FIVN Stock Cash Flow Statements $26.73 (+0.45%) last: 2025-07-01 20:00:00 EST
Five9 Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Five9 Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
net income | 576,000 | 11,577,000 | -4,479,000 | -12,816,000 | -7,077,000 | -12,358,000 | -20,419,000 | -21,739,000 | -27,248,000 | -13,653,000 | -23,207,000 | -23,670,000 | -34,120,000 | -3,601,000 | -20,537,000 | -16,530,000 | -12,332,000 | -7,210,000 | -11,431,000 | -16,052,000 | -7,437,000 | 836,000 | -1,604,000 | -1,860,000 | -1,924,000 | 3,733,000 | -1,305,000 | -2,042,000 | -607,000 | -631,000 | 924,000 | -4,007,000 | -5,255,000 | 409,000 | -3,890,000 | -3,468,000 | -4,911,000 | -3,518,000 | -6,048,000 | -7,369,000 | -8,903,000 | -9,372,000 | -11,435,000 | -8,659,000 | -8,320,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 14,490,000 | 14,640,000 | 13,144,000 | 12,938,000 | 12,183,000 | 12,962,000 | 12,482,000 | 11,724,000 | 11,347,000 | 11,021,000 | 11,215,000 | 11,640,000 | 10,795,000 | 10,538,000 | 9,780,000 | 9,651,000 | 8,763,000 | 7,337,000 | 6,537,000 | 6,243,000 | 4,970,000 | 4,324,000 | 3,497,000 | 3,361,000 | 3,192,000 | 2,838,000 | 2,667,000 | 2,449,000 | 2,320,000 | 2,068,000 | 1,881,000 | 2,270,000 | 2,095,000 | 2,088,000 | 2,139,000 | 2,060,000 | 2,103,000 | 1,863,000 | 1,840,000 | 1,910,000 | 1,775,000 | 1,605,000 | 1,567,000 | 1,699,000 | 1,592,000 |
reduction in the carrying amount of right-of-use assets | 5,084,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred contract acquisition costs | 20,362,000 | 19,331,000 | 18,327,000 | 17,556,000 | 16,269,000 | 15,296,000 | 14,378,000 | 13,287,000 | 12,423,000 | 11,789,000 | 10,592,000 | 9,975,000 | 8,678,000 | 7,692,000 | 6,890,000 | ||||||||||||||||||||||||||||||
accretion of discount on marketable investments | -3,313,000 | -3,985,000 | -5,616,000 | -6,282,000 | -4,935,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 423,000 | 344,000 | 129,000 | 325,000 | 352,000 | 194,000 | 267,000 | 211,000 | 317,000 | ||||||||||||||||||||||||||||||||||||
stock-based compensation | 39,245,000 | 38,443,000 | 39,556,000 | 43,632,000 | 44,684,000 | 49,571,000 | 52,611,000 | 53,367,000 | 50,743,000 | 43,825,000 | 44,503,000 | 44,785,000 | 39,394,000 | 35,601,000 | 27,395,000 | 24,901,000 | 20,908,000 | 16,876,000 | 17,286,000 | 16,791,000 | 13,794,000 | 11,868,000 | 11,075,000 | 10,436,000 | 8,686,000 | 7,493,000 | 8,869,000 | 6,797,000 | 5,325,000 | 4,640,000 | 3,720,000 | 3,854,000 | 3,129,000 | 2,716,000 | 2,519,000 | 2,414,000 | 1,994,000 | 1,720,000 | 1,945,000 | 1,830,000 | 2,235,000 | 1,957,000 | 1,877,000 | 1,723,000 | 1,196,000 |
amortization of discount and issuance costs on convertible senior notes | 1,407,000 | 1,487,000 | 1,482,000 | 1,435,000 | 1,074,000 | 956,000 | 954,000 | 931,000 | 908,000 | 947,000 | 944,000 | 922,000 | 930,000 | 997,000 | 1,001,000 | 985,000 | 974,000 | 8,534,000 | 8,633,000 | 5,251,000 | 3,320,000 | 3,304,000 | 3,250,000 | 3,155,000 | 3,079,000 | 3,099,000 | 3,049,000 | ||||||||||||||||||
gain on early extinguishment of debt | 0 | 0 | 0 | -6,615,000 | |||||||||||||||||||||||||||||||||||||||||
impairment charge of long-lived assets | 322,000 | ||||||||||||||||||||||||||||||||||||||||||||
interest on finance lease obligations | 266,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 192,000 | 85,000 | 108,000 | 248,000 | -385,000 | 188,000 | 191,000 | 59,000 | 1,012,000 | 22,000 | 165,000 | 1,889,000 | |||||||||||||||||||||||||||||||||
