Quarterly
Annual
| Unit: USD | 2025-11-30 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-05-31 | 2017-02-28 | 2016-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||
net income | 2,241,896 | 6,382,594 | 4,138,631 | 2,316,190 | 5,700,531 | 3,719,183 | 2,009,981 | 5,595,318 | 3,546,983 | 1,996,300 | 5,296,575 | 3,477,259 | 1,819,730 | 4,553,122 | 2,983,550 | 1,522,057 | 3,879,889,000 | 2,627,250,000 | 1,375,168,000 | 3,700,693,000 | 2,432,044,000 | 1,291,324,000 | 3,166,223,000 | 2,108,082,000 | 1,188,542,000 | 2,651,758,000 | 1,946,957,000 | 1,059,749,000 |
adjustments to reconcile net income to net cash from operating activities — | ||||||||||||||||||||||||||||
depreciation, amortization and other | 581,791 | 1,682,662 | 1,114,210 | 569,340 | 1,571,633 | 1,050,328 | 521,400 | 1,639,804 | 1,038,705 | 506,229 | 1,553,311 | 1,029,125 | 500,865 | 1,404,961 | 925,975 | 468,200 | 1,286,234,000 | 841,574,000 | 399,458,000 | |||||||||
share-based compensation expense | 468,992 | 1,654,331 | 1,156,539 | 470,425 | 1,538,802 | 1,064,871 | 423,000 | 1,530,034 | 1,057,339 | 425,469 | 1,319,555 | 912,298 | 365,691 | 1,067,251 | 736,213 | 311,321 | 938,100,000 | 647,234,000 | 274,929,000 | 856,952,000 | 593,278,000 | 246,516,000 | 751,826,000 | 505,926,000 | 212,891,000 | 611,937,000 | 402,323,000 | 149,796,000 |
deferred tax expense | 53,856 | 281,808 | 193,355 | 59,222 | 77,743 | -34,140 | -24,371 | -136,237 | -92,295 | -54,537 | -27,784 | -15,670 | -30,191 | -59,713 | 4,506 | -19,096 | 128,245,000 | 86,989,000 | 36,591,000 | |||||||||
other | -74,083 | -118,070 | -72,523 | -19,903 | -224,203 | -167,097 | 6,795 | -228,922 | 57,334 | -45,940 | -99,979 | -110,458 | -70,482 | -291,096 | -260,222 | -103,806 | -142,943,000 | -169,286,000 | -120,927,000 | -85,725,000 | -79,425,000 | -42,244,000 | 44,135,000 | 61,615,000 | -4,714,000 | -29,752,000 | -124,788,000 | -141,184,000 |
change in assets and liabilities, net of acquisitions — | ||||||||||||||||||||||||||||
receivables and contract assets, current and non-current | -1,098,877 | -1,229,325 | -922,099 | -1,225,106 | -587,215 | -647,335 | -836,231 | -410,214 | -358,519 | -609,433 | -2,594,564 | -1,800,345 | -1,354,195 | -1,311,984 | -686,924 | -594,475 | -96,365,000 | -320,707,000 | -436,872,000 | -493,733,000 | -481,936,000 | -536,882,000 | ||||||
other current and non-current assets | -285,276 | -1,098,489 | -887,421 | -441,514 | -893,908 | -627,563 | -658,647 | -588,958 | -535,273 | -307,960 | -713,632 | -610,693 | -220,522 | -369,888 | -339,380 | -18,129 | -483,825,000 | -438,456,000 | -101,096,000 | -373,142,000 | -282,588,000 | -155,787,000 | -241,979,000 | -287,588,000 | -154,120,000 | -374,306,000 | -263,458,000 | -71,564,000 |
accounts payable | 291,909 | -103,618 | -80,374 | -124,399 | -348,143 | -313,941 | 48,728 | -242,633 | -151,738 | -202,182 | 142,286 | -45,475 | -58,561 | 522,087 | 364,506 | 148,495 | -245,718,000 | -120,997,000 | -61,929,000 | 94,144,000 | 28,730,000 | -14,487,000 | -132,607,000 | -179,438,000 | -219,993,000 | -29,697,000 | -73,976,000 | -103,390,000 |
deferred revenues, current and non-current | -369,028 | 699,455 | 445,795 | -313,397 | 312,882 | 432,849 | -510,391 | 381,121 | 419,313 | -270,988 | 585,497 | 570,558 | -150,685 | 477,116 | 446,304 | -151,356 | 263,274,000 | 423,056,000 | -185,313,000 | 342,633,000 | 438,293,000 | 13,280,000 | 85,853,000 | 139,545,000 | -146,608,000 | 39,607,000 | 110,105,000 | -207,437,000 |
