Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,869,100,000 | 2,025,000,000 | 1,456,100,000 | 1,206,800,000 | 876,100,000 | 1,081,100,000 | 754,000,000 | 898,700,000 | 756,800,000 | 775,800,000 | 827,400,000 | 860,900,000 | 956,400,000 | 847,400,000 | 1,732,047,000 | 986,741,000 | 856,901,000 | 1,400,876,000 | 1,422,884,000 | 1,649,832,000 | 1,345,099,000 | 1,404,124,000 | 1,357,664,000 | 1,284,861,000 | 762,032,000 | 984,625,000 | 826,525,000 | 1,054,911,000 | 462,347,000 | 464,804,000 | 808,973,000 | 774,455,000 | 749,626,000 | 828,112,000 | 943,396,000 | 61,625,000 | 108,516,000 | 138,151,000 | 132,480,000 | 179,130,000 | 142,897,000 | 107,195,000 | 195,355,000 | 210,241,000 | 155,095,000 | 197,951,000 | 261,333,000 | 254,153,000 | 225,859,000 | 188,350,000 | 164,085,000 | 108,369,000 | 73,898,000 | |
short-term investments | 246,400,000 | 10,100,000 | 9,400,000 | 3,300,000 | 3,500,000 | 15,400,000 | 22,000,000 | 23,500,000 | 45,100,000 | 109,200,000 | 187,000,000 | 268,600,000 | 348,000,000 | 459,200,000 | 820,060,000 | 1,479,013,000 | 1,440,631,000 | 1,135,188,000 | 1,308,692,000 | 772,683,000 | 1,040,786,000 | 880,825,000 | 644,003,000 | 699,269,000 | 742,613,000 | 557,653,000 | 744,485,000 | 545,734,000 | 562,952,000 | 637,456,000 | 615,406,000 | 547,329,000 | 513,516,000 | 452,949,000 | 448,932,000 | |||||||||||||||||||
restricted cash and cash equivalents | 14,200,000 | 14,500,000 | 14,900,000 | 14,900,000 | 357,500,000 | 306,100,000 | 252,100,000 | 184,600,000 | 424,400,000 | 381,300,000 | 307,600,000 | 331,500,000 | 591,700,000 | 534,800,000 | 359,832,000 | 267,010,000 | 754,368,000 | 653,069,000 | 538,822,000 | 764,419,000 | 450,145,000 | 467,622,000 | 546,604,000 | 457,573,000 | 668,371,000 | |||||||||||||||||||||||||||||
accounts receivable | 1,165,400,000 | 657,700,000 | 771,100,000 | 662,300,000 | 858,900,000 | 594,200,000 | 679,700,000 | 666,300,000 | 814,500,000 | 622,200,000 | 763,200,000 | 711,100,000 | 831,400,000 | 633,700,000 | 579,433,000 | 647,907,000 | 804,468,000 | 487,171,000 | 552,762,000 | 581,136,000 | 787,818,000 | 685,169,000 | 592,555,000 | 647,460,000 | 858,597,000 | 352,625,000 | 395,729,000 | 823,482,000 | 534,633,000 | 239,736,000 | 247,649,000 | 425,931,000 | 429,019,000 | 229,197,000 | 219,558,000 | 100,427,000 | 70,406,000 | 79,107,000 | 143,199,000 | 98,027,000 | 84,282,000 | 127,278,000 | 68,601,000 | 145,464,000 | ||||||||||
software development costs and licenses | 79,600,000 | 61,100,000 | 80,800,000 | 67,400,000 | 96,900,000 | 62,700,000 | 88,300,000 | 69,900,000 | 94,500,000 | 34,400,000 | 65,900,000 | 68,100,000 | 89,000,000 | 63,800,000 | 81,394,000 | 47,576,000 | 54,540,000 | 14,620,000 | 43,443,000 | 48,784,000 | 73,714,000 | 31,714,000 | 40,316,000 | 59,802,000 | 62,328,000 | 18,070,000 | 28,880,000 | 33,542,000 | 36,912,000 | 12,676,000 | 33,284,000 | 39,369,000 | 41,983,000 | 20,181,000 | 41,721,000 | 126,750,000 | 117,632,000 | 97,839,000 | ||||||||||||||||
contract assets | 84,500,000 | 84,200,000 | 80,800,000 | 77,100,000 | 79,400,000 | 80,700,000 | 85,000,000 | 88,700,000 | 82,500,000 | 79,900,000 | 79,900,000 | 84,400,000 | 87,600,000 | 101,300,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 355,700,000 | 427,600,000 | 402,800,000 | 369,500,000 | 433,400,000 | 418,800,000 | 378,600,000 | 286,800,000 | 319,000,000 | 252,200,000 | 277,100,000 | 282,100,000 | 347,000,000 | 255,700,000 | 272,724,000 | 249,719,000 | 307,370,000 | 300,377,000 | 320,646,000 | 296,518,000 | 192,192,000 | 183,712,000 | 273,503,000 | 228,567,000 | 218,673,000 | 220,324,000 | 186,688,000 | 179,454,000 | 162,647,000 | 180,512,000 | 133,454,000 | 90,865,000 | 100,704,000 | 84,823,000 | 59,593,000 | 32,223,000 | 34,712,000 | 23,241,000 | 28,060,000 | 25,968,000 | ||||||||||||||
