ETSY Stock Cash Flow Statements $51.36 (+2.39%) last: 2025-06-30 20:00:00 EST
Etsy . Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Etsy . Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||
net income | -52,096,000 | 129,906,000 | 57,366,000 | 53,005,000 | 63,004,000 | 83,266,000 | 87,850,000 | 61,915,000 | 74,537,000 | 109,548,000 | -963,068,000 | 73,123,000 | 86,109,000 | 161,557,000 | 89,930,000 | 98,254,000 | 143,766,000 | 148,538,000 | 91,761,000 | 96,425,000 | 12,522,000 | 31,291,000 | 14,801,000 | 18,223,000 | 31,579,000 | 41,251,000 | 19,894,000 | 3,379,000 | 12,967,000 | 44,750,000 | 25,802,000 | 11,669,000 | -421,000 | -21,383,000 | -2,399,000 | -7,311,000 | 1,192,000 | -4,232,000 | -6,891,000 | -6,354,000 | -36,586,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 62,108,000 | 68,155,000 | 69,292,000 | 74,717,000 | 70,683,000 | 68,476,000 | 70,118,000 | 77,281,000 | 68,683,000 | 64,355,000 | 52,905,000 | 64,357,000 | 49,271,000 | 49,863,000 | 42,256,000 | 27,440,000 | 20,351,000 | 17,450,000 | 17,128,000 | 16,725,000 | 13,811,000 | 13,339,000 | 12,137,000 | 10,837,000 | 8,082,000 | 12,648,000 | 8,191,000 | 7,898,000 | 5,740,000 | 5,266,000 | 6,797,000 | 6,549,000 | 4,043,000 | 4,160,000 | 2,975,000 | 3,452,000 | 2,581,000 | 2,422,000 | 2,204,000 | 2,222,000 | 2,133,000 |
depreciation and amortization expense | 27,290,000 | 26,402,000 | 27,739,000 | 27,087,000 | 26,846,000 | 23,033,000 | 22,172,000 | 22,946,000 | 23,172,000 | 22,794,000 | 24,127,000 | 25,027,000 | 24,754,000 | 24,991,000 | 23,211,000 | 12,985,000 | 13,080,000 | 13,101,000 | 15,754,000 | 14,171,000 | 15,163,000 | 15,271,000 | 12,808,000 | 9,810,000 | 10,142,000 | 7,626,000 | 6,439,000 | 6,357,000 | 6,320,000 | 6,577,000 | 7,022,000 | 6,660,000 | 6,938,000 | 6,905,000 | 5,786,000 | 5,103,000 | 4,731,000 | 4,509,000 | 4,968,000 | 4,732,000 | 4,341,000 |
benefit from expected credit losses | 2,385,000 | 1,809,000 | 2,820,000 | 3,243,000 | 4,078,000 | 5,244,000 | 4,132,000 | 5,289,000 | 4,969,000 | 4,843,000 | 2,212,000 | 2,300,000 | 3,109,000 | 3,038,000 | 3,103,000 | 5,289,000 | 4,601,000 | 5,461,000 | |||||||||||||||||||||||
deferred benefit for income taxes | -2,542,000 | -718,000 | -9,436,000 | 939,000 | -5,230,000 | -4,831,000 | 22,313,000 | -58,600,000 | -8,968,000 | -29,348,000 | -11,014,000 | -4,424,000 | -10,517,000 | -10,321,000 | -57,503,000 | -18,060,000 | -3,068,000 | ||||||||||||||||||||||||
asset impairment charge | 101,703,000 | ||||||||||||||||||||||||||||||||||||||||
other non-cash income | 15,369,000 | -16,896,000 | 9,490,000 | -6,490,000 | -5,066,000 | -1,296,000 | -99,000 | 1,386,000 | 1,315,000 | 530,000 | |||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||
current assets | 49,192,000 | 85,615,000 | -2,267,000 | 52,456,000 | -39,648,000 | -34,656,000 | 34,726,000 | -8,730,000 | -12,047,000 | 32,195,000 | -55,697,000 | 18,179,000 | -11,580,000 | -23,551,000 | -49,191,000 | -2,784,000 | 28,153,000 | -2,991,000 | -48,293,000 | ||||||||||||||||||||||
non-current assets | 1,093,000 | 1,113,000 | -2,776,000 | 1,652,000 | 913,000 | -5,927,000 | 1,050,000 | 3,983,000 | 726,000 | 1,711,000 | -7,823,000 | 2,525,000 | 1,231,000 | -1,599,000 | 4,079,000 | 915,000 | 802,000 | 1,029,000 | 1,008,000 | ||||||||||||||||||||||
