7Baggers
Quarterly
Annual
    Unit: USD2025-10-27 2025-07-25 2025-04-25 2025-03-07 2025-01-29 2024-10-23 2024-07-24 2024-04-24 2024-03-08 2024-01-25 2023-10-20 2023-07-25 2023-04-24 2023-03-10 2021-07-22 2020-01-29 2017-04-26 2017-03-02 2017-01-25 2015-10-23 2015-07-23 2015-04-23 2015-04-22 2015-04-02 2015-01-21 2014-10-23 2014-10-21 2014-07-21 2014-07-18 2014-04-23 2014-04-22 2014-04-04 2014-01-24 2013-10-23 2013-10-22 2013-07-22 2013-07-18 2013-04-23 2013-04-22 2013-04-05 2013-01-24 2012-10-26 2012-10-25 2012-07-25 2012-04-30 2012-04-26 2012-04-02 2012-01-26 2011-10-27 2011-07-28 2011-04-29 2011-01-27 2010-10-29 2010-10-27 2010-07-30 2010-04-29 2010-04-01 2009-06-30 2009-05-15 2009-03-31 2008-06-30 2008-05-15 2008-04-30 2008-03-31 2008-01-31 2007-11-14 2007-10-19 2007-08-10 2007-07-20 2007-05-16 2007-04-23 2007-01-25 2005-04-21 2005-01-26 2004-08-30 2004-07-22 2004-06-01 2004-01-22 2003-07-17 2003-05-30 2002-11-08 
                                                                                     
      profit (loss) after tax
    5,596,000,000 3,545,000,000 1,796,000,000  3,150,000,000 1,534,000,000 94,000,000   5,928,000,000 4,671,000,000     3,387,000,000                                                                  
      adjustments to reconcile profit after tax to net cash flows from operating activities:
                                                                                     
      depreciation and amortization
    986,000,000 668,000,000 349,000,000 1,280,000,000 1,280,000,000 943,000,000 626,000,000 313,000,000 1,373,000,000 1,373,000,000 1,042,000,000 714,000,000 365,000,000 1,896,000,000  1,872,000,000 320,000,000 1,268,000,000 1,268,000,000 965,000,000 646,000,000 321,000,000 321,000,000 1,010,000,000 1,010,000,000 733,000,000 733,000,000 478,000,000 478,000,000 235,000,000 235,000,000 951,000,000 951,000,000 714,000,000 714,000,000 478,000,000 478,000,000 233,000,000 233,000,000 863,000,000 863,000,000 622,000,000 622,000,000 402,000,000 192,000,000 192,000,000 724,000,000 724,000,000 536,000,000 357,000,000 178,000,000 534,000,000 370,000,000 370,000,000 225,000,000 111,000,000 499,000,000 123,000,000 128,000,000 126,000,000 130,000,000 141,000,000 262,000,000 141,000,000 260,000,000 188,000,000 188,000,000 121,000,000 121,000,000 56,000,000 56,000,000 214,000,000 49,000,000 210,000,000 100,000,000 100,000,000 49,000,000 216,000,000 102,000,000 50,000,000 165,000,000 
      share-based payment expense
    1,379,000,000 949,000,000 420,000,000  2,385,000,000 1,815,000,000 1,280,000,000 688,000,000  2,221,000,000 1,677,000,000 1,167,000,000 553,000,000   1,818,000,000                                                                  
      income tax expense
    2,119,000,000 1,425,000,000 672,000,000 1,614,000,000 1,614,000,000 1,023,000,000 313,000,000  1,741,000,000 1,728,000,000 1,132,000,000 643,000,000 274,000,000 1,382,000,000  1,231,000,000 138,000,000 1,229,000,000 1,230,000,000 567,000,000 233,000,000 65,000,000 65,000,000 1,075,000,000 1,080,000,000 650,000,000 650,000,000 332,000,000 332,000,000 170,000,000 170,000,000 1,071,000,000 1,069,000,000 614,000,000 614,000,000 340,000,000 340,000,000 101,000,000 101,000,000 1,000,000,000 996,000,000 572,000,000 572,000,000 368,000,000 163,000,000 163,000,000 1,329,000,000 1,322,000,000 902,000,000 396,000,000 180,000,000                               
      financial income
           45,000,000 456,000,000 469,000,000 363,000,000 287,000,000 112,000,000 1,385,000,000    38,000,000 38,000,000  22,000,000 11,000,000 11,000,000 25,000,000 25,000,000 1,000,000 1,000,000   9,000,000 9,000,000 66,000,000 66,000,000 44,000,000 44,000,000 37,000,000 37,000,000 15,000,000 15,000,000 68,000,000 68,000,000 33,000,000 33,000,000 26,000,000 16,000,000 16,000,000 38,000,000 37,000,000                                  
      increase/decrease in allowances on trade receivables
    10,000,000 18,000,000 11,000,000  30,000,000                                                                             
      other adjustments for non-cash items
       110,000,000 110,000,000 212,000,000 110,000,000 141,000,000 23,000,000 10,000,000  76,000,000 17,000,000     39,000,000 39,000,000     85,000,000 85,000,000 73,000,000 73,000,000 52,000,000 52,000,000 24,000,000 24,000,000 57,000,000 61,000,000 64,000,000 64,000,000 44,000,000 44,000,000 17,000,000 17,000,000 31,000,000 31,000,000 28,000,000 28,000,000 24,000,000  -30,000,000 14,000,000 17,000,000 30,000,000 8,000,000 -11,000,000 25,000,000 33,000,000 33,000,000 15,000,000 3,000,000 14,000,000                         
      increase/decrease in trade and other receivables
    679,000,000 103,000,000    943,000,000 372,000,000                                                                           
      increase/decrease in other assets
      161,000,000                                                                               
      increase/decrease in trade payables, provisions, and other liabilities
       603,000,000 603,000,000 746,000,000 876,000,000 1,194,000,000 633,000,000 661,000,000    163,000,000  326,000,000                                                                  
      increase/decrease in contract liabilities
    1,492,000,000 3,121,000,000 3,464,000,000 869,000,000 869,000,000 1,054,000,000 2,718,000,000 2,990,000,000 443,000,000 495,000,000 552,000,000 2,109,000,000 2,873,000,000 685,000,000  1,007,000,000                                                                  
      share-based payments
                                                                                     