other | -163,000 | -906,000 | -81,000 | 222,000 | -286,000 | 138,000 | 47,000 | 183,000 | 439,000 | -315,000 | 331,000 | -38,000 | 210,000 | 185,000 | -15,000 | 40,000 | 186,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,866,000 | 914,000 | -7,924,000 | -1,550,000 | -6,085,000 | -3,183,000 | -5,167,000 | -586,000 | -908,000 | 438,000 | -5,647,000 | -5,256,000 | 5,566,000 | -23,805,000 | -6,655,000 | -1,983,000 | -3,543,000 | -4,652,000 | -3,187,000 | 501,000 | -2,620,000 | -6,258,000 | -3,299,000 | -2,332,000 | -1,046,000 | -898,000 | -3,817,000 | -1,633,000 | 519,000 | -1,757,000 | -980,000 | -831,000 | -1,595,000 | -1,006,000 | -2,138,000 | 1,745,000 | -1,990,000 | -1,261,000 | -1,092,000 | 453,000 | -510,000 | -646,000 | -618,000 | -470,000 | 344,000 |
prepaid expenses and other current assets | 3,008,000 | -2,586,000 | -2,425,000 | -6,134,000 | -1,003,000 | 3,005,000 | 2,227,000 | -6,457,000 | -2,307,000 | 2,889,000 | 5,864,000 | -5,930,000 | -2,162,000 | -528,000 | -7,703,000 | -2,438,000 | -3,524,000 | 132,000 | 1,620,000 | -4,311,000 | -2,754,000 | 501,000 | 881,000 | -2,332,000 | -1,721,000 | -51,000 | 385,000 | -1,307,000 | -1,833,000 | -51,000 | 2,245,000 | -1,977,000 | -2,129,000 | 1,068,000 | -721,000 | 509,000 | -1,715,000 | 733,000 | 1,311,000 | -1,057,000 | -1,211,000 | 765,000 | 89,000 | -105,000 | -965,000 |
deferred contract acquisition costs | -25,429,000 | -28,669,000 | -23,256,000 | -19,467,000 | -33,565,000 | -23,134,000 | -23,804,000 | -23,941,000 | -20,665,000 | -22,362,000 | -19,981,000 | -22,694,000 | -20,160,000 | -19,615,000 | -16,446,000 | -19,336,000 | -15,983,000 | -10,614,000 | -6,497,000 | -7,153,000 | -4,695,000 | -3,748,000 | -3,547,000 | -3,017,000 | -2,471,000 | -2,654,000 | -1,756,000 | -1,676,000 | -1,662,000 | ||||||||||||||||
other assets | 843,000 | 4,567,000 | 416,000 | -1,087,000 | -781,000 | 904,000 | 452,000 | -1,113,000 | -4,231,000 | -106,000 | -143,000 | -304,000 | 234,000 | 467,000 | -2,343,000 | 46,000 | 101,000 | 163,000 | -470,000 | 528,000 | -2,132,000 | -84,000 | 12,307,000 | -4,726,000 | -7,845,000 | 125,000 | 64,000 | 94,000 | -90,000 | -104,000 | -95,000 | 136,000 | 30,000 | 228,000 | -87,000 | 92,000 | -30,000 | -134,000 | -91,000 | 7,000 | -94,000 | -89,000 | 16,000 | 10,000 | -65,000 |
accounts payable | 2,731,000 | -7,594,000 | 4,720,000 | 2,652,000 | 1,279,000 | -2,630,000 | 3,246,000 | 759,000 | 1,557,000 | -163,000 | -3,479,000 | -6,646,000 | 11,133,000 | -1,014,000 | 3,594,000 | 1,374,000 | 351,000 | 3,514,000 | 114,000 | 3,674,000 | -1,121,000 | 2,449,000 | -59,000 | -393,000 | 552,000 | 2,111,000 | -1,186,000 | 312,000 | 1,181,000 | -596,000 | 222,000 | 1,282,000 | -95,000 | -228,000 | 682,000 | -468,000 | 825,000 | -281,000 | 65,000 | 235,000 | -1,629,000 | 1,318,000 | -510,000 | -287,000 | -221,000 |
accrued and other current liabilities | -3,208,000 | -2,541,000 | 1,446,000 | -11,898,000 | 15,832,000 | -7,268,000 | -5,972,000 | -3,633,000 | 7,599,000 | -9,175,000 | 4,903,000 | -6,203,000 | 2,096,000 | 34,000 | -2,815,000 | 18,044,000 | 5,299,000 | -4,154,000 | 3,967,000 | 4,759,000 | 4,802,000 | -4,066,000 | -2,994,000 | -1,208,000 | 7,724,000 | -710,000 | 160,000 | -376,000 | 2,791,000 | -713,000 | 865,000 | -2,210,000 | 3,119,000 | -487,000 | 1,360,000 | -546,000 | 1,935,000 | -362,000 | -1,247,000 | 912,000 | 1,123,000 | -695,000 | 573,000 | 1,110,000 | 875,000 |
deferred revenue | -4,561,000 | -609,000 | 3,668,000 | -2,032,000 | -1,452,000 | 3,414,000 | 2,224,000 | -861,000 | 181,000 | 3,657,000 | 1,948,000 | 4,912,000 | 2,659,000 | 6,456,000 | 6,124,000 | -2,440,000 | 322,000 | 2,725,000 | 1,954,000 | -86,000 | 3,378,000 | 4,304,000 | 1,852,000 | 2,123,000 | 416,000 | 46,000 | 2,740,000 | 1,049,000 | 121,000 | 206,000 | 1,651,000 | 1,116,000 | 909,000 | 1,231,000 | 914,000 | -124,000 | 1,659,000 | 846,000 | 29,000 | -123,000 | 286,000 | 346,000 | 32,000 | 52,000 | 582,000 |