accrued payroll and related benefits | -74,333 | -138,087 | -784,696 | -307,357 | -1,110,890 | -1,540,799 | -273,763 | -1,064,577 | -1,713,468 | -771,743 | 489,743 | -541,474 | -276,965 | 915,407 | 350,559 | 48,385 | -475,183,000 | -831,611,000 | -261,592,000 | -67,970,000 | -555,875,000 | 81,117,000 | 7,469,000 | -543,604,000 | 451,187,000 | -458,456,000 | -716,926,000 | 488,615,000 |
income taxes payable, current and non-current | 26,415 | -219,572 | -294,315 | 50,891 | -91,471 | -309,203 | 85,142 | 57,745 | -110,828 | 115,187 | 360,262 | 255,397 | 188,972 | 192,362 | -19,978 | 34,755 | 74,338,000 | -37,266,000 | 84,840,000 | -52,518,000 | -77,969,000 | -47,554,000 | 100,939,000 | -27,485,000 | 34,391,000 | 217,034,000 | -2,658,000 | 86,551,000 |
other current and non-current liabilities | -99,165 | -233,437 | -131,216 | -11,906 | -204,165 | -27,559 | -293,092 | -417,601 | -332,044 | -285,004 | -560,251 | -434,158 | -182,786 | -560,909 | -367,543 | -43,506 | -67,028,000 | -390,228,000 | -216,346,000 | -16,096,000 | -9,053,000 | -16,826,000 | 172,188,000 | 108,445,000 | 36,429,000 | -65,474,000 | -61,900,000 | 64,590,000 |
net cash from operating activities | 1,664,097 | 7,560,252 | 3,875,886 | 1,022,486 | 5,741,596 | 2,599,594 | 498,551 | 6,114,880 | 2,825,509 | 495,398 | 5,751,019 | 2,686,364 | 530,871 | 6,538,716 | 4,137,566 | 1,602,845 | 5,059,018,000 | 2,317,552,000 | 786,911,000 | 4,510,700,000 | 2,387,158,000 | 1,027,508,000 | 3,917,433,000 | 1,929,895,000 | 1,005,838,000 | 3,031,157,000 | 1,238,585,000 | 1,083,882,000 |
capital expenditures | -156,582 | -492,124 | -323,017 | -152,205 | -302,873 | -178,756 | -68,933 | -347,878 | -206,378 | -98,830 | -540,947 | -346,331 | -181,671 | -343,837 | -185,625 | -93,115 | -410,414,000 | -260,433,000 | -95,063,000 | -357,749,000 | -217,488,000 | -77,691,000 | -439,804,000 | -266,248,000 | -133,352,000 | -324,773,000 | -188,962,000 | -84,553,000 |
free cash flows | 1,507,515 | 7,068,128 | 3,552,869 | 870,281 | 5,438,723 | 2,420,838 | 429,618 | 5,767,002 | 2,619,131 | 396,568 | 5,210,072 | 2,340,033 | 349,200 | 6,194,879 | 3,951,941 | 1,509,730 | 4,648,604,000 | 2,057,119,000 | 691,848,000 | 4,152,951,000 | 2,169,670,000 | 949,817,000 | 3,477,629,000 | 1,663,647,000 | 872,486,000 | 2,706,384,000 | 1,049,623,000 | 999,329,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||
purchases of property and equipment | -156,582 | -492,124 | -323,017 | -152,205 | -302,873 | -178,756 | -68,933 | -347,878 | -206,378 | -98,830 | -540,947 | -346,331 | -181,671 | -343,837 | -185,625 | -93,115 | -410,414,000 | -260,433,000 | -95,063,000 | -357,749,000 | -217,488,000 | -77,691,000 | -439,804,000 | -266,248,000 | -133,352,000 | -324,773,000 | -188,962,000 | -84,553,000 |
purchases of businesses and investments, net of cash acquired | -373,794 | -789,495 | -492,355 | -241,560 | -5,239,180 | -2,909,480 | -788,025 | -1,334,007 | -1,076,987 | -686,460 | -2,212,388 | -1,848,774 | -1,735,028 | -1,544,412 | -1,115,175 | -503,843 | -1,326,366,000 | -584,304,000 | -109,848,000 | -1,055,915,000 | -515,082,000 | -200,417,000 | -456,402,000 | -344,104,000 | -127,497,000 | -1,241,500,000 | -829,198,000 | -599,107,000 |
proceeds from the sale of businesses and investments, net of cash transferred | 22,633 | 22,748 | 418,113 | 17,875 | 596 | -108,099 | -24,189,000 | -22,921,000 | -7,200,000 | |||||||||||||||||||
