Quarterly
Annual
| Unit: USD | 2026-01-24 | 2025-10-25 | 2025-07-26 | 2025-04-26 | 2025-01-25 | 2024-10-26 | 2024-07-27 | 2024-04-27 | 2024-01-27 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-23 | 2020-10-24 | 2020-07-25 | 2020-04-25 | 2020-01-25 | 2019-10-26 | 2019-07-27 | 2019-04-27 | 2019-01-26 | 2018-10-27 | 2018-07-28 | 2018-04-28 | 2018-01-27 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-23 | 2015-10-24 | 2015-07-25 | 2015-04-25 | 2015-01-24 | 2014-10-25 | 2014-07-26 | 2014-04-26 | 2014-01-25 | 2013-10-26 | 2013-07-27 | 2013-04-27 | 2013-01-26 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-05-01 | 2010-01-23 | 2009-10-24 | 2009-04-25 | 2009-01-24 | 2008-10-25 | 2008-04-26 | 2008-01-26 | 2007-10-27 | 2007-04-28 | 2007-01-27 | 2006-10-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,175,000,000 | 2,860,000,000 | 2,550,000,000 | 2,491,000,000 | 2,428,000,000 | 2,711,000,000 | 2,162,000,000 | 1,886,000,000 | 2,634,000,000 | 3,638,000,000 | 3,958,000,000 | 3,212,000,000 | 2,773,000,000 | 2,670,000,000 | 2,815,000,000 | 3,044,000,000 | 2,973,000,000 | 2,980,000,000 | 3,009,000,000 | 2,863,000,000 | 2,545,000,000 | 2,174,000,000 | 2,636,000,000 | 2,774,000,000 | 2,878,000,000 | 2,926,000,000 | 2,206,000,000 | 3,044,000,000 | 2,822,000,000 | 3,549,000,000 | 3,803,000,000 | 2,691,000,000 | -8,778,000,000 | 2,394,000,000 | 2,424,000,000 | 2,515,000,000 | 2,348,000,000 | 2,322,000,000 | 2,813,000,000 | 2,349,000,000 | 3,147,000,000 | 2,430,000,000 | 2,319,000,000 | 2,437,000,000 | 2,397,000,000 | 1,828,000,000 | 2,247,000,000 | 2,181,000,000 | 1,429,000,000 | 1,996,000,000 | 2,270,000,000 | 2,478,000,000 | 3,143,000,000 | 2,092,000,000 | 1,917,000,000 | 2,165,000,000 | 2,182,000,000 | 1,777,000,000 | 1,232,000,000 | 1,807,000,000 | 1,521,000,000 | 1,930,000,000 | 2,192,000,000 | 1,853,000,000 | 1,787,000,000 | 1,348,000,000 | 1,504,000,000 | 2,201,000,000 | 1,773,000,000 | 2,060,000,000 | 2,205,000,000 | 1,874,000,000 | 1,921,000,000 | 1,608,000,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other | 659,000,000 | 606,000,000 | 635,000,000 | 626,000,000 | 761,000,000 | 789,000,000 | 823,000,000 | 861,000,000 | 422,000,000 | 401,000,000 | 422,000,000 | 451,000,000 | 438,000,000 | 415,000,000 | 430,000,000 | 478,000,000 | 516,000,000 | 533,000,000 | 489,000,000 | 486,000,000 | 436,000,000 | 451,000,000 | 444,000,000 | 446,000,000 | 457,000,000 | 461,000,000 | 464,000,000 | 481,000,000 | 487,000,000 | 465,000,000 | 516,000,000 | 564,000,000 | 546,000,000 | 566,000,000 | 578,000,000 | 560,000,000 | 549,000,000 | 599,000,000 | 604,000,000 | 541,000,000 | 498,000,000 | 507,000,000 | 651,000,000 | 567,000,000 | 628,000,000 | 596,000,000 | 621,000,000 | 608,000,000 | 612,000,000 | 591,000,000 | 591,000,000 | 537,000,000 | 611,000,000 | 612,000,000 | ||||||||||||||||||||