      income taxes paid, net of refunds
                     -1,477,000,000      -1,356,000,000        -1,295,000,000        -1,102,000,000   -817,000,000 -602,000,000  -276,000,000 -908,000,000   -356,000,000 -204,000,000 -686,000,000                              
      net cash flows from operating activities
    7,859,000,000 6,357,000,000 3,780,000,000  5,220,000,000 5,772,000,000 4,297,000,000 2,757,000,000  6,315,000,000 4,364,000,000 3,240,000,000  5,647,000,000  3,497,000,000 2,872,000,000 4,628,000,000 4,628,000,000 3,241,000,000 2,775,000,000 2,366,000,000 2,366,000,000 3,499,000,000 3,574,000,000 3,082,000,000 3,082,000,000 2,575,000,000 2,575,000,000 2,352,000,000 2,352,000,000 3,832,000,000 3,832,000,000 3,040,000,000 3,040,000,000 2,482,000,000 2,482,000,000 2,162,000,000 2,162,000,000 3,822,000,000 3,652,000,000 3,057,000,000 3,057,000,000 2,400,000,000 2,071,000,000 2,071,000,000 3,775,000,000 3,776,000,000 2,966,000,000 2,270,000,000 1,592,000,000 2,954,000,000 2,062,000,000 2,062,000,000 1,282,000,000 772,000,000 3,015,000,000                         
      business combinations, net of cash and cash equivalents acquired
                     -106,000,000      -6,360,000,000        -1,160,000,000        -6,094,000,000   -2,731,000,000    -188,000,000     -4,194,000,000 -4,184,000,000 -4,184,000,000    -46,000,000 -3,000,000 -3,000,000 -2,000,000 -3,687,000,000  -3,687,000,000 -670,000,000 -656,000,000 -656,000,000 -345,000,000 -345,000,000 -17,000,000 -17,000,000           
      purchase of intangible assets and property, plant, and equipment
                     -1,001,000,000      -737,000,000        -566,000,000        -541,000,000   -370,000,000    -445,000,000     -334,000,000 -200,000,000 -200,000,000 -125,000,000 -57,000,000  -56,000,000 -50,000,000 -50,000,000 -110,000,000 -61,000,000  -61,000,000 -404,000,000 -293,000,000 -293,000,000 -196,000,000 -196,000,000 -79,000,000 -79,000,000 -367,000,000          
      proceeds from sales of intangible assets and property, plant, and equipment
    110,000,000 78,000,000 38,000,000  122,000,000 80,000,000 55,000,000 27,000,000                                                                          
      purchase of equity or debt instruments of other entities
                     -1,549,000,000      -910,000,000        -1,531,000,000        -1,022,000,000   -905,000,000 -558,000,000  -478,000,000 -2,046,000,000   -730,000,000 -79,000,000 -841,000,000 -687,000,000 -687,000,000 -651,000,000 -318,000,000                          
      proceeds from sales of equity or debt instruments of other entities
    4,454,000,000 2,812,000,000 1,422,000,000 7,533,000,000 7,533,000,000 7,452,000,000 7,370,000,000 3,297,000,000 907,000,000 907,000,000 865,000,000 722,000,000 101,000,000 4,190,000,000  778,000,000 624,000,000 793,000,000 869,000,000 1,042,000,000 868,000,000 122,000,000 122,000,000 833,000,000 833,000,000 704,000,000 704,000,000 721,000,000 721,000,000 85,000,000 85,000,000 1,421,000,000 1,422,000,000 1,311,000,000 1,311,000,000 1,079,000,000 1,079,000,000 143,000,000 143,000,000 1,654,000,000 1,654,000,000 1,517,000,000 1,517,000,000 941,000,000 430,000,000 430,000,000 1,398,000,000 1,398,000,000 518,000,000 186,000,000 103,000,000 1,334,000,000 1,248,000,000 1,248,000,000 689,000,000 122,000,000 1,027,000,000                         
      interest received
    317,000,000 187,000,000 120,000,000 563,000,000 563,000,000 420,000,000 287,000,000 144,000,000 469,000,000 469,000,000 331,000,000 197,000,000 88,000,000 166,000,000  97,000,000 17,000,000 79,000,000 79,000,000 60,000,000 40,000,000 23,000,000 23,000,000 59,000,000 59,000,000 46,000,000 46,000,000 27,000,000 27,000,000 12,000,000 12,000,000 67,000,000 67,000,000 50,000,000 50,000,000 33,000,000 33,000,000 15,000,000 15,000,000 92,000,000 92,000,000 67,000,000 67,000,000 47,000,000 26,000,000 26,000,000 92,000,000 92,000,000 65,000,000 37,000,000 20,000,000 56,000,000                              
      net cash flows from investing activities
      43,000,000       906,000,000 2,907,000,000 6,364,000,000  667,000,000    -1,799,000,000      -7,240,000,000        -1,781,000,000        -5,964,000,000   -2,485,000,000 -2,627,000,000  -2,763,000,000 -1,226,000,000   -774,000,000 -107,000,000 -3,992,000,000 -3,800,000,000 -3,800,000,000 -70,000,000 -244,000,000                          
      dividends paid
                     -1,378,000,000      -1,194,000,000        -1,013,000,000        -1,310,000,000   -1,310,000,000 -1,310,000,000   -713,000,000   -713,000,000  -594,000,000 -594,000,000 -594,000,000 -594,000,000          -556,000,000 -556,000,000 -556,000,000 -556,000,000 -556,000,000   -447,000,000  -249,000,000  -249,000,000  -186,000,000 -186,000,000  -182,000,000 
      dividends paid on non-controlling interests
                                                                                     
      purchase of treasury shares
                                           -53,000,000   -53,000,000 -53,000,000  -53,000,000 -246,000,000   -158,000,000 -158,000,000 -220,000,000 -220,000,000 -220,000,000 -120,000,000 -120,000,000                          
      proceeds from borrowings
    2,000,000 2,000,000  2,767,000,000 2,767,000,000 1,251,000,000 1,000,000 1,000,000 13,000,000 13,000,000    158,000,000  3,622,000,000 4,000,000 400,000,000 400,000,000 1,745,000,000 1,745,000,000 2,000,000 2,000,000 7,503,000,000 7,581,000,000 501,000,000 501,000,000 500,000,000 500,000,000   1,000,000,000 1,000,000,000 1,000,000,000 1,000,000,000     5,778,000,000 5,778,000,000 1,000,000,000 1,000,000,000 1,002,000,000 1,000,000,000 1,000,000,000 519,000,000 519,000,000 519,000,000 519,000,000 2,000,000 5,380,000,000 5,019,000,000 5,019,000,000 1,063,000,000 1,000,000 697,000,000                         
      repayments of borrowings
                     -1,800,000,000      -2,062,000,000        -1,625,000,000        -4,714,000,000   -1,313,000,000 -1,023,000,000  -600,000,000 -1,005,000,000   -1,005,000,000 -504,000,000 -2,196,000,000 -1,721,000,000 -1,721,000,000 -6,000,000                           
      payments of lease liabilities
                                                                                     