total current assets | 3,814,900,000 | 3,280,200,000 | 2,815,900,000 | 2,401,300,000 | 2,705,700,000 | 2,559,000,000 | 2,259,700,000 | 2,218,500,000 | 2,536,800,000 | 2,255,000,000 | 2,508,100,000 | 2,606,700,000 | 3,251,100,000 | 3,036,000,000 | 3,871,088,000 | 3,705,013,000 | 4,243,458,000 | 4,013,612,000 | 4,220,515,000 | 4,159,959,000 | 3,932,098,000 | 3,686,933,000 | 3,493,351,000 | 3,435,037,000 | 3,388,333,000 | 2,821,079,000 | 2,827,835,000 | 2,974,773,000 | 2,191,736,000 | 2,074,347,000 | 2,409,177,000 | 2,447,724,000 | 2,455,515,000 | 2,113,136,000 | 2,195,242,000 | 435,961,000 | 451,204,000 | 460,006,000 | 544,873,000 | 530,982,000 | 514,006,000 | 613,242,000 | 526,045,000 | 596,442,000 | 704,941,000 | 480,163,000 | 500,530,000 | 566,268,000 | 416,780,000 | 393,477,000 | 393,745,000 | 329,885,000 | 245,781,000 | |
fixed assets | 424,100,000 | 436,700,000 | 443,800,000 | 426,000,000 | 433,500,000 | 422,000,000 | 411,100,000 | 400,400,000 | 392,000,000 | 405,900,000 | 402,800,000 | 360,600,000 | 333,800,000 | 300,200,000 | 242,039,000 | 235,957,000 | 231,230,000 | 224,880,000 | 149,364,000 | 135,257,000 | 133,404,000 | 128,904,000 | 131,888,000 | 127,417,000 | 129,168,000 | 126,393,000 | 127,882,000 | 114,672,000 | 110,900,000 | 105,852,000 | 102,478,000 | 96,570,000 | 86,689,000 | 76,613,000 | 67,300,000 | 46,223,000 | 48,784,000 | 49,673,000 | 47,496,000 | 46,482,000 | 48,215,000 | 48,617,000 | 46,644,000 | 43,075,000 | 34,291,000 | 30,589,000 | 25,691,000 | 23,839,000 | 20,078,000 | 18,432,000 | 16,707,000 | 15,319,000 | 15,091,000 | |
right-of-use assets | 334,200,000 | 327,400,000 | 326,100,000 | 325,300,000 | 336,600,000 | 344,000,000 | 325,700,000 | 316,600,000 | 312,800,000 | 291,700,000 | 282,700,000 | 319,900,000 | 298,300,000 | 306,800,000 | 217,206,000 | 212,491,000 | 208,751,000 | 163,464,000 | 164,763,000 | 161,750,000 | 156,310,000 | 158,018,000 | 154,284,000 | 153,053,000 | 119,313,000 | 124,859,000 | ||||||||||||||||||||||||||||
software development costs and licenses, net of current portion | 2,101,800,000 | 2,084,600,000 | 1,892,600,000 | 1,904,500,000 | 1,731,200,000 | 1,606,000,000 | 1,446,500,000 | 1,444,300,000 | 1,270,700,000 | 1,189,000,000 | 1,072,200,000 | 1,035,900,000 | 907,800,000 | 828,300,000 | 755,888,000 | 737,935,000 | 621,470,000 | 607,207,000 | 490,892,000 | 436,702,000 | 403,390,000 | 409,962,000 | 401,778,000 | 440,752,000 | 527,622,000 | 633,597,000 | 603,436,000 | 597,497,000 | 794,120,000 | 719,870,000 | 639,369,000 | 586,866,000 | 595,076,000 | 462,877,000 | 381,910,000 | 33,088,000 | 37,880,000 | 39,636,000 | ||||||||||||||||
goodwill | 1,064,100,000 | 1,065,600,000 | 1,057,300,000 | 4,602,600,000 | 4,648,700,000 | 4,706,800,000 | 4,426,400,000 | 6,614,200,000 | 6,600,300,000 | 6,769,300,000 | 6,767,100,000 | 6,788,200,000 | 6,871,500,000 | 7,227,200,000 | 674,554,000 | 679,997,000 | 662,585,000 | 645,591,000 | 535,306,000 | 534,535,000 | 521,000,000 | 389,825,000 | 386,494,000 | 391,815,000 | 383,778,000 | 391,404,000 | 381,717,000 | 383,110,000 | 389,816,000 | 387,328,000 | 399,530,000 | 389,728,000 | 381,359,000 | 369,622,000 | 359,115,000 | 193,091,000 | 190,693,000 | 188,179,000 | 187,681,000 | 186,881,000 | 190,851,000 | 179,893,000 | 175,316,000 | 166,417,000 | 135,477,000 | 123,703,000 | 123,755,000 | 119,619,000 | 101,095,000 | 99,831,000 | 97,538,000 | 61,529,000 | 56,033,000 | |