share-based compensation expense | 934,000,000 | 1,055,000,000 | 948,000,000 | 945,000,000 | 921,000,000 | 827,000,000 | 800,000,000 | 811,000,000 | 802,000,000 | 661,000,000 | 633,000,000 | 623,000,000 | 601,000,000 | 496,000,000 | 479,000,000 | 477,000,000 | 477,000,000 | 453,000,000 | 424,000,000 | 463,000,000 | 436,000,000 | 438,000,000 | 399,000,000 | 391,000,000 | 384,000,000 | 395,000,000 | 404,000,000 | 374,000,000 | 389,000,000 | 403,000,000 | 392,000,000 | 399,000,000 | 393,000,000 | 392,000,000 | 402,000,000 | 400,000,000 | 352,000,000 | 372,000,000 | 357,000,000 | 395,000,000 | 330,000,000 | 376,000,000 | 396,000,000 | 367,000,000 | 308,000,000 | 369,000,000 | 339,000,000 | 353,000,000 | 347,000,000 | 309,000,000 | 240,000,000 | 272,000,000 | 302,000,000 | 306,000,000 | 369,000,000 | 337,000,000 | 354,000,000 | 341,000,000 | 383,000,000 | 400,000,000 | 430,000,000 | 407,000,000 | 434,000,000 | 371,000,000 | 321,000,000 | |||||||||
provision for receivables | 10,000,000 | 8,000,000 | -1,000,000 | 7,000,000 | 8,000,000 | 4,000,000 | 5,000,000 | -1,000,000 | 7,000,000 | 41,000,000 | 7,000,000 | 1,000,000 | 13,000,000 | 14,000,000 | -4,000,000 | 50,000,000 | -11,000,000 | 15,000,000 | -58,000,000 | 20,000,000 | -8,000,000 | 33,000,000 | 23,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -89,000,000 | 25,000,000 | -341,000,000 | -410,000,000 | -101,000,000 | -281,000,000 | -727,000,000 | 571,000,000 | -303,000,000 | -513,000,000 | -742,000,000 | -498,000,000 | -479,000,000 | -366,000,000 | -142,000,000 | -29,000,000 | -40,000,000 | -98,000,000 | -295,000,000 | 2,000,000 | 29,000,000 | -120,000,000 | -141,000,000 | -25,000,000 | 47,000,000 | 81,000,000 | -69,000,000 | -24,000,000 | -185,000,000 | -72,000,000 | -113,000,000 | -8,000,000 | 843,000,000 | 178,000,000 | 1,000,000 | -99,000,000 | -184,000,000 | 158,000,000 | -423,000,000 | -45,000,000 | 81,000,000 | 193,000,000 | -461,000,000 | 53,000,000 | 149,000,000 | 236,000,000 | -497,000,000 | -155,000,000 | -156,000,000 | 130,000,000 | -85,000,000 | -100,000,000 | 13,000,000 | 135,000,000 | -389,000,000 | 46,000,000 | -80,000,000 | 109,000,000 | -120,000,000 | -101,000,000 | -274,000,000 | 338,000,000 | -139,000,000 | -210,000,000 | 93,000,000 | 127,000,000 | -319,000,000 | 26,000,000 | -244,000,000 | -141,000,000 | -491,000,000 | -236,000,000 | -126,000,000 | 60,000,000 |