other liabilities | -25,000 | 934,000 | -713,000 | -1,092,000 | 2,912,000 | -1,290,000 | 1,994,000 | -1,672,000 | -785,000 | -659,000 | -764,000 | -5,440,000 | -2,228,000 | -14,189,000 | -766,000 | 1,979,000 | 215,000 | 96,000 | -377,000 | -342,000 | -5,445,000 | 2,808,000 | 2,604,000 | 467,000 | -336,000 | -64,000 | 325,000 | -100,000 | -180,000 | 287,000 | 24,000 | -24,000 | -22,000 | -29,000 | -24,000 | -52,000 | -25,000 | -67,000 | 9,000 | -50,000 | -56,000 | -55,000 | -47,000 | ||
net cash from operating activities | 48,384,000 | 49,815,000 | 41,122,000 | 19,878,000 | 32,353,000 | 36,544,000 | 37,030,000 | 21,852,000 | 33,412,000 | 32,740,000 | 30,504,000 | -3,103,000 | 28,724,000 | 8,136,000 | -4,808,000 | 11,392,000 | 13,765,000 | 19,312,000 | 22,831,000 | 14,765,000 | 10,394,000 | 15,566,000 | 17,677,000 | 6,788,000 | 11,190,000 | 15,470,000 | 9,444,000 | 5,711,000 | 7,997,000 | 2,880,000 | 7,983,000 | 84,000 | 159,000 | 2,834,000 | 1,747,000 | 2,205,000 | 52,000 | -66,000 | -3,163,000 | -3,957,000 | -5,753,000 | -3,520,000 | -6,361,000 | -8,218,000 | -6,180,000 |
capex | -4,724,000 | -9,291,000 | -14,375,000 | -6,771,000 | -11,951,000 | -11,293,000 | -3,299,000 | -6,714,000 | -9,928,000 | -6,244,000 | -11,554,000 | -22,076,000 | -12,398,000 | -13,738,000 | -9,001,000 | -11,248,000 | -8,229,000 | -10,010,000 | -5,521,000 | -8,846,000 | -6,045,000 | -6,452,000 | -4,550,000 | -4,241,000 | -3,985,000 | -4,758,000 | -3,411,000 | -659,000 | -433,000 | -841,000 | -631,000 | -664,000 | -514,000 | -158,000 | -405,000 | -316,000 | -252,000 | -427,000 | -275,000 | -216,000 | -198,000 | -547,000 | -142,000 | -265,000 | -71,000 |
free cash flows | 43,660,000 | 40,524,000 | 26,747,000 | 13,107,000 | 20,402,000 | 25,251,000 | 33,731,000 | 15,138,000 | 23,484,000 | 26,496,000 | 18,950,000 | -25,179,000 | 16,326,000 | -5,602,000 | -13,809,000 | 144,000 | 5,536,000 | 9,302,000 | 17,310,000 | 5,919,000 | 4,349,000 | 9,114,000 | 13,127,000 | 2,547,000 | 7,205,000 | 10,712,000 | 6,033,000 | 5,052,000 | 7,564,000 | 2,039,000 | 7,352,000 | -580,000 | -355,000 | 2,676,000 | 1,342,000 | 1,889,000 | -200,000 | -493,000 | -3,438,000 | -4,173,000 | -5,951,000 | -4,067,000 | -6,503,000 | -8,483,000 | -6,251,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable investments | -275,939,000 | -295,874,000 | -176,991,000 | -291,627,000 | -524,865,000 | -250,289,000 | -207,118,000 | -196,703,000 | -140,892,000 | -185,490,000 | -98,566,000 | -46,435,000 | -105,277,000 | -136,946,000 | -217,916,000 | -161,945,000 | -163,683,000 | -113,902,000 | -46,147,000 | -398,560,000 | -62,339,000 | -85,069,000 | -123,093,000 | -116,881,000 | -34,427,000 | -16,751,000 | -94,447,000 | ||||||||||||||||||
proceeds from sales of marketable investments | 28,143,000 | 81,478,000 | 0 | 12,517,000 | 240,000 | 726,000 | 0 | 0 | 0 | 600,000 | 41,919,000 | ||||||||||||||||||||||||||||||||||
proceeds from maturities of marketable investments | 251,292,000 | 303,210,000 | 358,367,000 | 210,136,000 | 260,619,000 | 240,471,000 | 187,281,000 | 150,896,000 | 76,940,000 | 203,257,000 | 106,726,000 | 83,764,000 | 130,821,000 | 108,018,000 | 136,317,000 | 163,423,000 | 120,182,000 | 166,271,000 | 100,357,000 | 33,240,000 | 134,610,000 | 43,459,000 | 119,927,000 | 125,857,000 | 39,497,000 | 7,246,000 | 2,647,000 | ||||||||||||||||||
purchases of property and equipment | -4,724,000 | -9,291,000 | -14,375,000 | -6,771,000 | -11,951,000 | -11,293,000 | -3,299,000 | -6,714,000 | -9,928,000 | -6,244,000 | -11,554,000 | -22,076,000 | -12,398,000 | -13,738,000 | -9,001,000 | -11,248,000 | -8,229,000 | -10,010,000 | -5,521,000 | -8,846,000 | -6,045,000 | -6,452,000 | -4,550,000 | -4,241,000 | -3,985,000 | -4,758,000 | -3,411,000 | -659,000 | -433,000 | -841,000 | -631,000 | -664,000 | -514,000 | -158,000 | -405,000 | -316,000 | -252,000 | -427,000 | -275,000 | -216,000 | -198,000 | -547,000 | -142,000 | -265,000 | -71,000 |