      interest paid
                     -190,000,000      -130,000,000        -159,000,000        -165,000,000   -135,000,000 -96,000,000  -28,000,000 -139,000,000   -77,000,000 -21,000,000 -65,000,000                              
      net cash flows from financing activities
                   101,000,000 1,000,000 -2,705,000,000      4,298,000,000 4,219,000,000     5,000,000 5,000,000 -1,589,000,000      4,000,000 4,000,000 -194,000,000   -1,578,000,000 -1,301,000,000 405,000,000 405,000,000 -1,176,000,000  1,177,000,000 -1,188,000,000 -511,000,000 2,510,000,000 2,609,000,000 2,609,000,000 439,000,000 -28,000,000                          
      effect of foreign currency rates on cash and cash equivalents
       333,000,000 333,000,000  104,000,000 65,000,000      134,000,000  110,000,000 5,000,000 167,000,000 167,000,000 101,000,000 111,000,000 203,000,000 203,000,000 23,000,000 21,000,000 70,000,000 70,000,000                                                       
      net increase/decrease in cash and cash equivalents
      1,735,000,000  1,485,000,000                                                                             
      cash and cash equivalents at the beginning of the period
    9,609,000,000 9,609,000,000 9,609,000,000 8,124,000,000 8,124,000,000 8,124,000,000 8,124,000,000 8,124,000,000 9,008,000,000 9,008,000,000 9,008,000,000 9,008,000,000  8,898,000,000  8,627,000,000 3,702,000,000 3,411,000,000 3,411,000,000 3,328,000,000 3,328,000,000 3,328,000,000 3,328,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,748,000,000 2,477,000,000 2,477,000,000 2,477,000,000 2,477,000,000 2,477,000,000 2,477,000,000 2,477,000,000 2,477,000,000 4,965,000,000 4,965,000,000 4,965,000,000 4,965,000,000 4,965,000,000 4,965,000,000 4,965,000,000 3,518,000,000 3,518,000,000 3,518,000,000 3,518,000,000 3,518,000,000 1,884,000,000 1,884,000,000 1,884,000,000 1,884,000,000 1,884,000,000 1,280,000,000 1,277,000,000 1,277,000,000 1,608,000,000 2,399,000,000 1,608,000,000 2,399,000,000 2,399,000,000 2,399,000,000 2,399,000,000 2,399,000,000 2,399,000,000 2,399,000,000 2,064,000,000 1,513,000,000 1,340,000 1,340,000,000 1,340,000 1,340,000,000 1,122,000 1,122,000,000 1,122,000,000 861,000,000 
      cash and cash equivalents at the end of the period
    8,554,000,000 7,942,000,000 11,345,000,000 9,609,000,000 9,609,000,000 10,005,000,000 7,870,000,000 9,295,000,000 8,124,000,000 8,124,000,000 9,378,000,000 14,142,000,000 8,766,000,000 9,008,000,000  5,314,000,000 5,937,000,000 3,702,000,000 3,702,000,000 3,844,000,000 3,923,000,000 4,635,000,000 4,635,000,000 3,328,000,000 3,348,000,000 3,354,000,000 3,354,000,000 3,123,000,000 3,123,000,000 4,513,000,000 4,513,000,000 2,748,000,000 2,748,000,000 3,255,000,000 3,255,000,000 3,386,000,000 3,386,000,000 4,473,000,000 4,473,000,000 2,477,000,000 2,475,000,000 3,926,000,000 3,926,000,000 3,376,000,000 4,548,000,000 4,548,000,000 4,965,000,000 4,965,000,000 3,911,000,000 3,842,000,000 4,477,000,000 3,518,000,000 2,828,000,000 2,828,000,000 3,605,000,000 2,413,000,000 1,884,000,000 697,000,000 2,020,000,000 2,020,000,000 -826,000,000 2,237,000,000 1,608,000,000 2,237,000,000 1,642,000,000 1,609,000,000 1,609,000,000 1,930,000,000 1,930,000,000 2,665,000,000 2,665,000,000 2,399,000,000 1,822,000,000 2,246,000 2,158,000,000 2,158,000 2,043,000,000  1,439,000,000 1,359,000,000 471,000,000 
      profit after tax1
       3,150,000,000     5,964,000,000                                                                         
      adjustments to reconcile profit after tax to net cash flow from operating activities:
                                                                                     
      (profit) loss after tax from discontinued operations
                                                                                     
      share-based payment expenses
       2,385,000,000     2,220,000,000     2,614,000,000                                                                    
      decrease/increase in allowances on trade receivables
       30,000,000       12,000,000 5,000,000 10,000,000 90,000,000  14,000,000                                                                  
      decrease/increase in trade and other receivables
              678,000,000 396,000,000  149,000,000    -675,000,000  197,000,000 32,000,000   -286,000,000  480,000,000 480,000,000 297,000,000 297,000,000   -110,000,000  766,000,000 766,000,000 470,000,000 470,000,000 97,000,000 97,000,000 -298,000,000                                          
      decrease/increase in other assets
         56,000,000  33,000,000          -248,000,000      -344,000,000        -131,000,000        -34,000,000   -109,000,000 -134,000,000  -89,000,000 -59,000,000   -73,000,000  -28,000,000 -350,000,000 -350,000,000  52,000,000 205,000,000                         
      income taxes paid, net of refunds2
                                                                                     
      net cash flows from operating activities – continuing operations
       5,220,000,000 5,220,000,000 5,772,000,000 4,297,000,000 2,757,000,000 6,210,000,000 6,193,000,000 4,284,000,000 3,160,000,000 2,311,000,000                                                                     
      net cash flows from operating activities – discontinued operations
            122,000,000 122,000,000 80,000,000 80,000,000 62,000,000                                                                     
      net cash flows from operating activities1
       5,220,000,000     6,332,000,000    2,373,000,000                                                                     
      cash flows for business combinations, net of cash and cash equivalents acquired
                                                                                     
      proceeds from sales of subsidiaries or other businesses
                   61,000,000                                                                  
      cash flows from derivative financial instruments related to the sale of subsidiaries or businesses
                                                                                     
      proceeds from sales of intangible assets or property, plant, and equipment
       122,000,000     99,000,000 99,000,000 72,000,000 43,000,000 24,000,000 60,000,000  71,000,000 27,000,000 63,000,000 63,000,000 46,000,000 27,000,000 16,000,000 16,000,000 46,000,000 46,000,000 37,000,000 37,000,000 27,000,000 27,000,000 14,000,000 14,000,000 55,000,000 54,000,000 40,000,000 40,000,000 23,000,000 23,000,000 12,000,000 12,000,000 39,000,000 39,000,000 30,000,000 30,000,000 22,000,000 13,000,000 13,000,000 55,000,000 55,000,000 26,000,000 18,000,000 10,000,000 43,000,000 23,000,000 23,000,000 17,000,000 9,000,000 45,000,000                         
      net cash flows from investing activities – continuing operations
               41,000,000                                                                      
      net cash flows from investing activities – discontinued operations
            5,510,000,000 5,510,000,000 5,625,000,000 6,323,000,000                                                                      
      net cash flows from investing activities1
            906,000,000                                                                         
      transactions with non-controlling interests
              42,000,000 43,000,000      3,000,000 3,000,000                                                               
      net cash flows from financing activities – continuing operations
                                                                                     
      net cash flows from financing activities – discontinued operations
            24,000,000 24,000,000 24,000,000 24,000,000 13,000,000                                                                     
      net cash flows from financing activities1
                                                                                     
      net decrease/increase in cash and cash equivalents
       1,485,000,000  1,881,000,000  1,170,000,000   370,000,000 5,134,000,000 500,000,000 109,000,000   2,234,000,000 291,000,000 291,000,000 516,000,000 595,000,000 1,307,000,000 1,307,000,000 580,000,000 600,000,000 606,000,000 606,000,000 375,000,000 375,000,000 1,765,000,000 1,765,000,000 271,000,000 271,000,000 778,000,000 778,000,000 909,000,000 909,000,000 1,996,000,000 1,996,000,000 -2,488,000,000   -1,039,000,000 -1,589,000,000  -417,000,000 1,447,000,000 1,447,000,000 393,000,000 324,000,000  1,634,000,000 944,000,000 944,000,000  529,000,000                          
      the accompanying notes are an integral part of these consolidated financial statements.
                                                                                     