other intangibles | 2,014,800,000 | 2,167,100,000 | 2,336,000,000 | 2,686,200,000 | 2,896,500,000 | 3,005,900,000 | 3,060,600,000 | 3,546,900,000 | 3,776,300,000 | 4,206,700,000 | 4,453,200,000 | 5,222,600,000 | 5,362,900,000 | 5,454,600,000 | 266,475,000 | 274,297,000 | 288,090,000 | 305,707,000 | 121,591,000 | 117,618,000 | 126,392,000 | 46,746,000 | 51,260,000 | 56,596,000 | 61,159,000 | 68,008,000 | 73,115,000 | 79,903,000 | 87,318,000 | 91,954,000 | 103,681,000 | 108,112,000 | 116,527,000 | 133,330,000 | 110,262,000 | 33,409,000 | 34,845,000 | 41,448,000 | 43,248,000 | 46,063,000 | ||||||||||||||
long-term restricted cash and cash equivalents | 77,700,000 | 76,700,000 | 88,200,000 | 87,200,000 | 86,000,000 | 84,700,000 | 95,900,000 | 106,500,000 | 105,000,000 | 103,600,000 | 99,600,000 | 109,900,000 | 109,300,000 | 108,900,000 | 103,452,000 | 103,445,000 | 103,437,000 | 103,433,000 | 98,541,000 | 98,538,000 | 289,536,000 | 289,526,000 | 89,124,000 | |||||||||||||||||||||||||||||||
other assets | 248,700,000 | 245,900,000 | 220,800,000 | 246,800,000 | 237,100,000 | 216,200,000 | 189,100,000 | 241,200,000 | 201,200,000 | 266,000,000 | 231,600,000 | 313,700,000 | 242,300,000 | 376,300,000 | 341,716,000 | 331,097,000 | 185,016,000 | 171,978,000 | 157,040,000 | 194,428,000 | 156,332,000 | 138,435,000 | 123,977,000 | 163,220,000 | 95,092,000 | 91,378,000 | 93,320,000 | 83,170,000 | 80,810,000 | 75,917,000 | 56,887,000 | 53,610,000 | 50,394,000 | 46,971,000 | 35,325,000 | 16,541,000 | 12,173,000 | 14,544,000 | 14,154,000 | 13,155,000 | 4,204,000 | 5,020,000 | 1,875,000 | 2,061,000 | 1,714,000 | 413,000 | 451,000 | 489,000 | 565,000 | 190,000 | 228,000 | 266,000 | ||
total assets | 10,080,300,000 | 9,684,200,000 | 9,180,700,000 | 12,679,900,000 | 13,075,300,000 | 12,944,600,000 | 12,216,900,000 | 14,895,700,000 | 15,207,400,000 | 15,525,300,000 | 15,862,100,000 | 16,881,400,000 | 17,492,900,000 | 17,744,900,000 | 6,546,219,000 | 6,357,953,000 | 6,619,031,000 | 6,314,255,000 | 6,028,218,000 | 5,966,099,000 | 5,836,154,000 | 5,369,241,000 | 4,948,832,000 | 4,879,633,000 | 4,815,111,000 | 4,366,222,000 | 4,243,065,000 | 4,387,160,000 | 3,655,189,000 | 3,456,004,000 | 3,737,841,000 | 3,682,610,000 | 3,696,380,000 | 3,219,570,000 | 3,149,154,000 | 758,313,000 | 775,579,000 | 793,486,000 | 868,806,000 | 855,068,000 | 868,653,000 | 932,876,000 | 882,222,000 | 924,221,000 | 950,513,000 | 697,579,000 | 714,536,000 | 773,002,000 | 608,557,000 | 580,978,000 | 577,137,000 | 492,960,000 | 406,409,000 | |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 213,500,000 | 193,400,000 | 194,700,000 | 144,800,000 | 177,100,000 | 170,300,000 | 195,900,000 | 151,800,000 | 131,800,000 | 127,500,000 | 140,100,000 | 151,600,000 | 162,800,000 | 199,900,000 | 125,882,000 | 100,720,000 | 83,401,000 | 67,136,000 | 71,001,000 | 100,159,000 | 85,103,000 | 56,410,000 | 65,684,000 | 82,491,000 | 114,946,000 | 55,379,000 | 72,797,000 | 74,615,000 | 77,298,000 | 33,767,000 | 35,029,000 | 45,998,000 | 75,810,000 | 36,934,000 | 31,892,000 | 93,305,000 | 77,818,000 | 61,819,000 | 123,947,000 | 80,081,000 | 79,887,000 | 133,353,000 | 76,839,000 | 90,524,000 | 163,961,000 | 63,275,000 | 70,978,000 | 107,935,000 | 56,105,000 | 63,902,000 | 55,997,000 | 79,660,000 | 47,976,000 | |