capitalization of software development costs | -8,732,000 | -5,951,000 | -5,018,000 | -3,242,000 | -2,255,000 | -1,759,000 | -1,806,000 | -1,479,000 | -1,028,000 | -823,000 | -569,000 | ||||||||||||||||||||||||||||||||||
cash settlement for acquisition of businesses | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -38,103,000 | 18,191,000 | 75,362,000 | -93,280,000 | -266,823,000 | -24,588,000 | -105,253,000 | -54,035,000 | -75,686,000 | 10,060,000 | -4,704,000 | 14,430,000 | 11,177,000 | -747,000 | -88,231,000 | -9,770,000 | -51,730,000 | -94,666,000 | 48,689,000 | -402,479,000 | 66,126,000 | -61,952,000 | -7,716,000 | 4,735,000 | 1,302,000 | -95,211,000 | -108,765,000 | 1,490,000 | -841,000 | -631,000 | -664,000 | -514,000 | -1,364,000 | -405,000 | -376,000 | -252,000 | -427,000 | -275,000 | 19,930,000 | 462,000 | 9,454,000 | -142,000 | -30,258,000 | -96,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2029 convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||
payments for capped call transactions associated with the 2029 convertible senior notes | 0 | 0 | 0 | -93,438,000 | |||||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2025 convertible senior notes, net of costs | 0 | 0 | -304,485,000 | ||||||||||||||||||||||||||||||||||||||||||
cash received from partial termination of capped calls associated with the 2025 convertible senior notes | 0 | 0 | 0 | 539,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 58,000 | 26,000 | 11,000 | 386,000 | 812,000 | 1,334,000 | 3,856,000 | 3,125,000 | 3,164,000 | 2,353,000 | 1,728,000 | 1,277,000 | 1,373,000 | 1,590,000 | 2,224,000 | 2,215,000 | 2,728,000 | 2,848,000 | 3,484,000 | 2,596,000 | 1,608,000 | 1,849,000 | 3,266,000 | 982,000 | 668,000 | 1,290,000 | 1,070,000 | 4,751,000 | 977,000 | 1,510,000 | 793,000 | 698,000 | 955,000 | 2,397,000 | 556,000 | ||||||||||
proceeds from sale of common stock under espp | 3,000 | 5,275,000 | 0 | 6,483,000 | 0 | 5,075,000 | 0 | 7,269,000 | 0 | 5,803,000 | 0 | 3,827,000 | 0 | 2,846,000 | 0 | 2,301,000 | 0 | 1,187,000 | 0 | 689,000 | 0 | ||||||||||||||||||||||||
payment of finance lease liabilities | -2,166,000 | -1,040,000 | -487,000 | -479,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -2,163,000 | 3,327,000 | -1,014,000 | 9,016,000 | 331,396,000 | 3,532,000 | 338,000 | 87,584,000 | 3,125,000 | 8,229,000 | 2,330,000 | -10,163,000 | -30,628,000 | 1,024,000 | 305,000 | -2,749,000 | -6,081,000 | -6,041,000 | -2,988,000 | 465,086,000 | 1,367,000 | 3,789,000 | 143,000 | 5,454,000 | -912,000 | 1,086,000 | -776,000 | 188,540,000 | 2,242,000 | 3,544,000 | -1,137,000 | 1,277,000 | -1,315,000 | -681,000 | -1,647,000 | -1,958,000 | -517,000 | -524,000 | -2,394,000 | -1,286,000 | -2,352,000 | -1,134,000 | -1,585,000 | 70,815,000 | 17,766,000 |
net increase in cash, cash equivalents and restricted cash | 8,118,000 | 71,333,000 | 115,470,000 | -64,386,000 | 96,926,000 | -67,885,000 | 55,401,000 | -39,149,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 364,185,000 | 0 | 0 | 144,842,000 | 0 | 0 | 180,987,000 | 513,000 | 0 | 90,878,000 | 0 | 0 | 220,372,000 | 0 | 0 | 77,976,000 | 0 | 0 | 81,912,000 | 0 | 0 | 68,947,000 | 0 | 0 | 0 | 58,122,000 | 0 | 0 | 0 | 58,484,000 | 0 | 0 | 0 | 58,289,000 | 0 | 0 | 0 | 17,748,000 | |||||||
end of period | 372,303,000 | 115,470,000 | -64,386,000 | 241,768,000 | -67,885,000 | 55,401,000 | 141,838,000 | 28,643,000 | 1,164,000 | 100,151,000 | -92,734,000 | -1,127,000 | 176,326,000 | 68,532,000 | 77,372,000 | 155,863,000 | 10,104,000 | 16,977,000 | 93,492,000 | -86,543,000 | 85,486,000 | 80,676,000 | 5,583,000 | 6,215,000 | 697,000 | 56,452,000 | 789,000 | -305,000 | -129,000 | 57,767,000 | -1,017,000 | -5,832,000 | 14,687,000 | 50,646,000 | 4,800,000 | -8,088,000 | 32,339,000 | 29,238,000 | |||||||