      1 from continuing and discontinued operations.
                                                                                     
       profit after tax1
                                                                                     
       (profit) loss after tax from discontinued operations
                                                                                     
       income tax expense
                                                                                     
       financial income
                                                                                     
      / cash and cash equivalents at the beginning of the period
                                                                                     
      / cash and cash equivalents at the end of the period
                                                                                     
      less: cash and cash equivalents from discontinued operations at the end of the period
                742,000,000                                                                     
      1 from continuing and discontinued operations
                                                                                     
      2 total income taxes paid, net of refunds 2023: –€2,973 million thereof contained in the line item “net cash flows from investing activities – discontinued operations”: –€815 million.
                                                                                     
      saas/paas
                                                                                     
      thereof cloud erp suite2
                                                                                     
      thereof extension suite3
                                                                                     
      iaas4
                                                                                     
      cloud revenue
                                                                                     
      cloud and software revenue
                                                                                     
      total revenue
                                                                                     
      share of more predictable revenue
                                                                                     
      cloud gross profit
                                                                                     
      gross profit
                                                                                     
      operating profit
                                                                                     
      profit after tax from continuing operations
                                                                                     
      profit after tax5
                                                                                     
      earnings per share - basic (in €) from continuing operations
                                                                                     
      earnings per share - basic (in €)5
                                                                                     
      net cash flows from operating activities from continuing operations
                                                                                     
      free cash flow
                                                                                     
      purchase of intangible assets or property, plant, and equipment
                                                                                     
      due to rounding, numbers may not add up precisely.
                                                                                     
      profit after tax
               3,890,000,000  1,708,000,000   530,000,000 3,634,000,000 3,618,000,000 1,778,000,000 882,000,000 413,000,000 413,000,000 3,280,000,000 3,275,000,000 1,971,000,000 1,971,000,000 1,090,000,000 1,090,000,000 534,000,000 534,000,000 3,325,000,000 3,330,000,000 2,006,000,000 2,006,000,000 1,244,000,000 1,244,000,000 520,000,000 520,000,000 2,823,000,000 2,826,000,000 1,723,000,000 1,723,000,000 1,104,000,000 444,000,000 444,000,000 3,439,000,000 3,441,000,000 2,242,000,000 991,000,000 403,000,000 1,816,000,000 1,379,000,000 1,379,000,000 878,000,000 387,000,000 1,750,000,000                         
      profit (loss) after tax1
                509,000,000                                                                     
      cash and cash equivalents at the beginning of the period1
                9,008,000,000                                                                     
      cash and cash equivalents at the end of the period1
                9,507,000,000                                                                     
      2 we do no longer show cash flows linked to the supply chain financing (scf) transactions from taulia in investing/financing cash flow separately and therefore adjusted the comparative figures accordingly.
                                                                                     
      cash flows from sale of subsidiaries or businesses
                 289,000,000                                                                    
      proceeds from changes in ownership interests in subsidiaries that do not result in the loss of control
                 33,000,000                                                                    
      payments for taxes related to net share settlement of equity awards
                                                                                     
       profit after tax
                                                                                     
      cash flows from advances (supply chain financing)1
                                                                                     
      cash flows with funders (supply chain financing)1
                                                                                     
      1 for more information, see note (l).
                                                                                     
      1 for more information, see note (m) in this quarterly statement or note (d.1) in the sap half-year report 2022.
                                                                                     
      cash flows from advances
                                                                                     
      cash flows with funders
                                                                                     
      we do no longer show cash flows linked to the supply chain financing (scf) transactions from taulia in investing/financing cash flow separately. for more information see note (l).
                                                                                     
      at&s segment – segment gross margin
                                                                                     
      at&s segment – segment margin
                                                                                     
      qualtrics segment – cloud gross margin
                                                                                     
      qualtrics segment – segment gross margin
                                                                                     
      qualtrics segment – segment margin
                                                                                     
      services segment – services gross margin
                                                                                     
      services segment – segment gross margin
                                                                                     
      services segment – segment margin
                                                                                     
      key profit ratios
                                                                                     
      effective tax rate
                                                                                     
      earnings per share, basic
                                                                                     
      order entry and current cloud backlog
                                                                                     
      current cloud backlog
                                                                                     
      % change – yoy
                                                                                     
      % change constant currency – yoy
                                                                                     
      sap s/4hana current cloud backlog
                                                                                     
      orders – number of cloud deals
                                                                                     
      share of cloud orders greater than €5 million based on total cloud order entry volume
                                                                                     
      share of cloud orders smaller than €1 million based on total cloud order entry volume
                                                                                     
      orders – number of on-premise software deals
                                                                                     
      share of orders greater than €5 million based on total software order entry volume
                                                                                     
      share of orders smaller than €1 million based on total software order entry volume
                                                                                     
      liquidity and cash flow
                                                                                     
      capital expenditure
                                                                   
      free cash flows
                                                              1,385,000,000    1,932,000,000   1,344,000,000 1,344,000,000 1,018,000,000 1,018,000,000 848,000,000 848,000,000 1,847,000,000 875,000,000 1,827,000 1,164,000,000 1,164,000 859,000,000 1,514,000 807,000,000 793,000,000 1,032,000,000 
      % of total revenue
                                                                                     