losses on divestitures, investments and other | -59,000,000 | -178,000,000 | 57,000,000 | 55,000,000 | -60,000,000 | 19,000,000 | 116,000,000 | 89,000,000 | 134,000,000 | -22,000,000 | 131,000,000 | -147,000,000 | -112,000,000 | -211,000,000 | -59,000,000 | -23,000,000 | -154,000,000 | -8,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -1,803,000,000 | 1,857,000,000 | -1,428,000,000 | 437,000,000 | -1,258,000,000 | 2,227,000,000 | -1,575,000,000 | 345,000,000 | -38,000,000 | 979,000,000 | -760,000,000 | 101,000,000 | 274,000,000 | 1,119,000,000 | -875,000,000 | 174,000,000 | -735,000,000 | 427,000,000 | -1,357,000,000 | 5,000,000 | -281,000,000 | 1,526,000,000 | -881,000,000 | -310,000,000 | 569,000,000 | 515,000,000 | -1,644,000,000 | -53,000,000 | 721,000,000 | 892,000,000 | -1,333,000,000 | -172,000,000 | 279,000,000 | 957,000,000 | -497,000,000 | -143,000,000 | 347,000,000 | 1,049,000,000 | -1,816,000,000 | 424,000,000 | 357,000,000 | 631,000,000 | -510,000,000 | -404,000,000 | -222,000,000 | 723,000,000 | -724,000,000 | -70,000,000 | 773,000,000 | 361,000,000 | -562,000,000 | -539,000,000 | -515,000,000 | 615,000,000 | -388,000,000 | -101,000,000 | 362,000,000 | 399,000,000 | -305,000,000 | 260,000,000 | -163,000,000 | 506,000,000 | 332,000,000 | -1,032,000,000 | 38,000,000 | 519,000,000 | 365,000,000 | 453,000,000 | -23,000,000 | -750,000,000 | 554,000,000 | -335,000,000 | 189,000,000 | 206,000,000 |
inventories | -527,000,000 | -234,000,000 | -332,000,000 | 100,000,000 | 212,000,000 | 229,000,000 | -255,000,000 | 88,000,000 | 135,000,000 | 307,000,000 | -175,000,000 | -325,000,000 | -461,000,000 | -108,000,000 | -347,000,000 | -177,000,000 | -231,000,000 | -275,000,000 | 16,000,000 | -115,000,000 | -124,000,000 | -21,000,000 | -59,000,000 | 118,000,000 | -9,000,000 | 34,000,000 | 132,000,000 | 202,000,000 | -169,000,000 | -34,000,000 | 45,000,000 | -13,000,000 | -196,000,000 | -80,000,000 | -245,000,000 | -98,000,000 | -95,000,000 | 44,000,000 | 126,000,000 | 36,000,000 | 23,000,000 | 130,000,000 | 119,000,000 | 105,000,000 | -233,000,000 | -107,000,000 | -59,000,000 | 27,000,000 | -99,000,000 | 22,000,000 | -20,000,000 | 44,000,000 | 152,000,000 | 42,000,000 | -174,000,000 | 81,000,000 | -26,000,000 | -168,000,000 | -42,000,000 | 165,000,000 | -77,000,000 | -193,000,000 | -6,000,000 | -72,000,000 | -8,000,000 | 86,000,000 | 105,000,000 | 8,000,000 | -12,000,000 | 59,000,000 | 7,000,000 | 469,000,000 | -225,000,000 | -162,000,000 |
financing receivables | 192,000,000 | -312,000,000 | -291,000,000 | 175,000,000 | 157,000,000 | 173,000,000 | -16,000,000 | 125,000,000 | -58,000,000 | 25,000,000 | -24,000,000 | 292,000,000 | 278,000,000 | 556,000,000 | -190,000,000 | 190,000,000 | 569,000,000 | 672,000,000 | 417,000,000 | 412,000,000 | 581,000,000 | 167,000,000 | -1,177,000,000 | -28,000,000 | 262,000,000 | 146,000,000 | -137,000,000 | -273,000,000 | -112,000,000 | 273,000,000 | -54,000,000 | -9,000,000 | 177,000,000 | -333,000,000 | -265,000,000 | -9,000,000 | 136,000,000 | -900,000,000 | 146,000,000 | -125,000,000 | 35,000,000 | -206,000,000 | -670,000,000 | -38,000,000 | 76,000,000 | -2,000,000 | -451,000,000 | 87,000,000 | 282,000,000 | -37,000,000 | -275,000,000 | -45,000,000 | -271,000,000 | -132,000,000 | -109,000,000 | -199,000,000 | ||||||||||||||||||