other investing | 2,868 | 10,511 | 7,131 | 2,971 | 6,504 | 3,653 | 1,528 | 8,392 | 5,119 | 2,620 | 9,397 | 6,461 | 4,031 | 19,971 | 4,896 | 1,549 | 3,717,000 | 2,355,000 | -182,000 | 6,041,000 | 6,218,000 | |||||||
net cash from investing activities | -504,875 | -1,248,360 | -792,808 | -385,524 | -5,514,644 | -3,063,678 | -855,430 | -1,255,380 | -1,260,371 | -782,074 | -2,852,037 | -2,185,083 | -1,912,581 | -1,458,450 | -885,762 | -446,407 | -1,648,177,000 | -763,182,000 | -165,893,000 | -1,379,708,000 | -724,543,000 | -272,868,000 | -874,636,000 | -604,635,000 | -258,959,000 | -1,581,485,000 | -1,033,788,000 | -689,622,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||
proceeds from issuance of shares | 466,199 | 1,197,643 | 687,654 | 477,367 | 1,267,323 | 762,807 | 477,434 | 1,344,637 | 807,621 | 465,707 | 1,199,851 | 701,877 | 409,130 | 939,564 | 547,086 | 338,891 | 849,565,000 | 500,400,000 | 300,400,000 | |||||||||
purchases of shares | -2,330,593 | -4,145,609 | -2,346,082 | -898,264 | -3,896,216 | -2,512,974 | -1,191,128 | -3,325,850 | -2,536,913 | -1,418,702 | -3,510,891 | -2,538,720 | -845,366 | -2,788,476 | -1,953,481 | -768,895 | -2,325,955,000 | -1,699,267,000 | -729,211,000 | -2,284,587,000 | -1,796,134,000 | -788,327,000 | -2,087,270,000 | -1,367,085,000 | -563,138,000 | -1,992,205,000 | -1,403,583,000 | -587,935,000 |
proceeds from debt | 5,061,085 | 5,061,085 | 5,061,085 | 1,599,033 | ||||||||||||||||||||||||
repayments of debt | -931,885 | -931,885 | -931,885 | -100,000 | ||||||||||||||||||||||||
cash dividends paid | -1,009,816 | -2,778,444 | -1,854,550 | -925,558 | -2,433,610 | -1,622,634 | -810,056 | -2,121,331 | -1,413,589 | -705,567 | -1,843,576 | -1,229,791 | -613,208 | -1,678,164 | -1,119,094 | -558,052 | -1,528,532,000 | -1,019,619,000 | -508,381,000 | -1,864,353,000 | -932,838,000 | -932,838,000 | -1,708,724,000 | -853,614,000 | -853,614,000 | -1,567,578,000 | -785,127,000 | -785,127,000 |
other financing | -36,840 | -76,050 | -69,502 | -30,997 | -71,088 | -32,657 | -19,682 | -62,117 | -48,912 | -16,687 | -43,468 | |||||||||||||||||
net cash from financing activities | -2,911,050 | -1,673,260 | 546,720 | 2,751,748 | -3,634,558 | -3,417,654 | -1,551,913 | -4,165,025 | -3,192,201 | -1,676,860 | -4,209,614 | -3,106,175 | -1,069,460 | -3,558,552 | -2,546,184 | -999,451 | -3,035,550,000 | -2,237,500,000 | -948,224,000 | -3,416,153,000 | -2,294,091,000 | -1,462,168,000 | -3,177,412,000 | -1,882,224,000 | -1,179,020,000 | -2,967,671,000 | -1,844,095,000 | -1,162,775,000 |
effect of exchange rate changes on cash and cash equivalents | -77,496 | -11,494 | -143,829 | -87,124 | -100,209 | -42,187 | 4,601 | -48,862 | -23,983 | -26,594 | -153,974 | -97,164 | -79,887 | 72,336 | 45,628 | 21,686 | -59,883,000 | -7,267,000 | 10,890,000 | -7,041,000 | 35,005,000 | 9,958,000 | -63,400,000 | 25,183,000 | -13,008,000 | -5,402,000 | -27,449,000 | -60,036,000 |
net increase in cash and cash equivalents | -1,829,324 | 4,627,138 | 3,485,969 | 3,301,586 | -3,507,815 | -3,923,925 | -1,904,191 | 645,613 | -1,651,046 | -1,990,130 | -1,464,606 | -2,702,058 | -2,531,057 | 1,594,050 | 751,248 | 178,673 | 315,408,000 | -690,397,000 | -316,316,000 | -292,202,000 | -596,471,000 | -697,570,000 | -198,015,000 | -531,781,000 | -445,149,000 | -1,523,401,000 | -1,666,747,000 | -828,551,000 |