      % of profit after tax
                                                                                     
      group liquidity
                                                                                     
      financial debt
                                                                                     
      net debt
                                                                                     
      financial position
                                                                                     
      cash and cash equivalents
                                                                                     
      goodwill
                                                                                     
      total assets
                                                                                     
      contract liabilities
                                                                                     
      equity ratio
                                                                                     
      non-financials
                                                                                     
      number of employees
                                                                                     
      employee retention
                                                                                     
      women in management
                                                                                     
      greenhouse gas emissions
                                                                                     
      sap quarterly statement q3 2021
                                                                                     
      at&s segment – cloud gross margin
                                                                                     
      s/4hana current cloud backlog
                                                                                     
      sap quarterly statement q1 2021
                                                                                     
      concur segment – cloud gross margin
                                                                                     
      concur segment – segment gross margin
                                                                                     
      concur segment – segment margin
                                                                                     
      days sales outstanding
                                                                                     
      sap quarterly statement q3 2020
                                                                                     
      sap q2 2020 quarterly statement q2 2020
                                                                                     
      sap quarterly statement q4 2020
                                                                                     
      proceeds from sale of subsidiaries or businesses
                                                                                     
      sap quarterly statement q3 2019
                                                                                     
      sap quarterly statement q2 2019
                                                                                     
      isg segment — segment gross margin
                                                                                     
      isg segment — segment margin
                                                                                     
      qualtrics segment — cloud gross margin
                                                                                     
      qualtrics segment — segment gross margin
                                                                                     
      qualtrics segment — segment margin
                                                                                     
      order entry
                                                                                     
      new cloud and software order entry
                                                                                     
      % change — yoy
                                                                                     
      % change constant currency — yoy
                                                                                     
      new cloud bookings
                                                                                     
      orders — number of cloud deals
                                                                                     
      orders — number of on-premise software deals
                                                                                     
      group liquidity, gross
                                                                                     
      group debt
                                                                                     
      € millions, unless otherwise stated
                                                                                     
      cloud
                                                                                     
      software licenses
                                                                                     
      software support
                                                                                     
      software licenses and support
                                                                                     
      cloud and software
                                                                                     
      services
                                                                                     
      cost of cloud
                                                                                     
      cost of software licenses and support
                                                                                     
      cost of cloud and software
                                                                                     
      cost of services
                                                                                     
      total cost of revenue
                                                                                     
      research and development
                                                                                     
      sales and marketing
                                                                                     
      general and administration
                                                                                     
      restructuring
                                                                                     
      other operating income/expense
                                                                                     
      total operating expenses
                                                                                     
      other non-operating income/expense
                                                                                     
      finance income
                                                                                     
      finance costs
                                                                                     
      profit before tax
                                                                                     
      attributable to owners of parent
                                                                                     
      attributable to non-controlling interests
                                                                                     
      earnings per share, diluted
                                                                                     
      decrease/increase in sales and bad debt allowances on trade receivables
                    15,000,000 51,000,000 51,000,000 111,000,000 14,000,000 18,000,000 18,000,000 47,000,000 47,000,000 29,000,000 29,000,000 16,000,000 16,000,000 15,000,000 15,000,000 42,000,000 41,000,000 44,000,000 44,000,000 38,000,000 38,000,000 24,000,000 24,000,000 -25,000,000  18,000,000 18,000,000 26,000,000 28,000,000 28,000,000 -18,000,000   8,000,000  -49,000,000 -9,000,000 -9,000,000  21,000,000 64,000,000                         
      decrease/increase in trade payables, provisions, and other liabilities
                     513,000,000 530,000,000     573,000,000 648,000,000       -176,000,000        408,000,000       -380,000,000                                   
      decrease/increase in contract liabilities/deferred income
                                                                                     
      cash flows from derivative financial instruments related to business combinations
                                                                                     
      total cash flows for business combinations, net of cash and cash equivalents acquired
                     -106,000,000                                                                
      proceeds from reissuance of treasury shares
                     27,000,000 27,000,000 58,000,000 24,000,000 6,000,000 6,000,000 51,000,000 51,000,000 45,000,000 45,000,000 27,000,000 27,000,000 5,000,000 5,000,000 49,000,000 46,000,000 36,000,000 36,000,000 9,000,000 9,000,000 4,000,000 4,000,000 90,000,000 90,000,000 83,000,000 83,000,000 69,000,000 48,000,000 48,000,000 251,000,000 252,000,000 170,000,000 157,000,000 141,000,000 127,000,000 109,000,000 109,000,000 85,000,000 81,000,000 24,000,000                         
      adjustments to reconcile profit after taxes to net cash flows from operating activities:
                                                                                     
      decrease/increase in deferred income
                    3,730,000,000 368,000,000 418,000,000 1,216,000,000 2,361,000,000 3,556,000,000 3,556,000,000 16,000,000 16,000,000 914,000,000 914,000,000 1,855,000,000 1,855,000,000 2,727,000,000 2,727,000,000 125,000,000 142,000,000 898,000,000 898,000,000 1,735,000,000 1,735,000,000 2,446,000,000 2,446,000,000 154,000,000 153,000,000 820,000,000 820,000,000 1,629,000,000 2,277,000,000 2,277,000,000 121,000,000 124,000,000 667,000,000 1,353,000,000  66,000,000 553,000,000 553,000,000  1,592,000,000 48,000,000                         
      adjustments to reconcile profit after taxes to net cash from operating activities:
                                                                                     
      cash outflows due to tomorrownow and versata litigation
                           -555,000,000                                                          
      cash receipts from derivative financial instruments related to business combinations
                       266,000,000 266,000,000 266,000,000 266,000,000                                                           
      cash receipts from swap contracts
                     43,000,000 43,000,000                                                               
      total cash flows from proceeds from borrowings
                     443,000,000 443,000,000                                                               
      total cashflows for business combinations, net of cash and cash equivalents acquired
                       253,000,000 256,000,000 256,000,000 256,000,000                                                           
      cash payments for derivative financial instruments related to business combinations
                           -111,000,000                                                          
      total cash outflows for business combinations, net of cash and cash equivalents acquired
                           -6,472,000,000                   -2,757,000,000                                       
      proceeds from issuing shares
                                           15,000,000 15,000,000 15,000,000 15,000,000 14,000,000 10,000,000 10,000,000 46,000,000 46,000,000 34,000,000 34,000,000 29,000,000 23,000,000 26,000,000 26,000,000 21,000,000 20,000,000 6,000,000                         
      total cash outflows for business combinations, net of cash and cash equivalents aquired
                                                                                     
      cash payments for derivative instruments related to business combinations
                                              -26,000,000 -26,000,000                                      
      effect of foreign exchange rates on cash and cash equivalents
                               51,000,000 51,000,000 4,000,000 4,000,000       50,000,000 50,000,000    -33,000,000 -61,000,000  -130,000,000  71,000,000 15,000,000 16,000,000 -15,000,000 162,000,000 73,000,000 73,000,000 70,000,000 29,000,000 54,000,000 42,000,000 -67,000,000 -67,000,000 -11,000,000 8,000,000  8,000,000 -51,000,000 -13,000,000 -13,000,000 -8,000,000 -8,000,000 -3,000,000 -3,000,000 -3,000,000         -138,000,000 
      cash outflows due to tomorrownow litigation
                                   -1,000,000        7,000,000 7,000,000  -8,000,000 -4,000,000   -52,000,000                                   
      purchase of non-controlling interests
                                                  -28,000,000   -21,000,000 -21,000,000                               
      effect of foreign currency exchange rates on cash and cash equivalents
                                   -191,000,000        -152,000,000       74,000,000                                   
      decrease/increase in trade payables, provisions and other liabilities
                                            207,000,000  -345,000,000 -752,000,000  -688,000,000    -646,000,000  927,000,000 -437,000,000 -437,000,000  -417,000,000                          
      decrease/increase in trade receivables
                                             588,000,000 588,000,000 362,000,000 36,000,000 36,000,000 -426,000,000  473,000,000 241,000,000  -125,000,000 515,000,000 515,000,000  -915,000,000 593,000,000                         
      adjustments to reconcile profit after taxes to net cash flow from operating activities:
                                                                                     
      purchase of intangible assets and property, plant and equipment and business combinations *)
                                               -3,006,000,000  -2,728,000,000                                    
      total cash outflows for intangible assets and property, plant and equipment and business combinations
                                               -3,032,000,000                                      
      *) in 2012 thereof: €2,615 million business combinations, net of cash and cash equivalents acquired.
                                                                                     