current liabilities | -156,121,000 | -23,391,000 | -1,606,000 | -140,027,000 | 49,585,000 | 223,000 | -137,660,000 | 58,704,000 | -21,487,000 | -126,048,000 | 35,806,000 | -24,628,000 | -16,597,000 | 55,927,000 | 117,942,000 | -27,235,000 | -23,878,000 | 11,811,000 | 25,815,000 | ||||||||||||||||||||||
non-current liabilities | 802,000 | -3,192,000 | 5,209,000 | 637,000 | 3,121,000 | 2,327,000 | -8,390,000 | 7,983,000 | 1,439,000 | 1,206,000 | 18,783,000 | -2,814,000 | -379,000 | 2,034,000 | -4,166,000 | -840,000 | -1,171,000 | -2,310,000 | -672,000 | ||||||||||||||||||||||
net cash from operating activities | 49,183,000 | 314,959,000 | 217,416,000 | 151,061,000 | 69,033,000 | 295,105,000 | 218,506,000 | 136,271,000 | 55,631,000 | 291,750,000 | 206,564,000 | 125,754,000 | 59,544,000 | 290,459,000 | 90,930,000 | 121,697,000 | 148,465,000 | 243,667,000 | 185,194,000 | 220,431,000 | 29,664,000 | 78,581,000 | 47,045,000 | 49,836,000 | 31,458,000 | 101,793,000 | 30,620,000 | 40,091,000 | 26,421,000 | 35,098,000 | 16,874,000 | 12,139,000 | 3,309,000 | 18,518,000 | 9,206,000 | 17,249,000 | 1,786,000 | 10,204,000 | 5,375,000 | 4,737,000 | 8,895,000 |
capex | -3,248,000 | -4,034,000 | -4,266,000 | -3,651,000 | -2,257,000 | -5,198,000 | -3,888,000 | -1,603,000 | -2,249,000 | -1,886,000 | -2,718,000 | -2,421,000 | -3,212,000 | -5,508,000 | -3,823,000 | -1,391,000 | -526,000 | -1,057,000 | -179,000 | 358,000 | -567,000 | -1,639,000 | -2,142,000 | -3,064,000 | -683,000 | -577,000 | -138,000 | -112,000 | -192,000 | -76,000 | -279,000 | -893,000 | -2,700,000 | -1,828,000 | -7,875,000 | -15,408,000 | -10,870,000 | -1,592,000 | -4,980,000 | -2,692,000 | -1,852,000 |
free cash flows | 45,935,000 | 310,925,000 | 213,150,000 | 147,410,000 | 66,776,000 | 289,907,000 | 214,618,000 | 134,668,000 | 53,382,000 | 289,864,000 | 203,846,000 | 123,333,000 | 56,332,000 | 284,951,000 | 87,107,000 | 120,306,000 | 147,939,000 | 242,610,000 | 185,015,000 | 220,789,000 | 29,097,000 | 76,942,000 | 44,903,000 | 46,772,000 | 30,775,000 | 101,216,000 | 30,482,000 | 39,979,000 | 26,229,000 | 35,022,000 | 16,595,000 | 11,246,000 | 609,000 | 16,690,000 | 1,331,000 | 1,841,000 | -9,084,000 | 8,612,000 | 395,000 | 2,045,000 | 7,043,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -3,248,000 | -4,034,000 | -4,266,000 | -3,651,000 | -2,257,000 | -5,198,000 | -3,888,000 | -1,603,000 | -2,249,000 | -1,886,000 | -2,718,000 | -2,421,000 | -3,212,000 | -5,508,000 | -3,823,000 | -1,391,000 | -526,000 | -1,057,000 | -179,000 | 358,000 | -567,000 | -1,639,000 | -2,142,000 | -3,064,000 | -683,000 | -577,000 | -138,000 | -112,000 | -192,000 | -76,000 | -279,000 | -893,000 | -2,700,000 | -1,828,000 | -7,875,000 | -15,408,000 | -10,870,000 | -1,592,000 | -4,980,000 | -2,692,000 | -1,852,000 |
website and app development | -10,662,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of investments | -116,958,000 | -63,828,000 | -74,072,000 | -50,504,000 | -142,359,000 | -54,624,000 | -90,661,000 | -80,669,000 | -116,896,000 | ||||||||||||||||||||||||||||||||