other assets | -50,000,000 | -592,000,000 | 17,000,000 | -89,000,000 | -237,000,000 | -190,000,000 | -289,000,000 | 21,000,000 | -113,000,000 | -290,000,000 | 433,000,000 | -218,000,000 | 106,000,000 | -316,000,000 | -320,000,000 | -515,000,000 | -610,000,000 | -170,000,000 | -564,000,000 | -21,000,000 | 47,000,000 | -259,000,000 | -49,000,000 | 15,000,000 | 71,000,000 | 59,000,000 | -219,000,000 | -84,000,000 | -357,000,000 | -295,000,000 | 201,000,000 | -120,000,000 | -23,000,000 | 8,000,000 | -125,000,000 | -15,000,000 | -36,000,000 | 191,000,000 | 57,000,000 | 87,000,000 | -310,000,000 | 129,000,000 | -29,000,000 | -123,000,000 | -223,000,000 | 5,000,000 | -147,000,000 | 1,000,000 | 151,000,000 | 28,000,000 | 14,000,000 | 22,000,000 | -162,000,000 | 99,000,000 | -179,000,000 | 10,000,000 | -131,000,000 | -374,000,000 | 842,000,000 | -174,000,000 | -385,000,000 | -8,000,000 | -342,000,000 | -16,000,000 | -186,000,000 | -148,000,000 | -65,000,000 | -405,000,000 | ||||||
accounts payable | 344,000,000 | -108,000,000 | 267,000,000 | 349,000,000 | -90,000,000 | -269,000,000 | 210,000,000 | 176,000,000 | -241,000,000 | -235,000,000 | -129,000,000 | 114,000,000 | 0 | 42,000,000 | -1,000,000 | 196,000,000 | -157,000,000 | -93,000,000 | -77,000,000 | 382,000,000 | -431,000,000 | 73,000,000 | -183,000,000 | 450,000,000 | -81,000,000 | -45,000,000 | 35,000,000 | 348,000,000 | -143,000,000 | -153,000,000 | 356,000,000 | 486,000,000 | -103,000,000 | -235,000,000 | 162,000,000 | 247,000,000 | -35,000,000 | -63,000,000 | 49,000,000 | 33,000,000 | -151,000,000 | 4,000,000 | -14,000,000 | 133,000,000 | -27,000,000 | -5,000,000 | -21,000,000 | 159,000,000 | -132,000,000 | -29,000,000 | 73,000,000 | 108,000,000 | 2,000,000 | -19,000,000 | -41,000,000 | 112,000,000 | -114,000,000 | 36,000,000 | 75,000,000 | 2,000,000 | -150,000,000 | 45,000,000 | 102,000,000 | 6,000,000 | 52,000,000 | 30,000,000 | -193,000,000 | -35,000,000 | 45,000,000 | -65,000,000 | 32,000,000 | -68,000,000 | 62,000,000 | -11,000,000 |