supplemental disclosures of cash flow data: | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 4,026,000 | 829,000 | 4,161,000 | 1,145,000 | 458,000 | 1,941,000 | 84,000 | 1,870,000 | 2,000 | 1,874,000 | 0 | 2,160,000 | 1,000 | 1,899,000 | 13,000 | 1,978,000 | 41,000 | 223,000 | 82,000 | 283,000 | 156,000 | 355,000 | 235,000 | 438,000 | 393,000 | 692,000 | 765,000 | ||||||||||||||||||
cash paid for income taxes | 414,000 | 1,825,000 | 1,500,000 | 12,000 | 465,000 | 312,000 | 780,000 | 32,000 | 101,000 | 285,000 | 310,000 | 337,000 | -16,000 | -116,000 | 90,000 | 73,000 | 132,000 | 20,000 | 32,000 | 109,000 | 77,000 | 51,000 | 111,000 | 42,000 | 8,000 | 84,000 | 34,000 | 33,000 | |||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||
property and equipment unpaid at period-end | 9,330,000 | -3,740,000 | 7,349,000 | 9,335,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition and related transaction costs accrued at period-end | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation included in capitalized software development costs | 2,409,000 | 2,446,000 | 2,275,000 | 2,129,000 | 1,303,000 | 1,598,000 | 945,000 | 769,000 | 773,000 | 700,000 | 470,000 | ||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets - beginning of period: | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 362,546,000 | 0 | 0 | 0 | 143,201,000 | 0 | 0 | 0 | 180,520,000 | 0 | |||||||||||||||||||||||||||||||||||
restricted cash in other assets | 1,639,000 | 0 | 0 | 0 | 1,641,000 | 0 | 0 | 0 | 467,000 | 0 | |||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 364,185,000 | 0 | 0 | 0 | 144,842,000 | 0 | 0 | 0 | 180,987,000 | 0 | |||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets - end of period: | |||||||||||||||||||||||||||||||||||||||||||||
impairment charge of an equity investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||
impairment charge related to closure of operating lease facilities | |||||||||||||||||||||||||||||||||||||||||||||
deferred taxes - excluding tax benefit from acquisition | |||||||||||||||||||||||||||||||||||||||||||||
deferred taxes - tax benefit from acquisition | |||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration liability in excess of acquisition-date fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||
capitalization of internal-use software development costs | |||||||||||||||||||||||||||||||||||||||||||||
payments of initial direct costs | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid for an equity investment in a privately-held company | 0 | 0 | 0 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid to acquire acqueon inc. | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash settlement to acquire aceyus, inc. | |||||||||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2025 convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2023 convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||
repayment of outstanding 2023 convertible senior notes at maturity | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
payment of employee taxes related to vested rsus | |||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration liability up to acquisition-date fair value | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
payment of holdbacks related to acquisitions | |||||||||||||||||||||||||||||||||||||||||||||
payments of finance leases | -493,000 | 0 | -37,000 | -119,000 | -456,000 | -687,000 | -833,000 | -966,000 | -1,229,000 | -1,646,000 | -1,706,000 | -1,808,000 | -1,894,000 | ||||||||||||||||||||||||||||||||
beginning of year | |||||||||||||||||||||||||||||||||||||||||||||
end of year | |||||||||||||||||||||||||||||||||||||||||||||
equipment purchased and unpaid at period-end | -1,040,000 | -2,769,000 | -6,224,000 | 22,365,000 | 166,000 | 5,887,000 | 303,000 | 7,515,000 | 4,393,000 | 883,000 | 558,000 | 2,280,000 | 2,028,000 | -740,000 | -273,000 | 1,875,000 | 804,000 | 42,000 | 456,000 | 281,000 | -108,000 | 159,000 | 150,000 | -89,000 | -35,000 | 137,000 | 67,000 | 50,000 | 18,000 | 16,000 | 8,000 | -20,000 | 3,000 | 20,000 | |||||||||||