sales and maturities of investments | 110,192,000 | 57,950,000 | 78,090,000 | 58,154,000 | 126,966,000 | 47,862,000 | 90,282,000 | 82,302,000 | 89,005,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -20,676,000 | -16,342,000 | -9,015,000 | -2,638,000 | -25,106,000 | -19,324,000 | -11,270,000 | -6,616,000 | -36,097,000 | -88,000 | -3,464,000 | -16,317,000 | -10,155,000 | -23,108,000 | -1,454,658,000 | 100,807,000 | -181,010,000 | -53,022,000 | 18,911,000 | 16,639,000 | 6,093,000 | -280,118,000 | -160,300,000 | -25,951,000 | -22,004,000 | -41,215,000 | -16,728,000 | -181,797,000 | -45,653,000 | 24,018,000 | 8,187,000 | 17,237,000 | 12,394,000 | -23,440,000 | 8,316,000 | -5,880,000 | -114,426,000 | -5,148,000 | -6,115,000 | -5,395,000 | -6,625,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||
payment of tax obligations on vested equity awards | -8,169,000 | -19,452,000 | -9,129,000 | -27,071,000 | -5,936,000 | -25,433,000 | -8,752,000 | -40,062,000 | -9,194,000 | -31,145,000 | -8,231,000 | -27,499,000 | -12,288,000 | -49,020,000 | -12,654,000 | -41,691,000 | -14,802,000 | -27,905,000 | -9,260,000 | -6,353,000 | -4,198,000 | -8,942,000 | -7,448,000 | -10,485,000 | -5,672,000 | ||||||||||||||||
repurchase of stock | -189,177,000 | -259,585,000 | -155,588,000 | -150,382,000 | -158,344,000 | -92,981,000 | -296,950,000 | -38,855,000 | -148,182,000 | -150,419,000 | -150,572,000 | -62,168,000 | -62,568,000 | -68,347,000 | -54,427,000 | -77,491,000 | -166,170,000 | 0 | -24,992,000 | -22,195,000 | -127,298,000 | 0 | -27,492,000 | -44,986,000 | 0 | -21,075,000 | -68,586,000 | -797,000 | -625,000 | -453,000 | |||||||||||
proceeds from exercise of stock options | 2,945,000 | 77,000 | 1,095,000 | 483,000 | 2,252,000 | 5,780,000 | 2,693,000 | 2,750,000 | 3,005,000 | 6,812,000 | 2,754,000 | 2,064,000 | 3,394,000 | 11,839,000 | 2,830,000 | 4,107,000 | 3,930,000 | 6,833,000 | 6,309,000 | 7,281,000 | 4,896,000 | 857,000 | 1,094,000 | 1,910,000 | 5,930,000 | 2,680,000 | 4,848,000 | 476,000 | 10,249,000 | 11,902,000 | 15,560,000 | 5,776,000 | 600,000 | 2,760,000 | 4,914,000 | 1,671,000 | 1,223,000 | 1,341,000 | 227,000 | 870,000 | 1,188,000 |
payments on finance lease obligations | -1,514,000 | -1,500,000 | -1,505,000 | -1,538,000 | -1,548,000 | -1,555,000 | -1,573,000 | -1,575,000 | -1,575,000 | -1,552,000 | -1,567,000 | -1,590,000 | -1,598,000 | -1,543,000 | -2,434,000 | -2,466,000 | -2,421,000 | -2,155,000 | -2,129,000 | -2,361,000 | -2,566,000 | -2,656,000 | -2,702,000 | -2,730,000 | -2,745,000 | ||||||||||||||||
other financing | -8,867,000 | -1,915,000 | -1,403,000 | 3,259,000 | 562,000 | -1,510,000 | 19,000 | 234,000 | -512,000 | -7,759,000 | 1,852,000 | -5,142,000 | 807,000 | 2,141,000 | -165,000 | -1,187,000 | 1,259,000 | 195,000 | 1,928,000 | -4,392,000 | -5,804,000 | 5,117,000 | 1,076,000 | 208,000 | 1,864,000 | ||||||||||||||||
net cash from financing activities | -204,782,000 | -282,375,000 | -166,530,000 | -175,249,000 | -163,014,000 | -115,699,000 | -304,592,000 | -77,694,000 | -158,548,000 | -184,074,000 | -155,765,000 | -94,362,000 | -72,283,000 | -105,418,000 | -67,143,000 | 664,688,000 | -39,378,000 | -101,292,000 | 259,077,000 | -5,825,000 | -32,678,000 | -28,581,000 | 428,792,000 | -11,297,000 | -29,307,000 | -53,019,000 | -8,466,000 | -31,069,000 | 236,560,000 | -3,432,000 | 7,489,000 | 1,414,000 | -2,032,000 | 2,057,000 | 3,952,000 | -452,000 | 253,000 | 565,000 | -119,000 | 197,487,000 | 1,675,000 |
effect of exchange rate changes on cash | 14,288,000 | -24,003,000 | 17,857,000 | -2,800,000 | -6,399,000 | 12,283,000 | -7,539,000 | 2,755,000 | 4,532,000 | 23,700,000 | -16,219,000 | -12,438,000 | -1,065,000 | -1,139,000 | -3,609,000 | 3,012,000 | -8,498,000 | 9,772,000 | 4,268,000 | 3,925,000 | -4,018,000 | 1,642,000 | -2,927,000 | 897,000 | -1,458,000 | -3,301,000 | -519,000 | -3,260,000 | 1,085,000 | -530,000 | 853,000 | 1,288,000 | -456,000 | -3,573,000 | -926,000 | -1,816,000 | -476,000 | -660,000 | -1,013,000 | 587,000 | -2,865,000 |