accrued expenses and other current liabilities | 1,227,000,000 | 994,300,000 | 1,127,600,000 | 999,700,000 | 1,300,300,000 | 1,067,700,000 | 1,062,600,000 | 1,022,200,000 | 1,316,200,000 | 1,186,300,000 | 1,225,700,000 | 1,313,300,000 | 1,733,900,000 | 1,601,700,000 | 1,074,891,000 | 1,026,246,000 | 1,499,898,000 | 1,242,312,000 | 1,204,090,000 | 1,219,614,000 | 1,148,617,000 | 1,136,628,000 | 1,169,884,000 | 1,147,918,000 | 1,251,196,000 | 1,038,748,000 | 1,035,695,000 | 1,206,332,000 | 853,467,000 | 906,881,000 | 914,748,000 | 907,345,000 | 952,568,000 | 809,685,000 | 750,875,000 | 134,567,000 | 132,408,000 | 140,391,000 | 139,599,000 | 165,972,000 | 93,694,000 | 90,702,000 | 102,428,000 | 84,982,000 | 128,530,000 | 65,857,000 | 64,551,000 | 67,199,000 | 46,311,000 | 49,527,000 | 76,561,000 | 51,074,000 | 37,005,000 | |
deferred revenue | 1,250,500,000 | 1,018,100,000 | 1,083,500,000 | 1,091,900,000 | 1,064,900,000 | 945,300,000 | 1,059,500,000 | 1,081,200,000 | 1,117,500,000 | 991,500,000 | 1,078,800,000 | 1,136,400,000 | 1,164,700,000 | 1,079,700,000 | 865,270,000 | 910,899,000 | 951,612,000 | 824,520,000 | 928,029,000 | 991,476,000 | 1,063,064,000 | 928,100,000 | 777,784,000 | 841,814,000 | 901,813,000 | 826,085,000 | 843,302,000 | 818,411,000 | 559,024,000 | 450,568,000 | 777,152,000 | 1,118,774,000 | 822,126,000 | 619,439,000 | 903,125,000 | 12,605,000 | 36,678,000 | 50,000,000 | 50,000,000 | 50,000,000 | ||||||||||||||
lease liabilities | 66,500,000 | 61,300,000 | 61,500,000 | 59,100,000 | 59,000,000 | 64,100,000 | 63,800,000 | 64,000,000 | 61,500,000 | 60,600,000 | 60,200,000 | 58,500,000 | 55,600,000 | 55,400,000 | 38,921,000 | 34,480,000 | 31,962,000 | 31,361,000 | 31,595,000 | 30,540,000 | 29,051,000 | 27,602,000 | 25,187,000 | 24,108,000 | 22,273,000 | 21,794,000 | ||||||||||||||||||||||||||||
short-term debt | 549,300,000 | 549,000,000 | 1,148,500,000 | 599,600,000 | 599,200,000 | 598,900,000 | 24,600,000 | 373,200,000 | 373,100,000 | 372,100,000 | 1,346,800,000 | 350,000,000 | 350,000,000 | 350,000,000 | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | 3,306,800,000 | 2,816,100,000 | 3,615,800,000 | 2,895,100,000 | 3,200,500,000 | 2,846,300,000 | 2,406,400,000 | 2,692,400,000 | 3,000,100,000 | 2,738,000,000 | 3,851,600,000 | 3,009,800,000 | 3,467,000,000 | 3,286,700,000 | 2,104,964,000 | 2,072,345,000 | 2,566,873,000 | 2,165,329,000 | 2,234,715,000 | 2,341,789,000 | 2,325,835,000 | 2,148,740,000 | 2,038,539,000 | 2,096,331,000 | 2,290,228,000 | 1,942,006,000 | 1,951,794,000 | 2,099,358,000 | 1,489,789,000 | 1,391,216,000 | 1,726,929,000 | 2,072,117,000 | 1,850,504,000 | 1,466,058,000 | 1,685,892,000 | 240,477,000 | 246,904,000 | 202,210,000 | 263,546,000 | 246,053,000 | 180,282,000 | 234,275,000 | 186,719,000 | 184,264,000 | 309,810,000 | 129,299,000 | 138,347,000 | 186,087,000 | 117,975,000 | 129,653,000 | 150,406,000 | 132,432,000 | 96,341,000 | |
long-term debt | 2,517,300,000 | 2,516,100,000 | 2,512,600,000 | 3,058,300,000 | 3,055,900,000 | 3,054,400,000 | 3,058,300,000 | 2,708,200,000 | 2,707,100,000 | 2,704,700,000 | 1,733,000,000 | 2,735,500,000 | 2,935,500,000 | 2,935,500,000 | 5,232,000 | 8,068,000 | 13,838,000 | 52,369,000 | 212,864,000 | 251,929,000 | ||||||||||||||||||||||||||||||||||
non-current deferred revenue | 17,600,000 | 21,600,000 | 25,400,000 | 33,900,000 | 34,700,000 | 38,200,000 | 42,900,000 | 61,300,000 | 60,600,000 | 35,500,000 | 35,500,000 | 31,000,000 | 29,100,000 | 21,500,000 | 70,911,000 | 68,218,000 | 51,531,000 | 51,318,000 | 37,302,000 | 31,813,000 | 32,880,000 | 32,851,000 | 28,339,000 | 32,962,000 | 25,378,000 | 22,097,000 | 21,058,000 | 69,137,000 | 15,407,000 | 15,861,000 | 355,589,000 | 44,501,000 | 167,070,000 | 231,526,000 | 10,406,000 | |||||||||||||||||||
