Quarterly
Annual
| Unit: USD | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||
net income | 1,537,000,000 | 1,623,000,000 | 1,489,000,000 | 1,595,000,000 | 1,423,000,000 | 1,169,000,000 | 1,307,000,000 | 1,361,000,000 | 851,000,000 | 877,000,000 | 795,000,000 | 647,000,000 | 791,000,000 | 860,000,000 | 806,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||
depreciation and amortization | 108,000,000 | 111,000,000 | 111,000,000 | 108,000,000 | 102,000,000 | 106,000,000 | 110,000,000 | 109,000,000 | 58,000,000 | 57,000,000 | 58,000,000 | 56,000,000 | 65,000,000 | 63,000,000 | 63,000,000 |
noncash lease expense | 32,000,000 | 32,000,000 | 32,000,000 | 31,000,000 | 34,000,000 | 43,000,000 | 42,000,000 | 41,000,000 | |||||||
stock-based compensation | 179,000,000 | 176,000,000 | 161,000,000 | 146,000,000 | 158,000,000 | 165,000,000 | 172,000,000 | 160,000,000 | 113,000,000 | 119,000,000 | 117,000,000 | 172,000,000 | 126,000,000 | 143,000,000 | 117,000,000 |
deferred income tax expense | -39,000,000 | -41,000,000 | 83,000,000 | -17,000,000 | 5,000,000 | 53,000,000 | 706,000,000 | -116,000,000 | -8,000,000 | -61,000,000 | -43,000,000 | 98,000,000 | 87,000,000 | -73,000,000 | |
other investment | |||||||||||||||
net losses within cips | -66,000,000 | -104,000,000 | -264,000,000 | 51,000,000 | |||||||||||
net (purchases) proceeds within cips | -463,000,000 | -989,000,000 | -393,000,000 | -440,000,000 | -470,000,000 | -477,000,000 | -386,000,000 | -214,000,000 | |||||||
losses from equity method investees | -44,000,000 | -48,000,000 | -74,000,000 | -113,000,000 | |||||||||||
distributions of earnings from equity method investees | 18,000,000 | 8,000,000 | 17,000,000 | 14,000,000 | 10,000,000 | 8,000,000 | 23,000,000 | -5,000,000 | 15,000,000 | 4,000,000 | 2,000,000 | 10,000,000 | 16,000,000 | 9,000,000 | 13,000,000 |
changes in operating assets and liabilities: | |||||||||||||||
accounts receivable | -27,000,000 | -73,000,000 | 21,000,000 | -135,000,000 | -202,000,000 | -270,000,000 | 162,000,000 | 38,000,000 | 250,000,000 | 288,000,000 | -354,000,000 | -270,000,000 | 497,000,000 | -750,000,000 | 504,000,000 |
investments, trading | -31,000,000 | -9,000,000 | 20,000,000 | 40,000,000 | 10,000,000 | 2,000,000 | -21,000,000 | 102,000,000 | -171,000,000 | -56,000,000 | -137,000,000 | -85,000,000 | -89,000,000 | -336,000,000 | -227,000,000 |
other assets | -268,000,000 | -796,000,000 | 1,084,000,000 | 927,000,000 | -1,641,000,000 | -696,000,000 | 2,107,000,000 | -1,049,000,000 | -16,000,000 | 43,000,000 | -99,000,000 | -58,000,000 | -200,000,000 | -91,000,000 | 138,000,000 |
accrued compensation and benefits | 391,000,000 | -1,339,000,000 | 624,000,000 | 396,000,000 | 368,000,000 | -1,243,000,000 | 571,000,000 | 300,000,000 | 398,000,000 | 419,000,000 | 393,000,000 | -1,296,000,000 | 456,000,000 | -1,188,000,000 | 373,000,000 |
accounts payable and accrued liabilities | -100,000,000 | 196,000,000 | 41,000,000 | 43,000,000 | -19,000,000 | -91,000,000 | -274,000,000 | 241,000,000 | -258,000,000 | -256,000,000 | 239,000,000 | 326,000,000 | -421,000,000 | 654,000,000 | -542,000,000 |
other liabilities | 173,000,000 | 869,000,000 | -957,000,000 | -1,070,000,000 | 1,437,000,000 | 965,000,000 | -2,364,000,000 | 949,000,000 | -70,000,000 | -4,000,000 | -225,000,000 | 246,000,000 | 13,000,000 | 90,000,000 | -23,000,000 |