net decrease in cash and cash equivalents | -161,987,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 811,178,000 | 0 | 0 | 0 | 181,592,000 | 0 | 0 | 0 | 271,244,000 | 0 | 0 | 0 | 69,659,000 | ||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 649,191,000 | 55,154,000 | 33,403,000 | 32,078,000 | 194,807,000 | -6,438,000 | 20,548,000 | 9,101,000 | 158,381,000 | 4,961,000 | -1,872,000 | 197,416,000 | 70,739,000 | ||||||||||||||||||||||||||||
asset impairment charges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
loss on sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of sale of business: | |||||||||||||||||||||||||||||||||||||||||
accounts receivable | 23,846,000 | -7,553,000 | -762,000 | 1,684,000 | -6,687,000 | -3,147,000 | -85,000 | 1,093,000 | -6,442,000 | -1,885,000 | -664,000 | 799,000 | -4,772,000 | -1,757,000 | -256,000 | 46,000 | |||||||||||||||||||||||||
funds receivable and seller accounts | 42,834,000 | -14,126,000 | -1,732,000 | -3,540,000 | 725,000 | -9,766,000 | -85,000 | -4,351,000 | 3,849,000 | -11,129,000 | 2,283,000 | -5,913,000 | -2,315,000 | -6,125,000 | 1,326,000 | -1,911,000 | |||||||||||||||||||||||||
prepaid expenses and other current assets | -5,940,000 | -1,390,000 | 5,006,000 | -2,461,000 | -3,766,000 | 12,509,000 | -8,787,000 | -4,385,000 | -6,596,000 | -43,000 | -19,000 | 472,000 | -801,000 | -838,000 | -1,727,000 | 3,100,000 | |||||||||||||||||||||||||
other assets | 11,000 | 0 | 25,000 | 7,000 | 20,000 | 6,000 | -26,000 | -28,000 | 2,000 | -157,000 | 733,000 | -140,000 | 73,000 | 233,000 | -263,000 | 182,000 | |||||||||||||||||||||||||
accounts payable | 13,444,000 | -448,000 | 6,988,000 | -6,620,000 | 5,411,000 | -292,000 | 1,122,000 | -3,404,000 | 2,474,000 | -255,000 | -5,977,000 | 173,000 | 10,258,000 | -2,601,000 | -510,000 | -419,000 | |||||||||||||||||||||||||
accrued and other current liabilities | 14,901,000 | 2,203,000 | 425,000 | 5,550,000 | 3,273,000 | -3,994,000 | 6,162,000 | -2,234,000 | |||||||||||||||||||||||||||||||||
funds payable and amounts due to sellers | -42,834,000 | 14,126,000 | 1,732,000 | 3,540,000 | -725,000 | 9,766,000 | 85,000 | 4,351,000 | -3,849,000 | 11,129,000 | -2,283,000 | 5,913,000 | 2,315,000 | 6,125,000 | -1,327,000 | 1,912,000 | |||||||||||||||||||||||||
deferred revenue | 340,000 | 758,000 | 76,000 | 157,000 | -78,000 | 485,000 | -82,000 | 109,000 | 133,000 | 362,000 | 190,000 | 279,000 | 608,000 | 142,000 | 313,000 | 216,000 | |||||||||||||||||||||||||
other liabilities | 4,421,000 | 433,000 | 2,150,000 | 2,095,000 | 29,301,000 | -24,991,000 | 574,000 | 677,000 | 2,855,000 | 558,000 | 539,000 | 903,000 | 954,000 | -5,031,000 | -19,937,000 | 19,713,000 | |||||||||||||||||||||||||