capitalization of leasehold improvement through non-cash lease incentive | 37,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets - beginning of period: | |||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets - end of period: | |||||||||||||||||||||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 4,319,000 | 2,989,000 | 3,323,000 | 3,408,000 | 3,396,000 | 2,904,000 | 2,934,000 | 2,886,000 | 2,549,000 | 2,539,000 | 2,403,000 | 2,253,000 | 1,972,000 | 2,084,000 | 2,389,000 | 1,460,000 | 1,441,000 | 1,392,000 | 1,394,000 | 1,315,000 | 1,273,000 | ||||||||||||||||||||||||
tax benefit of valuation allowance associated with an acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire aceyus, inc. | 0 | 0 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2029 convertible senior notes, net of issuance costs | 0 | -30,000 | 728,873,000 | ||||||||||||||||||||||||||||||||||||||||||
payment of holdback related to an acquisition | |||||||||||||||||||||||||||||||||||||||||||||
capitalization of leasehold improvements and furniture and fixtures through non-cash lease incentive | 0 | 250,000 | 0 | 4,815,000 | |||||||||||||||||||||||||||||||||||||||||
(accretion of discount) amortization of premium on marketable investments | -3,667,000 | -3,369,000 | -2,452,000 | -1,863,000 | |||||||||||||||||||||||||||||||||||||||||
repurchase of a portion of 2023 convertible senior notes, net of costs | -10,000 | -23,000 | -2,129,000 | -31,905,000 | -5,818,000 | -1,248,000 | -9,782,000 | -7,840,000 | -13,885,000 | -5,003,000 | |||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 1,164,000 | 9,273,000 | 8,413,000 | -92,734,000 | -1,127,000 | -44,046,000 | -81,395,000 | 68,532,000 | 77,372,000 | 77,887,000 | -42,597,000 | 10,104,000 | 16,977,000 | 11,580,000 | 2,293,000 | -86,543,000 | 85,486,000 | 11,729,000 | 5,583,000 | 789,000 | -305,000 | -1,017,000 | -5,832,000 | 14,687,000 | -7,643,000 | 4,800,000 | -8,088,000 | 32,339,000 | 11,490,000 | ||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||
change in fair of value of contingent consideration | 0 | 0 | 260,000 | 60,000 | 2,700,000 | 2,500,000 | |||||||||||||||||||||||||||||||||||||||
accrued federal fees and sales tax liabilities | 377,000 | 367,000 | 133,000 | 2,525,000 | 676,000 | -1,438,000 | -1,239,000 | -4,640,000 | 539,000 | 738,000 | |||||||||||||||||||||||||||||||||||
cash paid to acquire aceyus | |||||||||||||||||||||||||||||||||||||||||||||
equipment and software purchased and unpaid at period-end | 5,570,000 | -2,461,000 | 8,310,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of premium on marketable investments | -1,096,000 | -108,000 | 414,000 | 700,000 | 1,271,000 | 1,593,000 | 1,839,000 | 1,682,000 | 1,271,000 | 1,189,000 | 453,000 | 177,000 | -72,000 | -153,000 | -462,000 | -421,000 | -353,000 | -274,000 | |||||||||||||||||||||||||||
benefit from doubtful accounts | 293,000 | 307,000 | 283,000 | 222,000 | 306,000 | 165,000 | 177,000 | 160,000 | 176,000 | 225,000 | 98,000 | 255,000 | 12,000 | 48,000 | 16,000 | 14,000 | 9,000 | 15,000 | 18,000 | 48,000 | 29,000 | 21,000 | 21,000 | 24,000 | 17,000 | 17,000 | 16,000 | 25,000 | 14,000 | 23,000 | 21,000 | 113,000 | 33,000 | 4,000 | 19,000 | 20,000 | |||||||||
loss on early extinguishment of debt | 887,000 | 283,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire inference and virtual observer | |||||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire substantially all of the assets of whendu | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||
payments for capped call transactions | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of convertible note held for investment | 0 | 0 | 0 | -217,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