non-current lease liabilities | 378,600,000 | 380,500,000 | 383,300,000 | 386,700,000 | 398,300,000 | 404,900,000 | 387,300,000 | 380,700,000 | 373,000,000 | 354,700,000 | 347,000,000 | 354,200,000 | 329,900,000 | 341,200,000 | 211,297,000 | 209,646,000 | 207,437,000 | 156,951,000 | 159,671,000 | 156,835,000 | 150,793,000 | 153,506,000 | 152,059,000 | 151,400,000 | 118,789,000 | 125,128,000 | ||||||||||||||||||||||||||||
non-current software development royalties | 82,300,000 | 80,700,000 | 93,600,000 | 92,400,000 | 91,200,000 | 90,000,000 | 102,100,000 | 100,800,000 | 99,600,000 | 98,800,000 | 110,200,000 | 121,200,000 | 119,300,000 | 117,400,000 | 115,527,000 | 113,991,000 | 112,459,000 | 111,652,000 | 110,127,000 | 108,667,000 | 302,435,000 | 300,970,000 | ||||||||||||||||||||||||||||||||
deferred tax liabilities | 222,700,000 | 258,300,000 | 259,600,000 | 272,000,000 | 281,900,000 | 311,100,000 | 340,900,000 | 223,000,000 | 278,500,000 | 422,000,000 | 534,000,000 | 711,300,000 | 871,500,000 | 1,093,100,000 | ||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 123,100,000 | 130,000,000 | 152,700,000 | 239,600,000 | 214,300,000 | 208,200,000 | 211,100,000 | 220,700,000 | 258,400,000 | 231,400,000 | 208,300,000 | 368,000,000 | 307,100,000 | 287,200,000 | 233,861,000 | 228,016,000 | 211,063,000 | 197,698,000 | 154,511,000 | 171,704,000 | 122,929,000 | 82,146,000 | 190,651,000 | 196,905,000 | 198,953,000 | 190,664,000 | 229,633,000 | 191,198,000 | 205,554,000 | 191,490,000 | 158,285,000 | 151,334,000 | 153,991,000 | 209,367,000 | 197,199,000 | 4,310,000 | 6,437,000 | 5,918,000 | 4,868,000 | 3,988,000 | 1,070,000 | 2,467,000 | 2,933,000 | 2,741,000 | ||||||||||
total liabilities | 6,648,400,000 | 6,203,300,000 | 7,043,000,000 | 6,978,000,000 | 7,276,800,000 | 6,953,100,000 | 6,549,000,000 | 6,387,100,000 | 6,777,300,000 | 6,585,100,000 | 6,819,600,000 | 7,331,000,000 | 8,059,400,000 | 8,082,600,000 | 2,736,560,000 | 2,692,216,000 | 3,149,363,000 | 2,682,948,000 | 2,696,326,000 | 2,810,808,000 | 2,934,872,000 | 2,718,213,000 | 2,409,588,000 | 2,477,598,000 | 2,633,348,000 | 2,279,895,000 | 2,202,485,000 | 2,359,693,000 | 1,710,750,000 | 1,603,799,000 | 2,248,871,000 | 2,281,790,000 | 2,223,934,000 | 2,119,815,000 | 2,145,426,000 | 305,787,000 | 278,341,000 | 258,128,000 | 318,414,000 | 300,041,000 | 181,352,000 | 236,742,000 | 202,602,000 | 198,031,000 | 315,043,000 | 137,785,000 | 146,862,000 | 194,629,000 | 124,252,000 | 135,956,000 | 154,465,000 | 136,518,000 | 96,570,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 2,100,000 | 2,100,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,900,000 | 1,390,000 | 1,391,000 | 1,390,000 | 1,376,000 | 1,359,000 | |||||||||||||||||||||||||||||||||||
additional paid-in capital | 11,707,000,000 | 11,584,100,000 | 10,312,000,000 | 10,196,300,000 | 10,063,400,000 | 9,962,500,000 | 9,371,600,000 | 9,286,900,000 | 9,183,200,000 | 9,087,000,000 | 9,010,200,000 | 8,928,700,000 | 8,760,500,000 | 8,616,500,000 | 2,597,205,000 | 2,541,492,000 | 2,475,085,000 | 2,417,658,000 | 2,288,781,000 | 2,327,913,000 | 2,285,394,000 | 2,151,774,000 | 2,134,748,000 | 2,100,373,000 | 2,059,720,000 | 2,025,626,000 | 2,019,369,000 | 1,976,853,000 | 1,951,128,000 | 1,888,080,000 | 1,888,039,000 | 1,861,424,000 | 1,845,450,000 | 1,479,143,000 | 1,452,754,000 | 505,293,000 | 494,934,000 | 487,516,000 | 482,104,000 | 473,695,000 | 426,628,000 | 418,053,000 | 442,918,000 | 436,714,000 | 382,156,000 | 372,034,000 | 365,563,000 | 359,158,000 | 327,410,000 | 295,245,000 | 286,277,000 | 273,502,000 | 251,346,000 | |
treasury stock | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,600,000 | -1,020,584,000 | -1,020,584,000 | -1,020,584,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -820,572,000 | -720,572,000 | -611,680,000 | -611,680,000 | -458,180,000 | -413,524,000 | -303,388,000 | -303,388,000 | -303,388,000 | -23,309,000 | ||||||||||||||||||