cash paid for intangible assets | 0 | ||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 172,365,000 | 131,288,000 | 31,116,000 | 160,794,000 | -1,434,480,000 | 99,125,000 | 467,450,000 | -228,476,000 | 312,610,000 | 13,485,000 | -21,311,000 | 4,258,000 | |||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 914,323,000 | 0 | 0 | 0 | 926,619,000 | 0 | 0 | 0 | 785,537,000 | 0 | 0 | 0 | 1,249,440,000 | 0 | 0 | 0 | 448,634,000 | 0 | 0 | 0 | 372,326,000 | 0 | ||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -29,626,000 | 788,837,000 | 172,365,000 | -104,895,000 | 54,716,000 | 792,137,000 | 131,288,000 | 31,116,000 | 2,637,000 | 761,578,000 | 160,794,000 | -1,434,480,000 | 890,204,000 | 1,169,019,000 | 99,125,000 | 467,450,000 | 235,170,000 | 447,695,000 | -228,476,000 | 312,610,000 | 13,485,000 | 351,015,000 | 4,258,000 | ||||||||||||||||||
changes in operating assets and liabilities | |||||||||||||||||||||||||||||||||||||||||
development of internal-use software | -8,767,000 | -6,637,000 | -7,456,000 | -7,364,000 | -6,991,000 | -6,646,000 | -5,957,000 | -3,594,000 | -5,345,000 | -5,562,000 | -6,005,000 | -5,403,000 | -4,435,000 | -3,858,000 | -3,226,000 | -1,980,000 | -1,642,000 | -782,000 | -1,261,000 | -1,508,000 | -1,573,000 | -1,279,000 | -3,390,000 | -5,863,000 | -5,528,000 | -5,049,000 | -3,097,000 | -1,166,000 | -1,438,000 | -2,648,000 | -3,956,000 | -3,328,000 | -2,830,000 | -3,443,000 | -2,168,000 | -2,390,000 | -2,206,000 | -2,695,000 | -2,428,000 | ||
payment of debt issuance costs | 0 | -29,000 | -141,000 | -2,045,000 | 0 | 0 | 0 | -25,000 | -451,000 | -283,000 | -12,541,000 | -25,000 | -767,000 | -9,750,000 | 0 | -14,000 | -762,000 | -9,750,000 | -200,000 | -1,192,000 | 0 | -401,000 | -434,000 | -9,127,000 | |||||||||||||||||
settlement of convertible senior notes | 0 | 0 | -45,000 | -45,000 | -11,000 | -1,000 | -27,000 | -5,000 | -37,000 | -10,000 | -16,534,000 | -27,319,000 | -2,000 | ||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 59,728,000 | -29,626,000 | -125,486,000 | 54,716,000 | -134,482,000 | -23,959,000 | -80,421,000 | -939,000 | |||||||||||||||||||||||||||||||||
foreign exchange gain | 11,513,000 | -6,402,000 | -1,322,000 | 3,611,000 | 18,823,000 | -7,421,000 | -4,597,000 | -5,567,000 | 2,237,000 | 8,157,000 | -171,000 | -1,850,000 | -8,069,000 | -16,103,000 | -2,780,000 | 6,386,000 | -8,120,000 | ||||||||||||||||||||||||
changes in operating assets and liabilities, net of sale of business and acquisitions: | |||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -9,151,000 | 944,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345,000,000 | |||||||||||||||||||||||||||||||||
purchase of capped calls | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
other non-cash expense | -1,326,000 | 1,861,000 | 1,337,000 | 3,321,000 | 2,044,000 | 1,096,000 | 1,184,000 | ||||||||||||||||||||||||||||||||||
non-cash interest expense | -708,000 | 673,000 | 342,000 | 271,000 | 9,760,000 | 9,300,000 | 8,456,000 | 8,570,000 | 3,336,000 | 3,297,000 | 3,258,000 | 1,077,000 | -3,635,000 | 2,384,000 | 2,223,000 | 2,145,000 | 2,063,000 | 1,987,000 | |||||||||||||||||||||||
interest expense on marketable securities | |||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 0 | ||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||
cash paid for asset acquisition and intangible assets | -65,000 | ||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -64,504,000 | -72,199,000 | -57,226,000 | -76,416,000 | -74,616,000 | -74,930,000 | 0 | -268,972,000 | -198,357,000 | -119,682,000 | -79,697,000 | -101,501,000 | -343,600,000 | -12,830,000 | -146,508,000 | -158,883,000 | -155,104,000 | -125,033,000 | -174,338,000 | -59,811,000 | -15,540,000 | -17,346,000 | -6,222,000 | -23,240,000 | -51,852,000 | -436,000 | 73,000 | -108,289,000 | |||||||||||||