cash and cash equivalents, beginning of period | 11,478,729 | 5,004,469 | 5,004,469 | 5,004,469 | 9,045,032 | 9,045,032 | 9,045,032 | 7,889,833 | 7,889,833 | 7,889,833 | 8,168,174 | 8,168,174 | 8,168,174 | 8,415,330 | 8,415,330 | 8,415,330 | 6,126,853,000 | 6,126,853,000 | 6,126,853,000 | 5,061,360,000 | 5,061,360,000 | 5,061,360,000 | 4,126,860,000 | 4,126,860,000 | 4,126,860,000 | 4,905,609,000 | 4,905,609,000 | 4,905,609,000 |
cash and cash equivalents, end of period | 9,649,405 | 9,631,607 | 8,490,438 | 8,306,055 | 5,537,217 | 5,121,107 | 7,140,841 | 8,535,446 | 6,238,787 | 5,899,703 | 6,703,568 | 5,466,116 | 5,637,117 | 10,009,380 | 9,166,578 | 8,594,003 | 6,442,261,000 | 5,436,456,000 | 5,810,537,000 | 4,769,158,000 | 4,464,889,000 | 4,363,790,000 | 3,928,845,000 | 3,595,079,000 | 3,681,711,000 | 3,382,208,000 | 3,238,862,000 | 4,077,058,000 |
supplemental cash flow information: | ||||||||||||||||||||||||||||
interest paid | 114,976 | 145,790 | ||||||||||||||||||||||||||
income taxes paid | 563,198 | 1,793,863 | 1,308,343 | 529,162 | 1,941,200 | 1,487,004 | 563,359 | 1,774,337 | 1,318,515 | 563,526 | 1,264,631 | 874,413 | 387,161 | 1,090,696 | 746,219 | 344,628 | 993,848,000 | 796,248,000 | 292,787,000 | 1,052,517,000 | 645,379,000 | 297,166,000 | 1,133,641,000 | 666,387,000 | 310,715,000 | |||
adjustments to reconcile net income to net cash from operating activities— | ||||||||||||||||||||||||||||
change in assets and liabilities, net of acquisitions— | ||||||||||||||||||||||||||||
proceeds from the sale of businesses and investments | 15,433 | 5,270 | 20,905 | 20,905 | ||||||||||||||||||||||||
proceeds from (repayments of) debt | -12,196 | -8,481 | ||||||||||||||||||||||||||
proceeds from (repayments of) long-term debt | -364 | -408 | -1,611 | -11,530 | -8,877 | -3,448 | -1,286 | -724 | -82 | -207,000 | -366,000 | -570,000 | -983,000 | -872,000 | -369,000 | -456,000 | 264,000 | 135,000 | 515,000 | 361,000 | 138,000 | |||||||
proceeds from sales of businesses and investments | 3,561 | 87 | 409,828 | 410,142 | 149,002 | 84,886,000 | 79,200,000 | 39,200,000 | ||||||||||||||||||||
depreciation, amortization and asset impairments | 652,592,000 | 431,283,000 | 211,685,000 | 691,686,000 | 453,297,000 | 232,633,000 | 569,720,000 | 375,240,000 | 187,433,000 | |||||||||||||||||||
pension settlement charge | 460,908,000 | |||||||||||||||||||||||||||
loss on sale of businesses | ||||||||||||||||||||||||||||
deferred income taxes | -47,130,000 | -49,624,000 | -2,634,000 | -75,985,000 | 58,562,000 | -37,578,000 | -328,015,000 | -60,273,000 | -86,013,000 | |||||||||||||||||||
proceeds from issuance of ordinary shares | 754,453,000 | 446,277,000 | 266,182,000 | 666,830,000 | 383,225,000 | 239,730,000 | 600,920,000 | 350,901,000 | 212,711,000 | |||||||||||||||||||
proceeds from sales of businesses and investments, net of cash transferred | 27,915,000 | 1,809,000 | 441,000 | 14,325,000 | -398,000 | |||||||||||||||||||||||
proceeds from sales of property and equipment | 4,799,000 | 7,245,000 | 6,115,000 | 1,890,000 | 8,977,000 | 7,293,000 | 1,238,000 | |||||||||||||||||||||
receivables from clients | -463,972,000 | -372,392,000 | -434,471,000 | -240,703,000 | -362,416,000 | -279,151,000 | ||||||||||||||||||||||
unbilled services, current and non-current | -188,343,000 | -95,070,000 | -152,751,000 | 2,489,000 | 58,006,000 | -64,113,000 | ||||||||||||||||||||||
loss on sale of business | 4,107,000 | 12,349,000 | ||||||||||||||||||||||||||
reorganization benefits | ||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangements |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