accumulated deficit | -7,204,600,000 | -7,070,700,000 | -3,332,600,000 | -3,207,400,000 | -2,841,900,000 | -17,311,000 | -42,451,000 | -39,648,000 | -99,694,000 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -52,000,000 | -14,000,000 | -96,900,000 | -143,200,000 | -38,900,000 | -110,500,000 | -105,100,000 | -82,700,000 | -149,100,000 | -86,400,000 | -113,300,000 | -134,200,000 | -236,300,000 | -120,500,000 | -57,345,000 | -34,583,000 | -19,747,000 | -2,770,000 | -8,664,000 | -5,584,000 | -34,824,000 | -52,131,000 | -58,376,000 | -38,487,000 | -54,462,000 | -43,988,000 | -37,189,000 | -50,954,000 | -37,199,000 | -41,015,000 | -15,732,000 | -31,095,000 | -28,472,000 | -37,582,000 | -47,142,000 | -1,530,000 | -2,281,000 | -5,041,000 | -6,913,000 | |||||||||||||||
total stockholders' equity | 3,431,900,000 | 3,480,900,000 | 2,137,700,000 | 5,701,900,000 | 5,798,500,000 | 5,991,500,000 | 5,667,900,000 | 8,508,600,000 | 8,430,100,000 | 8,940,200,000 | 9,042,500,000 | 9,550,400,000 | 9,433,500,000 | 9,662,300,000 | 3,809,659,000 | 3,665,737,000 | 3,469,668,000 | 3,331,892,000 | 3,155,291,000 | 2,901,282,000 | 2,651,028,000 | 2,539,244,000 | 2,402,035,000 | 2,181,763,000 | 2,086,327,000 | 2,040,580,000 | 2,027,467,000 | 1,944,439,000 | 1,852,205,000 | 1,488,970,000 | 1,400,820,000 | 1,472,446,000 | 1,099,755,000 | 1,003,728,000 | ||||||||||||||||||||
total liabilities and stockholders' equity | 10,080,300,000 | 9,684,200,000 | 9,180,700,000 | 12,679,900,000 | 13,075,300,000 | 12,944,600,000 | 12,216,900,000 | 14,895,700,000 | 15,207,400,000 | 15,525,300,000 | 15,862,100,000 | 16,881,400,000 | 17,492,900,000 | 17,744,900,000 | 6,546,219,000 | 6,357,953,000 | 6,619,031,000 | 6,028,218,000 | 5,966,099,000 | 5,836,154,000 | 5,369,241,000 | 4,948,832,000 | 4,879,633,000 | 4,815,111,000 | 4,366,222,000 | 4,243,065,000 | 4,387,160,000 | 3,655,189,000 | 3,456,004,000 | 3,737,841,000 | 3,682,610,000 | 3,696,380,000 | 3,219,570,000 | 3,149,154,000 | ||||||||||||||||||||
(accumulated deficit) / retained earnings | -7,058,800,000 | -2,579,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 1,900,000 | 7,100,000 | 12,300,000 | 38,100,000 | 44,800,000 | 123,900,000 | 115,900,000 | 106,600,000 | 73,801,000 | 77,721,000 | 74,994,000 | 78,383,000 | 90,206,000 | 127,312,000 | 117,692,000 | 120,892,000 | 116,676,000 | 110,831,000 | 110,167,000 | 108,979,000 | 134,732,000 | 146,216,000 | 10,875,000 | 10,943,000 | ||||||||||||||||||||||||||||||
retained earnings | 323,100,000 | 414,700,000 | 958,300,000 | 1,164,300,000 | 1,774,600,000 | 1,928,000,000 | 2,185,000,000 | 2,288,993,000 | 2,178,021,000 | 2,033,524,000 | 2,023,227,000 | 1,870,971,000 | 1,652,159,000 | 1,469,911,000 | 1,370,590,000 | 1,282,085,000 | 1,159,363,000 | 995,721,000 | 923,906,000 | 877,626,000 | 820,796,000 | 640,849,000 | 615,482,000 | 73,516,000 | -70,684,000 | -12,138,000 | 39,111,000 | 60,659,000 | 74,674,000 | 258,755,000 | 287,877,000 | 268,685,000 | 297,465,000 | 250,402,000 | 187,771,000 | 202,206,000 | 216,782,000 | 161,154,000 | 153,505,000 | 138,266,000 | 87,804,000 | 65,471,000 | ||||||||||||
capped call receivable | 140,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 13,224,000 | 11,678,000 | 12,579,000 | 11,491,000 | 17,742,000 | 26,733,000 | 26,934,000 | 19,486,000 | 19,108,000 | 24,426,000 | 39,293,000 | 23,847,000 | 28,200,000 | 39,786,000 | 40,541,000 | 10,642,000 | 15,162,000 | 30,857,000 | 36,431,000 | 11,636,000 | 16,323,000 | 75,790,000 | 80,228,000 | 82,194,000 | 95,520,000 | 83,221,000 | ||||||||||||||||||||||||||||
