7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 
                    
      revenue
    		8,242,000 8,054,000 13,375,000 34,224,000 475,000 967,000 1,379,000 4,560,000 6,950,000 5,795,000 5,505,000 3,438,000 3,172,000 2,749,000   
      yoy
    		1635.16% 732.89% 869.91% 650.53% -93.17% -83.31% -74.95% 32.64% 119.10% 110.80%       
      qoq
    		2.33% -39.78% -60.92% 7105.05% -50.88% -29.88% -69.76% -34.39% 19.93% 5.27% 60.12% 8.39% 15.39%    
      cost of sales
    		-5,533,000 -6,273,000 -6,373,000 -3,057,000 -295,000 -850,000 -735,000 -3,840,000 -5,940,000 -5,765,000 -3,416,000 -2,624,000 -1,749,000 -1,739,000   
      gross margin
    		2,709,000 1,781,000 7,002,000 31,167,000 180,000 117,000 644,000 720,000 1,010,000 30,000 2,089,000 814,000 1,423,000 1,010,000   
      yoy
    		1405.00% 1422.22% 987.27% 4228.75% -82.18% 290.00% -69.17% -11.55% -29.02% -97.03%       
      qoq
    		52.11% -74.56% -77.53% 17215.00% 53.85% -81.83% -10.56% -28.71% 3266.67% -98.56% 156.63% -42.80% 40.89%    
      gross margin %
    		32.87% 22.11% 52.35% 91.07% 37.89% 12.10% 46.70% 15.79% 14.53% 0.52% 37.95% 23.68% 44.86% 36.74% NaN%  
      research and development expenses
    		11,054,000 11,802,000 9,131,000 9,370,000 12,160,000 12,132,000 13,155,000 37,823,000 63,725,000 26,932,000 25,715,000 36,091,000 34,317,000 28,628,000   
      general and administrative expenses
    		519,222,000 22,523,000 23,264,000 22,694,000 17,021,000 16,827,000 19,359,000 17,984,000 16,402,000 16,323,000 14,695,000 18,621,000 18,473,000 15,443,000 5,147,286  
      other expenses
    		10,873,000 10,538,000 9,934,000 10,958,000 12,018,000 13,036,000 12,103,000 15,969,000 13,799,000 12,896,000 17,151,000 13,485,000 14,731,000 9,605,000   
      income from operations
    		-538,440,000 -43,082,000 -35,327,000 -11,855,000 -41,019,000 -41,878,000 -43,973,000 -71,056,000 -92,916,000 -56,121,000 -55,472,000 -67,383,000 -66,098,000 -52,666,000 -5,147,286  
      yoy
    		1212.66% 2.88% -19.66% -83.32% -55.85% -25.38% -20.73% 5.45% 40.57% 6.56% 977.69%      
      qoq
    		1149.80% 21.95% 197.99% -71.10% -2.05% -4.76% -38.12% -23.53% 65.56% 1.17% -17.68% 1.94% 25.50% 923.18%   
      operating margin %
    		-6532.88% -534.91% -264.13% -34.64% -8635.58% -4330.71% -3188.76% -1558.25% -1336.92% -968.44% -1007.67% -1959.95% -2083.80% -1915.82% -Infinity%  
      sponsored cost share
    		33,000 21,000 63,000 380,000 660,000 2,448,000 3,396,000 6,047,000 20,774,000 16,337,000 17,873,000      
      change in fair value of warrant liabilities
    		   -170,030,000 -7,191,000 -36,733,000 -9,045,000 6,460,000 11,076,000 7,199,000    6,120,000   
      investment income
    		5,761,000                
      income before income taxes
    		-532,646,000 -37,609,000 -30,053,000 -178,392,000 -45,542,000 -74,438,000 -48,080,000 -56,443,000 -58,328,000 -29,734,000 -35,610,000 -47,190,000 -49,630,000 -21,380,000   
      foreign income taxes
    		  342,000 1,923,000 12,000            
      net income
    		-532,646,000 -37,609,000 -30,395,000 -180,315,000 -45,554,000 -74,438,000 -48,080,000 -56,443,000 -58,328,000 -29,734,000 -35,610,000 -47,190,000 -49,630,000 -21,380,000 -15,958,891  
      yoy
    		1069.26% -49.48% -36.78% 219.46% -21.90% 150.35% 35.02% 19.61% 17.53% 39.07% 123.14%      
      qoq
    		1316.27% 23.73% -83.14% 295.83% -38.80% 54.82% -14.82% -3.23% 96.17% -16.50% -24.54% -4.92% 132.13% 33.97%   
      net income margin %
    		-6462.58% -466.96% -227.25% -526.87% -9590.32% -7697.83% -3486.58% -1237.79% -839.25% -513.10% -646.87% -1372.60% -1564.63% -777.74% -Infinity%  
      net loss attributable to noncontrolling interests
    		-259,327,000 -19,968,000 -16,390,000 -105,340,000 -28,095,000 -46,821,000 -31,508,000 -37,688,000 -39,206,000 -20,211,000 -24,648,000 -34,576,000 -38,923,000 -11,005,000   
      net loss attributable to class a common stockholders
    		-273,319,000 -17,641,000 -14,005,000 -74,975,000 -17,459,000 -27,617,000 -16,572,000 -18,755,000 -19,122,000 -9,523,000 -10,962,000 -12,614,000 -10,707,000 -2,593,000   
      loss per share of class a common stock:
    		                
      basic and diluted
    		-1.85 -0.13 -0.11 -0.77 -0.18 -0.31 -0.21 -0.25 -0.26 -0.13 -0.16 -0.21 -0.23 -0.06   
      weighted-average shares of class a common stock outstanding:
    		                
      basic and diluted
    		147,685,584 133,417,743 127,718,255 93,249,872 95,197,500 89,553,679 79,585,062 73,386,018 74,836,884 72,125,375 69,684,268 50,763,844 46,417,563 42,028,341   
      interest income
    		 5,452,000 5,211,000 3,113,000 2,008,000 1,725,000 1,542,000 2,106,000 2,738,000 2,851,000 3,097,000      
      provision for income taxes
    		                
      net loss attributable to legacy nuscale llc holders prior to transaction
    		             -7,782,000   
      decrease in fair value of warrant liabilities
    		          -1,108,000      
      department of energy cost share
    		           8,320,000 18,377,000 25,177,000   
      increase in fair value of warrant liabilities
    		           821,750 -2,833,000    
      other cost share
    		           231,500 924,000 -11,000   
      other income
    		                
      change in fair value of derivative warrant liabilities
    		              -10,835,000  
      income from investments held in trust account
    		              23,395  
      weighted-average shares outstanding of class a ordinary shares
    		              23,000,000  
      basic and diluted net income per share, class a ordinary shares
    		              -0.56  
      weighted-average shares outstanding of class b ordinary shares
    		              5,750,000  
      basic and diluted net income per share, class b ordinary shares
    		              -0.56  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.