net cash from operating activities | 1,365,000,000 | -408,000,000 | 1,998,000,000 | 1,576,000,000 | |||||||||||
capital expenditures | -7,000,000 | -64,000,000 | -124,000,000 | -78,000,000 | |||||||||||
free cash flows | 1,358,000,000 | -472,000,000 | 1,874,000,000 | 1,498,000,000 | |||||||||||
investing activities | |||||||||||||||
purchases of investments | -193,000,000 | -324,000,000 | -165,000,000 | -97,000,000 | -266,000,000 | -318,000,000 | -308,000,000 | -133,000,000 | -85,000,000 | -223,000,000 | -14,000,000 | -55,000,000 | -61,000,000 | -101,000,000 | -65,000,000 |
proceeds from sales and maturities of investments | 310,000,000 | 210,000,000 | 130,000,000 | 91,000,000 | 37,000,000 | 142,000,000 | 52,000,000 | 73,000,000 | 163,000,000 | 18,000,000 | 64,000,000 | 133,000,000 | 162,000,000 | 152,000,000 | 150,000,000 |
distributions of capital from equity method investees | 155,000,000 | 162,000,000 | 20,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 11,000,000 | 25,000,000 | 8,000,000 | 11,000,000 | 9,000,000 | 6,000,000 | 37,000,000 | 9,000,000 | 13,000,000 |
net consolidations (deconsolidations) of sponsored investment funds | -28,000,000 | -6,000,000 | -47,000,000 | -6,000,000 | 0 | 27,000,000 | -37,000,000 | -43,000,000 | 0 | -54,000,000 | -12,000,000 | -8,000,000 | -108,000,000 | 27,000,000 | -90,000,000 |
acquisition, net of cash acquired | |||||||||||||||
purchases of property and equipment | -7,000,000 | -64,000,000 | -124,000,000 | -78,000,000 | -61,000,000 | -81,000,000 | -134,000,000 | -136,000,000 | -31,000,000 | -21,000,000 | -37,000,000 | -30,000,000 | -36,000,000 | -98,000,000 | -26,000,000 |
net cash from investing activities | 163,000,000 | -22,000,000 | -186,000,000 | -270,000,000 | |||||||||||
financing activities | |||||||||||||||
repayments of long-term borrowings | 0 | -1,000,000,000 | 0 | 0 | |||||||||||
proceeds from long-term borrowings | 0 | 2,979,000,000 | 0 | 0 | 0 | ||||||||||
cash dividends paid | -758,000,000 | -795,000,000 | -743,000,000 | -748,000,000 | -748,000,000 | -796,000,000 | -731,000,000 | -736,000,000 | -374,000,000 | -376,000,000 | -376,000,000 | -419,000,000 | -364,000,000 | -389,000,000 | -322,000,000 |
proceeds from stock options exercised | 19,000,000 | 144,000,000 | 44,000,000 | 24,000,000 | 0 | 27,000,000 | 0 | ||||||||
repurchases of common stock | -519,000,000 | -634,000,000 | -384,000,000 | -396,000,000 | -383,000,000 | -721,000,000 | -505,000,000 | -384,000,000 | -281,000,000 | -277,000,000 | -279,000,000 | -562,000,000 | -279,000,000 | -498,000,000 | -256,000,000 |
net proceeds from (repayments of) borrowings by cips | 86,000,000 | -14,000,000 | -21,000,000 | -15,000,000 | -4,000,000 | -19,000,000 | |||||||||
net subscriptions received/(redemptions/distributions paid) from noncontrolling interest holders | 525,000,000 | 430,000,000 | 392,000,000 | 335,000,000 | 305,000,000 | ||||||||||
other financing activities | 6,000,000 | -15,000,000 | 6,000,000 | 8,000,000 | 2,000,000 | 10,000,000 | 8,000,000 | 2,000,000 | 2,000,000 | -7,000,000 | 7,000,000 | 3,000,000 | -1,000,000 | 7,000,000 | 1,000,000 |
