, at cost | |||||||||||||||||||||||||||||||||||
stock options exchanged | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of | |||||||||||||||||||||||||||||||||||
cash dividends declared | |||||||||||||||||||||||||||||||||||
net earnings including non-controlling interests | |||||||||||||||||||||||||||||||||||
balances at january 28, 2023 | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of 44 | |||||||||||||||||||||||||||||||||||
balances at february 3, 2024 | |||||||||||||||||||||||||||||||||||
other comprehensive loss net of tax of | |||||||||||||||||||||||||||||||||||
balances at february 1, 2025 | |||||||||||||||||||||||||||||||||||
trade accounts payable | 552,000,000 | 245,000,000 | 233,000,000 | -1,099,000,000 | 772,000,000 | -109,000,000 | 439,000,000 | -1,197,000,000 | 1,099,000,000 | -240,000,000 | 341,000,000 | -568,000,000 | 484,000,000 | -261,000,000 | 783,000,000 | -478,000,000 | 599,000,000 | -155,000,000 | 364,000,000 | -324,000,000 | 572,000,000 | -251,000,000 | 345,000,000 | -462,000,000 | 434,000,000 | -74,000,000 | 260,000,000 | ||||||||
company-sponsored pension plans benefit | -2,000,000 | ||||||||||||||||||||||||||||||||||
company-sponsored pension plans (benefit) expense | |||||||||||||||||||||||||||||||||||
(gain) loss on investments | |||||||||||||||||||||||||||||||||||
balances at january 30, 2021 | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of 51 | |||||||||||||||||||||||||||||||||||
net payments on commercial paper | 0 | 0 | -1,150,000,000 | 565,000,000 | -100,000,000 | -700,000,000 | 460,000,000 | 174,000,000 | -2,120,000,000 | ||||||||||||||||||||||||||
loss on the sale of assets | 9,000,000 | ||||||||||||||||||||||||||||||||||
gain on sale of businesses | 0 | 0 | -176,000,000 | ||||||||||||||||||||||||||||||||
loss on deconsolidation and impairment of lucky's market | |||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities net of effects from mergers and disposals of business: | |||||||||||||||||||||||||||||||||||
proceeds from contract associated with sale of business | 0 | 0 | 295,000,000 | ||||||||||||||||||||||||||||||||
net proceeds from sale of businesses | 0 | 1,000,000 | 326,000,000 | ||||||||||||||||||||||||||||||||
net proceeds on commercial paper | |||||||||||||||||||||||||||||||||||
balances at february 1, 2020 | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of 1 | |||||||||||||||||||||||||||||||||||
stock-based employee compensation | 52,000,000 | 56,000,000 | 40,000,000 | 44,000,000 | 63,000,000 | 68,000,000 | 28,000,000 | 41,000,000 | 48,000,000 | 40,000,000 | 34,000,000 | 36,000,000 | 45,000,000 | 33,000,000 | 33,000,000 | 32,000,000 | 53,000,000 | ||||||||||||||||||
lifo (credit) charge | |||||||||||||||||||||||||||||||||||
expense (credit) for company-sponsored pension plans | |||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities net of effects from mergers and disposals of businesses: | |||||||||||||||||||||||||||||||||||
contribution to company-sponsored pension plan | |||||||||||||||||||||||||||||||||||
proceeds on settlement of financial instrument | |||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||
purchases of stores | 0 | 0 | -44,000,000 | ||||||||||||||||||||||||||||||||
purchases of ocado securities | 0 | ||||||||||||||||||||||||||||||||||
net (payments) proceeds on commercial paper | |||||||||||||||||||||||||||||||||||
balances at february 2, 2019 | |||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | |||||||||||||||||||||||||||||||||||
deconsolidation of lucky's market | |||||||||||||||||||||||||||||||||||
company-sponsored pension plan costs | -3,000,000 | -4,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||
impairment of lucky's market | |||||||||||||||||||||||||||||||||||
mark to market gain on ocado securities | -422,000,000 | -105,000,000 | 45,000,000 | -106,000,000 | -5,000,000 | 100,000,000 | -216,000,000 | -36,000,000 | |||||||||||||||||||||||||||
asset impairment charge | |||||||||||||||||||||||||||||||||||
expense for company-sponsored pension plans | 10,000,000 | 11,000,000 | 11,000,000 | -15,000,000 | 16,000,000 | 11,000,000 | 27,000,000 | 523,000,000 | 8,000,000 | 25,000,000 | 35,000,000 | ||||||||||||||||||||||||