accrued federal fees and sales tax liability | 1,286,000 | 961,000 | -238,000 | -707,000 | 777,000 | 570,000 | 88,000 | -425,000 | 129,000 | 120,000 | 361,000 | -115,000 | -5,000 | -76,000 | 182,000 | -11,000 | -92,000 | -102,000 | -81,000 | 93,000 | 280,000 | -4,000 | -795,000 | 960,000 | 1,227,000 | 2,021,000 | -3,331,000 | 523,000 | |||||||||||||||||
proceeds from sale of convertible note held for investment | 0 | 0 | 0 | 217,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash paid to acquire virtual observer | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||
payment of holdback related to the virtual observer acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of commission costs | 5,540,000 | ||||||||||||||||||||||||||||||||||||||||||||
payments of employee taxes related to vested common stock | |||||||||||||||||||||||||||||||||||||||||||||
repayments on revolving line of credit | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable | -152,000 | -147,000 | -142,000 | -258,000 | -485,000 | -20,303,000 | -1,955,000 | -1,608,000 | -825,000 | -1,050,000 | -791,000 | -781,000 | -773,000 | -264,000 | -255,000 | -264,000 | |||||||||||||||||||||||||||||
equipment obtained under finance lease | |||||||||||||||||||||||||||||||||||||||||||||
others | -9,000 | -65,000 | 147,000 | 446,000 | 25,000 | -6,000 | -17,000 | 86,000 | -40,000 | -9,000 | -10,000 | 2,000 | -49,000 | 10,000 | -11,000 | -1,000 | -3,000 | -3,000 | -4,000 | -4,000 | 41,000 | 0 | -1,000 | ||||||||||||||||||||||
cash paid to acquire substantially all of the assets of whendu llc | 0 | 0 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2025 convertible senior notes, net of issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments for capped call transactions related to the 2025 convertible senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||
reversal of interest and penalties on accrued federal fees | 0 | ||||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire substantially all of the assets of whendu, llc | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid 8,039 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid of 8,036 | |||||||||||||||||||||||||||||||||||||||||||||
payments of notes payable | 0 | -161,000 | -157,000 | ||||||||||||||||||||||||||||||||||||||||||
equipment obtained under capital lease | 161,000 | -12,000 | 2,358,000 | 2,635,000 | 1,409,000 | 2,603,000 | 2,654,000 | 2,196,000 | 2,045,000 | 1,307,000 | 2,091,000 | 1,799,000 | 1,085,000 | 1,309,000 | 1,374,000 | 1,914,000 | 1,829,000 | 769,000 | |||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes, net of issuance costs paid of 7,946 | |||||||||||||||||||||||||||||||||||||||||||||
amortization of operating lease right-of-use asset | 1,010,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 0 | 89,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||
reversal of accrued federal fees | |||||||||||||||||||||||||||||||||||||||||||||
non-cash adjustment on investment | 0 | 0 | 0 | -40,000 | -133,000 | -72,000 | -58,000 | -103,000 | |||||||||||||||||||||||||||||||||||||
accretion of interest | 0 | 0 | 28,000 | 16,000 | 5,000 | 6,000 | 5,000 | 5,000 | 9,000 | ||||||||||||||||||||||||||||||||||||
purchases of convertible notes held for investment | |||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments of capital leases | -2,165,000 | -1,976,000 | -2,051,000 | -2,352,000 | -1,360,000 | -1,967,000 | -1,891,000 | -1,850,000 | -1,619,000 | -1,562,000 | -1,750,000 | -1,306,000 | -1,235,000 | -1,414,000 | -1,408,000 | -1,687,000 | -1,441,000 | -1,383,000 | -1,343,000 | -1,282,000 | |||||||||||||||||||||||||