sales and maturities of marketable securities | 69,952,000 | 83,198,000 | 48,892,000 | 75,478,000 | 71,645,000 | 321,215,000 | 106,056,000 | 91,714,000 | |||||||||||||||||||||||||||||||||
foreign exchange (gain) loss | -6,912,000 | -3,853,000 | 1,089,000 | -4,395,000 | |||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 360,000 | 356,000 | 353,000 | 122,000 | 299,000 | 54,000 | 54,000 | 56,000 | 47,000 | 46,000 | 46,000 | 45,000 | 45,000 | 49,000 | 42,000 | 31,000 | |||||||||||||||||||||||||
interest income on marketable securities | |||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | -4,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||
payments on facility financing obligation | -2,347,000 | -2,348,000 | -2,347,000 | -3,122,000 | -1,553,000 | -3,106,000 | |||||||||||||||||||||||||||||||||||
foreign exchange loss | 373,000 | 18,022,000 | 6,048,000 | 679,000 | -5,805,000 | 20,853,000 | |||||||||||||||||||||||||||||||||||
deferred income taxes | -1,634,000 | 10,218,000 | -2,829,000 | -8,540,000 | -4,712,000 | -1,854,000 | -142,000 | -18,376,000 | -3,661,000 | -468,000 | 91,000 | 67,768,000 | |||||||||||||||||||||||||||||
sales of marketable securities | 140,414,000 | 96,760,000 | 109,422,000 | 65,750,000 | 129,496,000 | 124,900,000 | 140,952,000 | 120,500,000 | 113,971,000 | 33,025,000 | 17,447,000 | 40,800,000 | 27,250,000 | 27,000,000 | 42,290,000 | 33,568,000 | 27,337,000 | 12,898,000 | 6,901,000 | ||||||||||||||||||||||
bad debt expense | 2,220,000 | 3,684,000 | 3,499,000 | 3,318,000 | 2,964,000 | 1,182,000 | 507,000 | 1,656,000 | 1,049,000 | 912,000 | 438,000 | 1,196,000 | 531,000 | 332,000 | 555,000 | 534,000 | 340,000 | 341,000 | 307,000 | -169,000 | 875,000 | 767,000 | |||||||||||||||||||
loss on disposal of assets | 110,000 | 0 | 125,000 | 306,000 | 40,000 | 49,000 | 9,000 | 368,000 | 274,000 | 492,000 | 843,000 | 65,000 | 79,000 | 332,000 | |||||||||||||||||||||||||||
purchase of capped call | 0 | 0 | 0 | 0 | -34,224,000 | ||||||||||||||||||||||||||||||||||||
other non-cash losses | 3,522,000 | 3,386,000 | 2,928,000 | ||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects from purchase of acquired company: | |||||||||||||||||||||||||||||||||||||||||
cash paid for asset acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense—acquisitions | 1,596,000 | 725,000 | 719,000 | 714,000 | 725,000 | 724,000 | 1,613,000 | 842,000 | 151,000 | 1,110,000 | |||||||||||||||||||||||||||||||
interest on marketable securities | -1,312,000 | -653,000 | -842,000 | -80,000 | 42,000 | 82,000 | 25,000 | 277,000 | 74,000 | -258,000 | |||||||||||||||||||||||||||||||
amortization of deferred tax charge | 4,905,000 | 2,960,000 | -226,000 | 9,493,000 | |||||||||||||||||||||||||||||||||||||
payments on capital lease obligations | -1,309,000 | -1,327,000 | -1,571,000 | -1,850,000 | -1,960,000 | -2,096,000 | |||||||||||||||||||||||||||||||||||
deferred payments on acquisition of business | 0 | 0 | 0 | -649,000 | |||||||||||||||||||||||||||||||||||||
repurchase of stock for tax on rsu vesting | -9,238,000 | -6,118,000 | -1,780,000 | -1,520,000 | -2,869,000 | ||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -176,035,000 | 218,413,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 320,783,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -176,035,000 | 539,196,000 | |||||||||||||||||||||||||||||||||||||||