net cash from financing activities | -641,000,000 | 1,095,000,000 | -503,000,000 | -735,000,000 | |||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -33,000,000 | -27,000,000 | 111,000,000 | -89,000,000 | 46,000,000 | 38,000,000 | 188,000,000 | -186,000,000 | |||||||
net increase in cash, cash equivalents and restricted cash | 854,000,000 | 638,000,000 | 1,420,000,000 | 482,000,000 | |||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 8,753,000,000 | 0 | 0 | 7,433,000,000 | 0 | |||||||||
cash, cash equivalents and restricted cash, end of period | 854,000,000 | 9,391,000,000 | 482,000,000 | 1,190,000,000 | 5,661,000,000 | 316,000,000 | |||||||||
supplemental schedule of noncash investing and financing transactions: | |||||||||||||||
issuance of common stock | 25,000,000 | 392,000,000 | 15,000,000 | 30,000,000 | 14,000,000 | 510,000,000 | 9,000,000 | 20,000,000 | 13,000,000 | 24,000,000 | 14,000,000 | 616,000,000 | 12,000,000 | 458,000,000 | 14,000,000 |
increase in noncontrolling interests due to net consolidation (deconsolidation) of sponsored investment funds | -450,000,000 | -353,000,000 | -820,000,000 | -67,000,000 | -57,000,000 | -5,000,000 | -290,000,000 | -558,000,000 | -187,000,000 | -394,000,000 | -300,000,000 | -57,000,000 | 18,000,000 | -15,000,000 | |
other investment gains | -24,000,000 | 8,000,000 | |||||||||||||
contingent consideration fair value adjustments | |||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||
net (redemptions/distributions paid)/subscriptions received from noncontrolling interest holders | 147,000,000 | 255,000,000 | 383,000,000 | 361,000,000 | |||||||||||
cash, cash equivalents and restricted cash, beginning of year | |||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||
cash paid for: | |||||||||||||||
interest | 54,000,000 | 40,000,000 | 64,000,000 | 40,000,000 | 59,000,000 | 40,000,000 | 76,000,000 | ||||||||
income taxes | 455,000,000 | 271,000,000 | 532,000,000 | 107,000,000 | 575,000,000 | 133,000,000 | 235,000,000 | ||||||||
adjustments to reconcile net income to net cash provided by/(used in) operating activities: | |||||||||||||||
net (gains) losses within cips | -88,000,000 | -110,000,000 | 122,000,000 | ||||||||||||
(earnings) losses from equity method investees | -40,000,000 | -83,000,000 | -3,000,000 | -42,000,000 | -35,000,000 | -33,000,000 | -3,000,000 | -18,000,000 | -33,000,000 | -25,000,000 | |||||
net cash provided by/(used in) operating activities | -394,000,000 | 1,973,000,000 | 1,760,000,000 | ||||||||||||
net cash provided by/(used in) investing activities | -222,000,000 | -416,000,000 | -214,000,000 | ||||||||||||
net cash provided by/(used in) financing activities | -1,194,000,000 | -1,126,000,000 | -1,044,000,000 | ||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | -1,772,000,000 | 619,000,000 | 316,000,000 | ||||||||||||
charitable contribution | |||||||||||||||
gain related to the charitable contribution | |||||||||||||||
charitable contribution of an investment | |||||||||||||||
increase/(decrease) in noncontrolling interests due to net consolidation (deconsolidation) of sponsored investment funds | |||||||||||||||
net contributions (redemptions/distributions) - noncontrolling interest holders | 74,000,000 | ||||||||||||||
cash flows from operating activities | 1,192,000,000 | 1,060,000,000 | 467,000,000 | -565,000,000 | 986,000,000 | -490,000,000 | 1,271,000,000 | ||||||||