      purchase of intangible assets and property, plant and equipment
                                                                            -63,000,000 -212,000,000  -89,000,000  -275,000,000 -101,000,000 -49,000,000 -222,000,000 
      adjustments to reconcile profit after tax to net cash from operating activities:
                                                                                     
      proceeds from sales of intangible assets or property, plant and equipment
                                                                                     
      finance income and finance costs
                                                    34,000,000 32,000,000 14,000,000 67,000,000                              
      gains/losses on disposals of non-current assets
                                                    2,000,000 2,000,000  -3,000,000 2,000,000 2,000,000  1,000,000                          
      cash flows due to tomorrownow litigation
                                                                                     
      adjustments to reconcile profit after taxes to net cash from operating
                                                                                     
      cashflows due to tomorrownow litigation
                                                     -3,000,000                                
      purchase of intangible assets and property, plant, equipment and business combinations
                                                     -248,000,000 -141,000,000                               
      purchase of equity-based derivative instruments
                                                     -1,000,000  -14,000,000 -14,000,000 -14,000,000 -14,000,000 -14,000,000     -9,000,000 -46,000,000  -46,000,000                  
      proceeds from exercise of equity-based derivative financial instruments
                                                       4,000,000 4,000,000 4,000,000 4,000,000 4,000,000                          
      gains/ losses on disposals of non-current assets
                                                      1,000,000                               
      decrease/ increase in sales and bad debt allowances on trade receivables
                                                      21,000,000                               
      decrease/ increase in trade receivables
                                                      -233,000,000    31,000,000                           
      decrease/ increase in other assets
                                                      -105,000,000    -216,000,000                           
      decrease/ increase in trade payables, provisions and other liabilities
                                                      -593,000,000    -802,000,000                           
      decrease/ increase in deferred income
                                                      1,944,000,000    1,108,000,000                           
      cash paid due to tomorrownow litigation
                                                      -2,000,000 -102,000,000                              
      net decrease/ increase in cash and cash equivalents
                                                      959,000,000    1,721,000,000                           
      imcome tax expense
                                                       521,000,000                              
      adjustments to reconcile profit after tax to net cash provided by operating activities:
                                                                                     
      cashoutflows due to tomorrownow litigation
                                                                                     
      repayment of acquirees’ debt in business combinations
                                                                -450,000,000  -450,000,000                  
      cash transferred to restricted cash
                                                                -451,000,000  -451,000,000                  
      use of restricted cash
                                                                                     
      proceeds from the exercise of equity-based derivative financial instruments
                                                            4,000,000                         
      net increase in cash and cash equivalents
                                                            604,000,000             266,000,000 266,000,000 335,000,000  906,000,000  818,000,000      
      gains/losses on disposals of financial assets
                                                        -7,000,000 -7,000,000                            
      impairment loss on financial assets recognized in profit
                                                            10,000,000                         
      deferred income taxes
                                                        13,000,000 13,000,000 36,000,000 -63,000,000  20,000,000 -73,000,000 -68,000,000 14,000,000 -58,000,000 8,000,000 -58,000,000 5,000,000 2,000,000 2,000,000 1,000,000 1,000,000 -11,000,000 -11,000,000 -9,000,000          
      adjustments to reconcile profit after taxes to net cash from operating activities :
                                                                                     
      gains / losses on disposals of non-current assets
                                                          1,000,000                           
      decreae/ increase in sales and bad debt allowances on trade receivables
                                                          6,000,000                           
      proceeds from private placement transaction
                                                                                     
      profit after taxes
                                                              196,000,000                       
      adjustments to reconcile profit after taxes to net cash from operating activities
                                                                                     
      gains / losses from at-equity investments
                                                                                     
      losses on disposal of intangible assets and property, plant, and equipment
                                                               1,000,000                      
      gains on disposal of investments
                                                                -1,000,000 -8,000,000  -8,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -1,000,000 -1,000,000           
      write-downs of financial assets
                                                              3,000,000              1,000,000 18,000,000 4,000,000 4,000,000 2,000,000 15,000,000 11,000,000 9,000,000 121,000,000 
      allowances for doubtful accounts
                                                             10,000,000 87,000,000 87,000,000 16,000,000 19,000,000  19,000,000                  
      impacts of hedging for cash-settled share-based payment plans
                                                             3,000,000 6,000,000 6,000,000 3,000,000 9,000,000  9,000,000                  
      stock-based compensation including income tax benefits
                                                             5,000,000 -2,000,000 -2,000,000 -3,000,000 17,000,000  17,000,000 13,000,000 31,000,000 31,000,000 10,000,000 10,000,000 -22,000,000 -22,000,000 82,000,000          
      excess tax benefit from share-based compensation
                                                                -8,000,000                    
      change in accounts receivable
                                                             809,000,000 -181,000,000 -182,000,000 -17,000,000 242,000,000  242,000,000  246,000,000  153,000,000              
      change in other assets
                                                             -243,000,000 105,000,000 102,000,000 -97,000,000 32,000,000  32,000,000 -296,000,000 -232,000,000 -232,000,000 -310,000,000 -310,000,000 -77,000,000 -77,000,000 -229,000,000          
      change in accrued and other liabilities
                                                             -288,000,000 -375,000,000 -387,000,000 138,000,000 -764,000,000  -764,000,000 430,000,000 -448,000,000 -448,000,000 -485,000,000 -485,000,000 -558,000,000 -558,000,000 136,000,000          
      change in deferred income
                                                             -442,000,000 1,490,000,000 1,490,000,000 -295,000,000 1,201,000,000 124,000,000 1,201,000,000 117,000,000 373,000,000 373,000,000 755,000,000 755,000,000 1,092,000,000 1,092,000,000 120,000,000 867,000,000 20,000,000 552,000,000 552,000,000 843,000,000 -57,000,000 471,000,000 753,000,000 231,000,000 
      net cash from operating activities
                                                              1,385,000,000    1,932,000,000   1,344,000,000 1,344,000,000 1,018,000,000 1,018,000,000 848,000,000 848,000,000 1,847,000,000 875,000,000 1,827,000 1,164,000,000 1,164,000 859,000,000 1,514,000 807,000,000 793,000,000 1,032,000,000 
      proceeds from disposal of intangible assets and property, plant, and equipment
                                                             7,000,000 6,000,000 6,000,000 13,000,000 7,000,000 27,000,000 7,000,000  22,000,000 22,000,000 11,000,000  5,000,000            
      reduction of restricted cash
                                                             3,000,000 3,000,000 999,000,000 1,000,000  1,000,000,000                  
      purchase of investments
                                                             -21,000,000 -545,000,000 -545,000,000 -9,000,000 -5,000,000  -5,000,000 -768,000,000 -720,000,000 -720,000,000 -512,000,000 -512,000,000 -471,000,000 -471,000,000 -2,194,000,000          
      sales of investments
                                                                82,000,000 422,000,000 1,025,000,000 422,000,000 1,025,000,000 646,000,000 646,000,000 538,000,000 538,000,000 225,000,000 225,000,000 2,901,000,000          
      purchase of other financial assets
                                                             -4,000,000 -3,000,000 -3,000,000 -3,000,000 -4,000,000  -4,000,000 -20,000,000 -15,000,000 -15,000,000 -7,000,000 -7,000,000 -4,000,000 -4,000,000 -12,000,000          
      sales of other financial assets
                                                             4,000,000 4,000,000 4,000,000 -10,000,000 17,000,000 15,000,000 17,000,000 15,000,000 11,000,000 11,000,000 7,000,000 7,000,000 4,000,000 4,000,000 14,000,000          
      net cash from investing activities
                                                              -588,000,000        -1,053,000,000 -552,000,000  -337,000,000 -337,000,000 -133,000,000 -528,000,000 -506,000,000  -81,000,000  -916,000,000 -322,000,000 -461,000,000 -226,000,000 
      purchase of treasury stock
                                                                -125,000,000 -258,000,000  -258,000,000 -1,005,000,000 -756,000,000 -756,000,000 -506,000,000 -506,000,000 -339,000,000 -339,000,000 -1,153,000,000      -88,000,000 -71,000,000 -71,000,000 -250,000,000 
      proceeds from reissuance of treasury stock
                                                             2,000,000 8,000,000 8,000,000 4,000,000 41,000,000 156,000,000 41,000,000 156,000,000 130,000,000 130,000,000 42,000,000 42,000,000 18,000,000 18,000,000 168,000,000          
      proceeds from issuance of common stock
                                                             3,000,000 1,000,000 1,000,000 1,000,000 7,000,000 44,000,000 7,000,000 44,000,000 39,000,000 39,000,000 13,000,000 13,000,000 1,000,000 1,000,000 49,000,000          
      proceeds from short-term and long-term debt
                                                                3,859,000,000 47,000,000 3,859,000,000 47,000,000 32,000,000 32,000,000 18,000,000 18,000,000 13,000,000 13,000,000 44,000,000          
      repayments of short-term and long-term debt
                                                                -349,000,000 -911,000,000  -911,000,000 -48,000,000 -32,000,000 -32,000,000 -13,000,000 -13,000,000 -10,000,000 -10,000,000 -43,000,000          
      proceeds from the exercise of equity-based derivative instruments
                                                             4,000,000 4,000,000 66,000,000 75,000,000 66,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 75,000,000 57,000,000          
      net cash provided by/used in financing activities
                                                                                     