deferred cost of goods sold | 12,374,000 | 15,369,000 | 12,601,000 | 10,820,000 | 15,524,000 | 19,854,000 | 15,410,000 | 14,281,000 | 19,598,000 | 33,079,000 | 36,426,000 | 36,565,000 | 51,867,000 | 57,280,000 | 20,957,000 | 19,141,000 | 117,851,000 | 164,112,000 | 115,135,000 | 79,902,000 | 127,901,000 | |||||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
take-two interactive software, inc. stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 1,389,000 | 1,375,000 | 1,373,000 | 1,367,000 | 1,358,000 | 1,356,000 | 1,355,000 | 1,346,000 | 1,344,000 | 1,341,000 | 1,338,000 | 1,327,000 | 1,326,000 | 1,307,000 | 1,230,000 | 1,198,000 | 740,000 | 730,000 | 728,000 | 727,000 | 726,000 | |||||||||||||||||||||||||||||||||
total take-two interactive software, inc. stockholders' equity | 3,618,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 12,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 3,631,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 6,314,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred cost of goods sold, net of current portion | 912,000 | 479,000 | 525,000 | 1,028,000 | 7,819,000 | 489,000 | 736,000 | 26,719,000 | 10,820,000 | 17,021,000 | ||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 627,370,000 | 565,461,000 | 240,584,000 | 370,747,000 | 509,380,000 | 437,398,000 | 374,806,000 | 469,101,000 | 406,336,000 | 337,818,000 | ||||||||||||||||||||||||||||||||||||||||||||
prepaid taxes and taxes receivable | 39,146,000 | 39,710,000 | 39,474,000 | 60,407,000 | 68,732,000 | 60,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 17,177,000 | 13,712,000 | 8,003,000 | 6,902,000 | 5,932,000 | 1,203,000 | 686,000 | -1,061,000 | 4,631,000 | 6,354,000 | 2,183,000 | 1,011,000 | 3,044,000 | |||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 452,526,000 | 497,238,000 | 535,358,000 | 550,392,000 | 555,027,000 | 687,301,000 | 696,134,000 | 679,620,000 | 726,190,000 | 635,470,000 | 559,794,000 | 567,674,000 | 578,373,000 | 484,305,000 | 445,022,000 | 422,672,000 | 356,442,000 | 309,839,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 758,313,000 | 775,579,000 | 793,486,000 | 868,806,000 | 855,068,000 | 868,653,000 | 932,876,000 | 882,222,000 | 924,221,000 | 950,513,000 | 697,579,000 | 714,536,000 | 773,002,000 | 608,557,000 | 580,978,000 | 577,137,000 | 492,960,000 | 406,409,000 | ||||||||||||||||||||||||||||||||||||
software development costs | 79,248,000 | 69,997,000 | 77,529,000 | 88,826,000 | 51,423,000 | 50,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
licenses | 5,959,000 | 5,907,000 | 6,717,000 | 7,651,000 | 6,787,000 | 5,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
software development costs, net of current portion | 29,547,000 | 30,057,000 | 40,401,000 | 19,602,000 | 61,365,000 | 47,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
licenses, net of current portion | 1,807,000 | 1,448,000 | 4,417,000 | 2,330,000 | 2,146,000 | 2,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -8,329,000 | -2,644,000 | -1,554,000 | -1,057,000 | -3,162,000 | -227,000 | -455,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 107,413,000 | 136,227,000 | 104,414,000 | 116,568,000 | 154,345,000 | 96,882,000 | 100,038,000 | 110,879,000 | 73,902,000 | 71,342,000 | 76,604,000 | 74,391,000 | 49,591,000 | |||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 23,429,000 | 64,332,000 | 94,645,000 | 73,871,000 | 60,018,000 | 56,909,000 | 38,894,000 | 30,732,000 | 30,055,000 | 15,614,000 | 16,845,000 | 19,569,000 | 21,195,000 | |||||||||||||||||||||||||||||||||||||||||