adjustments to reconcile net income to cash flows from operating activities: | |||||||||||||||
amortization of deferred sales commissions | 7,000,000 | 8,000,000 | 9,000,000 | 10,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | ||||||||
other gains | 0 | -40,000,000 | |||||||||||||
net (gains) losses on nontrading investments | -2,000,000 | 3,000,000 | -13,000,000 | 19,000,000 | 16,000,000 | ||||||||||
purchases of investments within consolidated sponsored investment funds | 4,000,000 | -5,000,000 | -9,000,000 | ||||||||||||
proceeds from sales and maturities of investments within consolidated sponsored investment funds | -17,000,000 | 18,000,000 | 24,000,000 | ||||||||||||
assets and liabilities of consolidated vies: | |||||||||||||||
change in cash and cash equivalents | 8,000,000 | -2,000,000 | -79,000,000 | -46,000,000 | -223,000,000 | 209,000,000 | 158,000,000 | ||||||||
net (gains) losses within consolidated vies | 18,000,000 | -19,000,000 | -13,000,000 | -2,000,000 | 19,000,000 | -35,000,000 | 6,000,000 | ||||||||
net (purchases) proceeds within consolidated vies | 39,000,000 | -321,000,000 | -161,000,000 | -373,000,000 | 55,000,000 | -177,000,000 | |||||||||
other adjustments | -2,000,000 | ||||||||||||||
cash flows from investing activities | 55,000,000 | -269,000,000 | -20,000,000 | 46,000,000 | -6,000,000 | -99,000,000 | -18,000,000 | ||||||||
cash flows from financing activities | -505,000,000 | -370,000,000 | -263,000,000 | -547,000,000 | -443,000,000 | -748,000,000 | -1,592,000,000 | ||||||||
net proceeds from (repayments of) borrowings by consolidated vies | -29,000,000 | -24,000,000 | |||||||||||||
excess tax benefit from stock-based compensation | 1,000,000 | 9,000,000 | 2,000,000 | 70,000,000 | 12,000,000 | 55,000,000 | 13,000,000 | ||||||||
effect of exchange rate changes on cash and cash equivalents | -105,000,000 | -32,000,000 | -100,000,000 | -36,000,000 | 77,000,000 | -93,000,000 | -87,000,000 | ||||||||
net increase in cash and cash equivalents | 637,000,000 | 389,000,000 | 84,000,000 | -1,102,000,000 | 614,000,000 | -1,430,000,000 | -426,000,000 | ||||||||
cash and cash equivalents, beginning of year | |||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||
interest on borrowings of consolidated vies | 30,000,000 | 30,000,000 | |||||||||||||
pnc preferred stock capital contribution | 0 | 0 | 0 | 172,000,000 | |||||||||||
increase in borrowings due to consolidation/deconsolidation of vies | |||||||||||||||
acquisitions | 0 | ||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 6,083,000,000 | 0 | 5,723,000,000 | ||||||||||
cash and cash equivalents, end of period | 389,000,000 | 84,000,000 | 4,981,000,000 | 614,000,000 | 4,293,000,000 | ||||||||||
gain related to pennymac initial public offering | |||||||||||||||
repayments of short-term borrowings | |||||||||||||||
acquisition | 0 | -88,000,000 | |||||||||||||
net (redemptions/distributions paid) / subscriptions received from noncontrolling interests holders | 123,000,000 | 106,000,000 | |||||||||||||
increase in borrowings due to deconsolidation of vies | |||||||||||||||
increase in borrowings due to consolidation of vies | 603,000,000 | ||||||||||||||
net (purchases) proceeds and distributions within consolidated vies |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