      net change in cash and cash equivalents
                                                             697,000,000 743,000,000 743,000,000 -826,000,000 629,000,000  629,000,000 -757,000,000  -790,000,000  -469,000,000    309,000,000  818,000,000  703,000,000 224,000,000 317,000,000 237,000,000 16,000,000 
      net income
                                                               204,000,000 408,000,000 242,000,000  242,000,000 1,923,000,000 1,167,000,000 1,167,000,000 759,000,000 759,000,000 310,000,000 310,000,000 1,866,000,000 254,000,000 1,311,000 478,000,000 478,000,000 231,000,000 1,080,000 408,000,000 186,000,000 39,000,000 
      net loss from discontinued operations
                                                                 5,000,000                    
      income from continuing operations
                                                               210,000,000                      
      adjustments to reconcile income from continuing operations
                                                                                     
      gains/losses from equity investees
                                                                                     
      writedowns of financial assets
                                                               4,000,000                      
      net cash from operating activities from continuing operations
                                                               1,387,000,000 299,000,000 1,072,000,000  1,072,000,000 1,985,000,000                 
      business combinations , net of cash and cash equivalents acquired
                                                                                     
      net cash from investing activities from continuing operations
                                                               -588,000,000 -39,000,000 -3,212,000,000  -3,212,000,000                  
      net cash from/used in financing activities from continuing operations
                                                                                     
      net cash from operating activities from discontinued operations
                                                               -2,000,000 -4,000,000 -4,000,000  -4,000,000 -18,000,000                 
      losses from at-equity investments
                                                                                     
      gains/losses on disposal of intangible assets and property, plant, and equipment
                                                              1,000,000   1,000,000  1,000,000                  
      net cash from financing activities
                                                              13,000,000       -1,068,000,000 -1,068,000,000 -927,000,000 -927,000,000 -242,000,000 -242,000,000 -1,376,000,000 -71,000,000 -373,000,000  -283,000,000  -305,000,000 -143,000,000 -76,000,000 -652,000,000 
      net income from discontinued operations
                                                               6,000,000    5,000,000 14,000,000                 
      adjustments to reconcile income from continuing operations to net cash from operating activities:
                                                                                     
      losses from equity investees
                                                                1,000,000  1,000,000                  
      net cash from financing activities from continuing operations
                                                                -1,071,000,000 2,765,000,000  2,765,000,000 -1,287,000,000                 
      net cash from / used in financing activities from continuing operations
                                                               13,000,000                      
      minority interests
                                                                    2,000,000 3,000,000 3,000,000  2,000,000   2,000,000          
      income from continuing operations before minority interests
                                                                411,000,000 247,000,000  247,000,000 1,939,000,000                 
      adjustments to reconcile income from continuing operations before minority interests to net cash from operating activities:
                                                                                     
      writeups/downs of financial assets
                                                                         -1,000,000 -1,000,000           
      acquisition of minority interests in subsidiaries
                                                                    -48,000,000 -48,000,000 -48,000,000 -48,000,000 -48,000,000             
      net cash from investing activities from discontinued operations
                                                                    -1,000,000                 
      net cash from financing activities from discontinued operations
                                                                                     
      net cash from discontinued operations
                                                                -4,000,000 -4,000,000  -4,000,000 -19,000,000                 
      share-based compensation including income tax benefits
                                                                  13,000,000                   
      repayment of acquirees debt in business combinations
                                                                                     
      repayment of bonds
                                                                           -1,000,000          
      net cash provided by/used in financing activities from continuing operations
                                                                                     
      write-ups/downs of financial assets
                                                                  8,000,000  8,000,000  2,000,000               
      net cash from / used in financing activities
                                                                                     
      writeups of financial assets
                                                                                     
      profit after taxes1)
                                                                  1,908,000,000                   
      loss from at-equity investments
                                                                  1,000,000                   
      gains/losses on disposal of property, plant, and equipment
                                                                  1,000,000                   
      allowance for doubtful accounts
                                                                                     
      impacts of star hedging
                                                                  32,000,000  21,000,000 13,000,000 13,000,000 13,000,000 13,000,000 12,000,000 12,000,000 -79,000,000          
      change in liabilities
                                                                  375,000,000                   
      proceeds from convertible bonds
                                                                                     
      acquisition of equity-based derivative instruments
                                                                           -53,000,000          
      adjustments to reconcile income before minority interests to net cash from operating activities:
                                                                                     
      excess tax benefit from stock-based compensation
                                                                   -8,000,000        -3,000,000          
      loss from equity investees
                                                                    1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000          
      loss on disposal of intangible assets and property, plant, and equipment
                                                                    1,000,000                 
      change in accounts receivables
                                                                    -512,000,000  246,000,000  153,000,000 48,000,000 48,000,000 -252,000,000          
      proceeds from disposal of intangible assets and property, plant and equipment
                                                                    35,000,000    11,000,000  5,000,000 29,000,000          
      cash transferred to restricted cash accounts
                                                                    -550,000,000                 
      net cash from/provided by investing activities from continuing operations
                                                                    -1,385,000,000                 
      losses on disposal of investments
                                                                                     