goodwill impairment charge | |||||||||||||||||||||||||||||||||||
(gain) loss on the sale of assets | |||||||||||||||||||||||||||||||||||
net proceeds (payments) on commercial paper | |||||||||||||||||||||||||||||||||||
balances at february 3, 2018 | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of 39 | |||||||||||||||||||||||||||||||||||
non-cash operating lease cost | 148,000,000 | ||||||||||||||||||||||||||||||||||
payments for property and equipment | -680,000,000 | -901,000,000 | -758,000,000 | -817,000,000 | |||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -575,000,000 | -464,000,000 | |||||||||||||||||||||||||||||||||
total capital investments | -676,000,000 | -876,000,000 | -849,000,000 | -921,000,000 | |||||||||||||||||||||||||||||||
contribution to company-sponsored pension plans | 0 | ||||||||||||||||||||||||||||||||||
payments on long-term debt | -9,000,000 | -35,000,000 | -214,000,000 | -19,000,000 | -614,000,000 | -71,000,000 | -84,000,000 | ||||||||||||||||||||||||||||
net (payments) borrowings on commercial paper | |||||||||||||||||||||||||||||||||||
balances at january 28, 2017 | |||||||||||||||||||||||||||||||||||
other comprehensive income net of tax of 87 | |||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities net of effects from mergers of businesses: | |||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -1,221,000,000 | 1,349,000,000 | |||||||||||||||||||||||||||||||||
payments for mergers, net of cash acquired | |||||||||||||||||||||||||||||||||||
net borrowings (payments) on commercial paper | 741,000,000 | 1,380,000,000 | -880,000,000 | -545,000,000 | |||||||||||||||||||||||||||||||
excess tax benefits on stock-based awards | |||||||||||||||||||||||||||||||||||
investment in the remaining equity of a noncontrolling interest | |||||||||||||||||||||||||||||||||||
payments for mergers | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||
excess tax benefits on stock based awards | |||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities net of effects from acquisitions of businesses: | |||||||||||||||||||||||||||||||||||
payments for acquisitions | |||||||||||||||||||||||||||||||||||
net borrowings (payments) of commercial paper | |||||||||||||||||||||||||||||||||||
depreciation | |||||||||||||||||||||||||||||||||||
prepaid expenses | |||||||||||||||||||||||||||||||||||
net (payments) borrowings of commercial paper | |||||||||||||||||||||||||||||||||||
net increase in book overdrafts | |||||||||||||||||||||||||||||||||||
payments for capital investments | |||||||||||||||||||||||||||||||||||
net borrowings of commercial paper | |||||||||||||||||||||||||||||||||||
investment in the remaining interest of a variable interest entity | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
balances at january 29, 2011 | |||||||||||||||||||||||||||||||||||
other comprehensive loss net of income tax of | |||||||||||||||||||||||||||||||||||
balances at january 28, 2012 | |||||||||||||||||||||||||||||||||||
other comprehensive gain net of income tax of 54 | |||||||||||||||||||||||||||||||||||
balances at february 2, 2013 | |||||||||||||||||||||||||||||||||||
other comprehensive gain net of income tax of 169 | |||||||||||||||||||||||||||||||||||
balances at february 1, 2014 | |||||||||||||||||||||||||||||||||||
payments for capital expenditures | |||||||||||||||||||||||||||||||||||
borrowings (payments) on credit facility | |||||||||||||||||||||||||||||||||||
reconciliation of capital expenditures: | |||||||||||||||||||||||||||||||||||
total capital expenditures | |||||||||||||||||||||||||||||||||||
balances at january 31, 2009 | |||||||||||||||||||||||||||||||||||
tax detriments from exercise of stock options | |||||||||||||||||||||||||||||||||||
balances at january 30, 2010 | |||||||||||||||||||||||||||||||||||
investment in the remaining interest of a variable interest entity net of income tax of | |||||||||||||||||||||||||||||||||||
other comprehensive gain net of income tax of 26 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