intangibles | 60,481,000 | 58,666,000 | 62,612,000 | 59,934,000 | 36,104,000 | 33,586,000 | 36,650,000 | 39,482,000 | 39,888,000 | 45,873,000 | 55,293,000 | 58,594,000 | ||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 6,701,000 | 10,220,000 | 7,452,000 | 8,758,000 | 17,319,000 | 167,000 | 2,706,000 | 10,841,000 | 15,458,000 | 16,124,000 | 17,751,000 | 1,603,000 | 11,268,000 | |||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 715,000 | 475,000 | 448,000 | 446,000 | 433,000 | 415,000 | 410,000 | 404,000 | 390,000 | |||||||||||||||||||||||||||||||||||||||||||||
october 31, 2005 and 2004, respectively | 198,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
70,667,421 and 68,159,477 shares issued and outstanding at october 31, 2005 and 2004, respectively | 707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of allowances of 81,720 and 72,215 at july 31, 2005 and october 31, 2004, respectively | 61,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 11,686,000 | 11,701,000 | 11,554,000 | 8,333,000 | 8,333,000 | 8,333,000 | 5,392,000 | 5,392,000 | 5,392,000 | 5,392,000 | 17,790,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 12,950,000 | 11,026,000 | 5,233,000 | 8,486,000 | 8,486,000 | 8,486,000 | 6,178,000 | 6,178,000 | 3,885,000 | 3,885,000 | ||||||||||||||||||||||||||||||||||||||||||||
common stock, par value .01 per share; 100,000,000 shares authorized; 71,589,309 and 68,159,477 shares issued and outstanding at july 31, 2005 and october 31, 2004, respectively | 716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid royalties | 38,220,000 | 40,602,000 | 23,331,000 | 16,707,000 | 15,576,000 | 12,566,000 | 10,040,000 | 13,723,000 | 18,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
capitalized software development costs | 27,785,000 | 25,792,000 | 20,782,000 | 16,282,000 | 13,986,000 | 11,780,000 | 10,628,000 | 10,385,000 | 9,994,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term deferred tax asset | 6,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligation | 112,000 | 112,000 | 101,000 | 100,000 | 97,000 | 95,000 | 92,000 | |||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation, net of current portion | 29,000 | 56,000 | 99,000 | 125,000 | 174,000 | 201,000 | 229,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of provision for doubtful accounts, returns and sales allowances of 40,500 and 29,194 at july 31, 2003 and october 31, 2002, respectively | 65,996,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 97,000 | 448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of provision for doubtful accounts, returns and sales allowances of 42,831 and 29,194 at april 30, 2003 and october 31, 2002, respectively | 100,213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles, net. | 42,102,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the unaudited consolidated condensed financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of provision for doubtful accounts, returns and sales allowances of 45,559 and 27,941 at january 31, 2003 and october 31, 2002, respectively | 120,779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of provision for doubtful accounts and sales allowances of 27,941 and 26,106 at october 31, 2002 and 2001, respectively | 108,441,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
lines of credit, current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of provision for doubtful accounts and sales allowances of 26,595 and 26,106 at july 31, 2002 and october 31, 2001, respectively | 64,759,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