contribution of stock to good work institute | |||||||||||||||||||||||||||||||||||||||||
net unrealized loss on warrant and other liabilities | -3,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from public offering | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
payments relating to public offering | -1,133,000 | -428,000 | -1,009,000 | -1,482,000 | |||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 55,154,000 | 33,403,000 | 32,078,000 | 13,215,000 | -6,438,000 | 20,548,000 | 9,101,000 | -112,863,000 | 4,961,000 | -1,872,000 | 197,416,000 | 1,080,000 | |||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||
supplemental non-cash disclosures | |||||||||||||||||||||||||||||||||||||||||
equipment acquired under capital lease obligations | 4,084,000 | 1,068,000 | |||||||||||||||||||||||||||||||||||||||
stock-based compensation capitalized in development of capitalized software | 219,000 | 306,000 | |||||||||||||||||||||||||||||||||||||||
non-cash additions to development of internal-use software and property and equipment | -182,000 | 358,000 | |||||||||||||||||||||||||||||||||||||||
payments on capitalized lease obligations | -1,835,000 | -1,704,000 | -1,572,000 | -1,455,000 | -1,355,000 | -1,115,000 | -1,008,000 | -751,000 | -503,000 | ||||||||||||||||||||||||||||||||
loss on asset impairment | |||||||||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of stock options | -1,626,000 | -1,063,000 | 488,000 | -1,034,000 | -1,472,000 | -1,090,000 | 1,090,000 | -2,472,000 | |||||||||||||||||||||||||||||||||
net increase in restricted cash | |||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of common stock | |||||||||||||||||||||||||||||||||||||||||
excess tax benefit from the exercise of stock options | 1,626,000 | 1,063,000 | -488,000 | 1,034,000 | 1,472,000 | 1,090,000 | -1,090,000 | 2,472,000 | |||||||||||||||||||||||||||||||||
accrued liabilities | -1,754,000 | 12,107,000 | -10,819,000 | 9,486,000 | 4,264,000 | 3,969,000 | |||||||||||||||||||||||||||||||||||
contribution of stock to etsy.org | 0 | 0 | 0 | 3,200,000 | |||||||||||||||||||||||||||||||||||||
stock-based compensation expense-acquisitions | 656,000 | -1,298,000 | 719,000 | 598,000 | 1,841,000 | ||||||||||||||||||||||||||||||||||||
net unrealized gain on warrant and other liabilities | -12,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of deferred tax charges | 2,039,000 | 5,210,000 | |||||||||||||||||||||||||||||||||||||||
accrued expenses | |||||||||||||||||||||||||||||||||||||||||
purchase of u.s. government and agency bills | -7,488,000 | -5,316,000 | -7,836,000 | -5,400,000 | |||||||||||||||||||||||||||||||||||||
sale of marketable securities | 6,322,000 | 6,387,000 | 7,828,000 | 3,055,000 | |||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||
cash paid for interest | |||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | |||||||||||||||||||||||||||||||||||||||||
deferred tax charges | -80,109,000 |
We provide you with 20 years of cash flow statements for Etsy . stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Etsy . stock. Explore the full financial landscape of Etsy . stock with our expertly curated income statements.
The information provided in this report about Etsy . stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.