payment of prepayment penalty and related fees | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments for debt issuance costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of convertible notes held for investment | -312,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of convertible notes held for investment | 1,923,000 | ||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 0 | 0 | 146,000 | 660,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | 0 | 0 | 0 | -20,000,000 | -19,999,000 | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from maturity of short-term investments | 0 | 0 | 20,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options and warrants | 847,000 | 70,000 | 233,000 | 116,000 | 445,000 | 62,000 | |||||||||||||||||||||||||||||||||||||||
conversion of accrued federal fees to note payable | |||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 697,000 | -1,670,000 | -717,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 3,000 | -1,000 | 1,000 | 1,000 | |||||||||||||||||||||||||||||||||||||||||
changes in fair value of convertible preferred and common stock warrant liabilities | 0 | 0 | 0 | -1,745,000 | |||||||||||||||||||||||||||||||||||||||||
net proceeds from ipo, net of payments for offering costs | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | -25,000 | 0 | 0 | 19,561,000 | |||||||||||||||||||||||||||||||||||||||||
reclass of deferred ipo costs to additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||
net cashless exercise of preferred stock warrants to series a-2 convertible preferred stock | 0 | 0 | 0 | 509,000 | |||||||||||||||||||||||||||||||||||||||||
vesting of early exercised stock options | 15,000 | 128,000 | 29,000 | 28,000 | |||||||||||||||||||||||||||||||||||||||||
reclass of warrants liabilities to additional paid-in capital upon ipo | |||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock upon ipo | |||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | |||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 91,000 | 90,000 | 89,000 | 87,000 | 84,000 | 83,000 | 81,000 | 78,000 | 51,000 | ||||||||||||||||||||||||||||||||||||
decrease in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||
cash paid to acquire face it, corp., net of cash acquired of 128 | |||||||||||||||||||||||||||||||||||||||||||||
payments for deferred offering costs | -805,000 | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of convertible preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
deferred ipo costs incurred but unpaid at period-end | |||||||||||||||||||||||||||||||||||||||||||||
loss on the disposal of property and equipment | 1,000 | -1,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering, net of payments for offering costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||
reclass of deferred initial public offering costs to additional paid-in capital | 0 | ||||||||||||||||||||||||||||||||||||||||||||
reclass of warrants liabilities to additional paid-in capital upon initial public offering | 0 | ||||||||||||||||||||||||||||||||||||||||||||
conversion of convertible preferred stock to common stock upon initial public offering | 0 | ||||||||||||||||||||||||||||||||||||||||||||
deferred initial public offering costs incurred but unpaid at period-end | 1,787,000 | ||||||||||||||||||||||||||||||||||||||||||||
accretion of discounts on short-term investments | -2,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||
restricted cash | 0 | 0 | 0 | -25,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from equipment financing |
We provide you with 20 years of cash flow statements for Five9 stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Five9 stock. Explore the full financial landscape of Five9 stock with our expertly curated income statements.
The information provided in this report about Five9 stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.