income taxes | -2,375,000,000 | -128,000,000 | 163,000,000 | 283,000,000 | -1,479,000,000 | -806,000,000 | 684,000,000 | -567,000,000 | -2,883,000,000 | -1,773,000,000 | 98,000,000 | 1,002,000,000 | 98,000,000 | 20,000,000 | 40,000,000 | 146,000,000 | -893,000,000 | 17,000,000 | 279,000,000 | 8,000,000 | -752,000,000 | -84,000,000 | 378,000,000 | 307,000,000 | -677,000,000 | -330,000,000 | 1,071,000,000 | 71,000,000 | -393,000,000 | -437,000,000 | -677,000,000 | -1,451,000,000 | 10,665,000,000 | -419,000,000 | 172,000,000 | 145,000,000 | 183,000,000 | -440,000,000 | 423,000,000 | 41,000,000 | -449,000,000 | -315,000,000 | 564,000,000 | 17,000,000 | -130,000,000 | -398,000,000 | 547,000,000 | 88,000,000 | -55,000,000 | -389,000,000 | 403,000,000 | 802,000,000 | -1,072,000,000 | -372,000,000 | 267,000,000 | 5,000,000 | 184,000,000 | -38,000,000 | 321,000,000 | 371,000,000 | 392,000,000 | 565,000,000 | ||||||||||||
accrued compensation | 419,000,000 | -539,000,000 | 378,000,000 | -138,000,000 | 461,000,000 | -754,000,000 | 396,000,000 | -329,000,000 | 145,000,000 | -908,000,000 | 626,000,000 | 171,000,000 | 238,000,000 | -384,000,000 | 303,000,000 | -293,000,000 | 148,000,000 | -585,000,000 | 498,000,000 | 20,000,000 | 290,000,000 | -165,000,000 | 142,000,000 | 301,000,000 | -48,000,000 | -473,000,000 | 345,000,000 | 271,000,000 | 9,000,000 | -348,000,000 | 47,000,000 | 242,000,000 | 26,000,000 | -215,000,000 | 44,000,000 | 263,000,000 | -84,000,000 | -333,000,000 | 217,000,000 | 30,000,000 | 86,000,000 | -434,000,000 | 331,000,000 | 66,000,000 | 105,000,000 | -495,000,000 | 369,000,000 | 393,000,000 | -344,000,000 | -460,000,000 | 378,000,000 | 113,000,000 | 198,000,000 | -359,000,000 | 350,000,000 | 57,000,000 | 40,000,000 | -548,000,000 | 201,000,000 | 303,000,000 | 110,000,000 | -678,000,000 | 484,000,000 | -33,000,000 | -313,000,000 | 333,000,000 | -16,000,000 | -197,000,000 | 339,000,000 | 61,000,000 | -99,000,000 | 202,000,000 | 102,000,000 | -29,000,000 |
deferred revenue | 433,000,000 | -723,000,000 | 772,000,000 | 31,000,000 | 416,000,000 | -971,000,000 | 1,009,000,000 | -82,000,000 | 34,000,000 | 259,000,000 | 1,271,000,000 | 422,000,000 | 711,000,000 | -78,000,000 | 1,036,000,000 | 90,000,000 | 297,000,000 | -95,000,000 | 1,297,000,000 | 37,000,000 | 271,000,000 | -45,000,000 | 1,678,000,000 | 97,000,000 | 78,000,000 | 158,000,000 | 986,000,000 | 214,000,000 | 516,000,000 | -309,000,000 | 790,000,000 | 178,000,000 | 160,000,000 | 77,000,000 | 1,091,000,000 | -19,000,000 | 149,000,000 | 462,000,000 | 1,212,000,000 | -62,000,000 | 88,000,000 | -19,000,000 | 1,058,000,000 | 191,000,000 | 354,000,000 | -328,000,000 | 968,000,000 | -104,000,000 | 102,000,000 | -307,000,000 | 767,000,000 | -576,000,000 | 702,000,000 | -295,000,000 | 245,000,000 | 178,000,000 | 72,000,000 | 232,000,000 | 491,000,000 | -149,000,000 | 1,053,000,000 | -367,000,000 | 550,000,000 | 350,000,000 | -160,000,000 | -535,000,000 | 546,000,000 | -2,000,000 | 607,000,000 | 876,000,000 | 70,000,000 | 278,000,000 | 296,000,000 | 116,000,000 |