      income before minority interests
                                                                     1,170,000,000 1,170,000,000  761,000,000 310,000,000 310,000,000 1,868,000,000          
      gains on disposal of property, plant, and equipment
                                                                         -1,000,000 -1,000,000 -2,000,000          
      writeups/-downs of financial assets
                                                                     2,000,000                
      net cash from/provided by investing activities
                                                                     -1,053,000,000   -552,000,000             
      net decrease in cash and cash equivalents
                                                                     -790,000,000  -469,000,000              
      minority interest
                                                                       2,000,000     1,000,000 5,000,000 3,000,000 3,000,000 2,000,000 7,000,000 3,000,000 2,000,000 4,000,000 
      income before minority interest
                                                                       761,000,000     255,000,000         
      income from at-equity investments
                                                                                     
      other acquisitions, net of cash and cash equivalents acquired
                                                                           -504,000,000          
      gains on disposal of property, plant, and equipment and equity securities
                                                                                     
      write- ups/downs of financial assets
                                                                                     
      stock- based compensation including income tax benefits
                                                                                     
      change in accounts receivables and other assets
                                                                                     
      change in reserves and liabilities
                                                                            -348,000,000 427,000,000  -115,000,000   -555,000,000 -331,000,000 -469,000,000 
      change in deferred taxes
                                                                            7,000,000 21,000,000  -34,000,000  73,000,000 36,000,000 12,000,000 41,000,000 
      acquisition of minorities in subsidiaries
                                                                            -6,000,000 -167,000,000  -156,000,000      
      other acquisitions, net cash acquired
                                                                                     
      purchase of financial assets
                                                                            -3,000,000 -40,000,000  -27,000,000  -32,000,000 -11,000,000 -8,000,000 -37,000,000 
      proceeds from disposal of fixed assets
                                                                            7,000,000 116,000,000 42,000,000 42,000,000 20,000,000 34,000,000 16,000,000 6,000,000 35,000,000 
      purchase/sale of marketable securities
                                                                                     
      change in liquid assets
                                                                                     
      proceeds/repayment of short- term and long- term debt
                                                                                     
      proceeds from the exercise of equity- based derivatives
                                                                                     
      acquisition of equity- based derivatives
                                                                                     
      net cash used financing activities
                                                                                     
      effect of foreign exchange rates on cash
                                                                            33,000,000 -42,000,000 18,000,000 18,000,000 24,000,000 -69,000,000 -25,000,000 -19,000,000  
      proceeds/repayment of short-term and long-term debt
                                                                                     
      proceeds from the exercise of equity derivative instruments
                                                                                     
      acquisition of derivative equity instruments
                                                                            -47,000,000         
      purchase of marketable securities
                                                                                     
      proceeds from short-term and long-term
                                                                                     
      change in accounts receivable and other assets
                                                                            104,000,000 -161,000,000 301,000,000 301,000,000 56,000,000 60,000,000 348,000,000 181,000,000 442,000,000 
      gains/losses on disposal of property, plant and equipment and marketable equity securities
                                                                            -1,000,000        -4,000,000 
      impacts of hedging
                                                                            10,000,000 -7,000,000  -11,000,000  3,000,000 3,000,000 1,000,000 62,000,000 
      change in deferred stock compensation
                                                                            -21,000,000   -2,000,000  101,000,000 35,000,000 -1,000,000 6,000,000 
      change in other current assets
                                                                            -48,000,000 -4,000,000  -100,000,000   -52,000,000 -69,000,000 16,000,000 
      change in liquid assets (maturities greater than 90 days) and marketable securities
                                                                            -463,000,000 -203,000,000 149,000,000 149,000,000  -640,000,000 -226,000,000 -410,000,000 -1,000,000 
      change in treasury stock
                                                                            -86,000,000 -108,000,000  -20,000,000      
      change in bonds
                                                                            13,000,000 19,000,000 18,000,000 18,000,000  13,000,000    
      other changes to additional paid-in-capital
                                                                            7,000,000 5,000,000 5,000,000 5,000,000 3,000,000 -2,000,000 -1,000,000 -1,000,000 -2,000,000 
      principal payments made on/proceeds from line of credit and long-term debt
                                                                                     
      proceeds from acquired derivative equity instruments
                                                                            39,000,000         
      change in liquid assets (maturities greater than 3 months) and marketable securities
                                                                                     
      gains on disposal of property, plant, and equipment and marketable equity securities
                                                                                     
      proceeds from line of credit and long-term debt
                                                                            3,000,000 4,000,000 6,000,000 6,000,000 8,000,000 1,000,000    
      net income before minority interest
                                                                             1,316,000 481,000,000 481,000,000 229,000,000  405,000,000  35,000,000 
      gains on disposal of property, plant and equipment and marketable equity securities
                                                                             -13,000,000  -12,000,000  -4,000,000    
      change in the scope of consolidation
                                                                                 -3,000,000   1,000,000 
      principal payments made on line of credit and long-term debt
                                                                             -1,000,000    -4,000,000    
      effect of star-hedges
                                                                             -43,000,000  -43,000,000      
      effect of star-hedge
                                                                                     
      reduction/purchase of treasury stock
                                                                                14,000,000     
      impacts of convertible bonds
                                                                                6,000,000  2,000,000 1,000,000 6,000,000 
      extraordinary gain
                                                                                     
      income from operations
                                                                                 1,087,000  188,000,000  
      losses from equity investments
                                                                                    382,000,000 
      change in other non-fixed assets
                                                                                 20,000,000    
      investment in commerce one
                                                                                    -2,000,000 
      effect of 2002 star hedge
                                                                                     
      effect of 2003 star hedge
                                                                                 -39,000,000    
      cash and cash equivalents at the end of the year
                                                                                 1,346,000    
      proceeds from/repayments of line of credit
                                                                                  122,000,000   
      effect of 2002 star-hedge
                                                                                    -43,000,000 
      effect of 2003 star-hedge
                                                                                  -9,000,000 -9,000,000  
      proceeds from/repayments of line of credit and long-term debt
                                                                                   4,000,000  
      adjustments to reconcile income from operations to net cash from operating activities:
                                                                                     
      dilution gain from initial public offering of a subsidiary
                                                                                     
      in-process research and development
                                                                                     
      changes in deferred stock compensation
                                                                                     
      purchase of top tier, net of cash acquired
                                                                                     
      effect of 2000 star hedge
                                                                                     
      effect of 2001 star hedge
                                                                                     
      proceeds from initial public offering of a subsidiary
                                                                                     
      net cash from/used in financing activities
                                                                                     
      cash and cash equivalents at the beginning of the year
                                                                                     
      in process r&d
                                                                                     
      purchase of toptier, net of cash acquired
                                                                                     
      effect of 2000 star-hedge
                                                                                     
      repayments of/proceeds from line of credit and long-term debt
                                                                                    -181,000,000 
      effect of 2001 star-hedge
                                                                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.