other liabilities | 557,000,000 | -374,000,000 | 979,000,000 | -810,000,000 | -13,000,000 | 37,000,000 | 502,000,000 | 39,000,000 | 148,000,000 | -273,000,000 | 372,000,000 | -267,000,000 | 185,000,000 | -242,000,000 | 426,000,000 | -14,000,000 | 252,000,000 | -129,000,000 | 523,000,000 | -553,000,000 | -23,000,000 | 7,000,000 | 535,000,000 | -290,000,000 | 27,000,000 | -382,000,000 | 305,000,000 | -242,000,000 | 274,000,000 | -186,000,000 | 320,000,000 | -325,000,000 | 225,000,000 | -137,000,000 | 317,000,000 | -443,000,000 | 116,000,000 | -687,000,000 | 99,000,000 | -542,000,000 | 428,000,000 | -590,000,000 | 385,000,000 | -283,000,000 | -95,000,000 | 68,000,000 | 494,000,000 | -286,000,000 | 3,000,000 | 574,000,000 | 252,000,000 | -49,000,000 | 281,000,000 | -288,000,000 | 400,000,000 | -291,000,000 | 189,000,000 | 2,000,000 | 586,000,000 | -95,000,000 | -46,000,000 | -200,000,000 | -642,000,000 | 603,000,000 | -110,000,000 | -241,000,000 | -49,000,000 | 47,000,000 | 124,000,000 | 67,000,000 | 77,000,000 | -7,000,000 | 124,000,000 | 23,000,000 |
net cash from operating activities | 1,822,000,000 | 3,212,000,000 | 4,234,000,000 | 4,057,000,000 | 2,241,000,000 | 3,661,000,000 | 3,730,000,000 | 3,971,000,000 | 808,000,000 | 2,371,000,000 | 5,966,000,000 | 5,219,000,000 | 4,739,000,000 | 3,962,000,000 | 3,677,000,000 | 3,661,000,000 | 2,461,000,000 | 3,427,000,000 | 4,504,000,000 | 3,880,000,000 | 2,974,000,000 | 4,096,000,000 | 3,802,000,000 | 4,237,000,000 | 3,800,000,000 | 3,587,000,000 | 3,942,000,000 | 4,329,000,000 | 3,797,000,000 | 3,763,000,000 | 4,100,000,000 | 2,416,000,000 | 4,070,000,000 | 3,080,000,000 | 4,001,000,000 | 3,373,000,000 | 3,772,000,000 | 2,730,000,000 | 3,818,000,000 | 3,064,000,000 | 3,922,000,000 | 2,766,000,000 | 4,138,000,000 | 3,040,000,000 | 2,883,000,000 | 2,491,000,000 | 3,612,000,000 | 3,198,000,000 | 2,873,000,000 | 2,649,000,000 | 3,986,000,000 | 3,094,000,000 | 3,349,000,000 | 2,465,000,000 | 3,088,000,000 | 2,969,000,000 | 3,101,000,000 | 2,333,000,000 | 2,824,000,000 | 2,979,000,000 | 2,609,000,000 | 1,667,000,000 | 2,967,000,000 | 2,486,000,000 | 1,488,000,000 | 1,996,000,000 | 3,198,000,000 | 2,718,000,000 | 3,028,000,000 | 2,443,000,000 | 3,089,000,000 | 2,437,000,000 | 2,658,000,000 | 2,271,000,000 |
capital expenditures | -283,000,000 | -323,000,000 | -217,000,000 | -261,000,000 | -210,000,000 | -217,000,000 | -198,000,000 | -168,000,000 | -170,000,000 | -134,000,000 | -233,000,000 | -270,000,000 | -170,000,000 | -176,000,000 | -139,000,000 | -106,000,000 | -110,000,000 | -122,000,000 | -162,000,000 | -172,000,000 | -187,000,000 | -171,000,000 | -208,000,000 | -171,000,000 | -189,000,000 | -202,000,000 | -208,000,000 | -228,000,000 | -261,000,000 | -212,000,000 | -214,000,000 | -241,000,000 | -211,000,000 | -168,000,000 | -208,000,000 | -230,000,000 | -251,000,000 | -275,000,000 | -266,000,000 | -304,000,000 | -314,000,000 | -262,000,000 | -320,000,000 | -357,000,000 | -265,000,000 | -285,000,000 | -325,000,000 | -373,000,000 | -262,000,000 | -315,000,000 | -317,000,000 | -291,000,000 | -287,000,000 | -265,000,000 | -296,000,000 | -281,000,000 | -284,000,000 | -265,000,000 | -244,000,000 | -278,000,000 | -326,000,000 | -326,000,000 | -291,000,000 | -248,000,000 | -160,000,000 | -209,000,000 | -224,000,000 | -361,000,000 | -317,000,000 | -295,000,000 | -296,000,000 | -364,000,000 | -334,000,000 | -214,000,000 |
free cash flows | 1,539,000,000 | 2,889,000,000 | 4,017,000,000 | 3,796,000,000 | 2,031,000,000 | 3,444,000,000 | 3,532,000,000 | 3,803,000,000 | 638,000,000 | 2,237,000,000 | 5,733,000,000 | 4,949,000,000 | 4,569,000,000 | 3,786,000,000 | 3,538,000,000 | 3,555,000,000 | 2,351,000,000 | 3,305,000,000 | 4,342,000,000 | 3,708,000,000 | 2,787,000,000 | 3,925,000,000 | 3,594,000,000 | 4,066,000,000 | 3,611,000,000 | 3,385,000,000 | 3,734,000,000 | 4,101,000,000 | 3,536,000,000 | 3,551,000,000 | 3,886,000,000 | 2,175,000,000 | 3,859,000,000 | 2,912,000,000 | 3,793,000,000 | 3,143,000,000 | 3,521,000,000 | 2,455,000,000 | 3,552,000,000 | 2,760,000,000 | 3,608,000,000 | 2,504,000,000 | 3,818,000,000 | 2,683,000,000 | 2,618,000,000 | 2,206,000,000 | 3,287,000,000 | 2,825,000,000 | 2,611,000,000 | 2,334,000,000 | 3,669,000,000 | 2,803,000,000 | 3,062,000,000 | 2,200,000,000 | 2,792,000,000 | 2,688,000,000 | 2,817,000,000 | 2,068,000,000 | 2,580,000,000 | 2,701,000,000 | 2,283,000,000 | 1,341,000,000 | 2,676,000,000 | 2,238,000,000 | 1,328,000,000 | 1,787,000,000 | 2,974,000,000 | 2,357,000,000 | 2,711,000,000 | 2,148,000,000 | 2,793,000,000 | 2,073,000,000 | 2,324,000,000 | 2,057,000,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -2,244,000,000 | -1,984,000,000 | -1,523,000,000 | -805,000,000 | -486,000,000 | -1,775,000,000 | -1,186,000,000 | -791,000,000 | -403,000,000 | -1,850,000,000 | -3,219,000,000 | -3,855,000,000 | -1,854,000,000 | -1,943,000,000 | -687,000,000 | -1,446,000,000 | -986,000,000 | -2,951,000,000 | -1,473,000,000 | -1,830,000,000 | -2,269,000,000 | -3,756,000,000 | -2,332,000,000 | -2,630,000,000 | -2,222,000,000 | -2,028,000,000 | -1,240,000,000 | -499,000,000 | -193,000,000 | -484,000,000 | -153,000,000 | -178,000,000 | -5,679,000,000 | -8,275,000,000 | -7,140,000,000 | -7,715,000,000 | -9,180,000,000 | -18,667,000,000 | -10,394,000,000 | -17,277,000,000 | -8,266,000,000 | -10,823,000,000 | -13,358,000,000 | -10,556,000,000 | -10,300,000,000 | -9,761,000,000 | -8,433,000,000 | -12,010,000,000 | -7,039,000,000 | -8,835,000,000 | -12,639,000,000 | -9,735,000,000 | -6,021,000,000 | -8,213,000,000 | -9,120,000,000 | -14,880,000,000 | -6,040,000,000 | -11,770,000,000 | -6,827,000,000 | -12,671,000,000 | -8,063,000,000 | -9,569,000,000 | -12,243,000,000 | -13,483,000,000 | -9,537,000,000 | -7,755,000,000 | -11,649,000,000 | -12,461,000,000 | -6,247,000,000 | -3,486,000,000 | -4,360,000,000 | -4,158,000,000 | -6,413,000,000 | -4,771,000,000 |
proceeds from sales of investments | 176,000,000 | 1,269,000,000 | 415,000,000 | 437,000,000 | 301,000,000 | 1,490,000,000 | 262,000,000 | 1,390,000,000 | 1,204,000,000 | 1,280,000,000 | 252,000,000 | 215,000,000 | 180,000,000 | 407,000,000 | 172,000,000 | 1,086,000,000 | 822,000,000 | 580,000,000 | 649,000,000 | 1,350,000,000 | 717,000,000 | 657,000,000 | 894,000,000 | 1,327,000,000 | 1,068,000,000 | 2,342,000,000 | 1,997,000,000 | 2,336,000,000 | 250,000,000 | 2,805,000,000 | 5,284,000,000 | 3,311,000,000 | 6,429,000,000 | 2,682,000,000 | 4,413,000,000 | 5,994,000,000 | 7,083,000,000 | 11,337,000,000 | 4,972,000,000 | 13,559,000,000 | 3,572,000,000 | 6,675,000,000 | 6,347,000,000 | 3,942,000,000 | 6,498,000,000 | 3,450,000,000 | 3,703,000,000 | 5,409,000,000 | 4,348,000,000 | 4,733,000,000 | 7,520,000,000 | 2,288,000,000 | 2,544,000,000 | 2,447,000,000 | 7,774,000,000 | 7,300,000,000 | 4,570,000,000 | 7,721,000,000 | 2,596,000,000 | 5,548,000,000 | 3,162,000,000 | 6,232,000,000 | 5,911,000,000 | 3,513,000,000 | 2,769,000,000 | 4,746,000,000 | 5,712,000,000 | 6,833,000,000 | ||||||
proceeds from maturities of investments | 1,081,000,000 | 1,222,000,000 | 958,000,000 | 1,282,000,000 | 1,539,000,000 | 1,164,000,000 | 563,000,000 | 1,760,000,000 | 1,547,000,000 | 2,497,000,000 | 2,189,000,000 | 1,473,000,000 | 1,345,000,000 | 971,000,000 | 1,378,000,000 | 1,123,000,000 | 1,329,000,000 | 1,856,000,000 | 1,964,000,000 | 3,072,000,000 | 1,948,000,000 | 1,425,000,000 | 2,267,000,000 | 1,664,000,000 | 2,078,000,000 | 1,966,000,000 | 2,131,000,000 | 4,534,000,000 | 3,722,000,000 | 2,541,000,000 | 3,510,000,000 | 4,894,000,000 | 3,436,000,000 | 3,929,000,000 | 3,753,000,000 | 3,145,000,000 | 2,796,000,000 | 2,449,000,000 | 2,325,000,000 | 3,835,000,000 | 3,822,000,000 | 4,133,000,000 | 3,661,000,000 | 4,420,000,000 | 3,306,000,000 | 3,906,000,000 | 3,612,000,000 | 4,060,000,000 | 3,930,000,000 | 4,058,000,000 | 4,675,000,000 | 4,582,000,000 | 4,264,000,000 | 4,388,000,000 | 4,173,000,000 | 3,891,000,000 | 2,860,000,000 | 1,179,000,000 | 3,983,000,000 | 5,777,000,000 | 4,783,000,000 | 3,574,000,000 | 6,196,000,000 | 5,614,000,000 | 5,664,000,000 | 2,168,000,000 | 3,411,000,000 | 3,509,000,000 | ||||||
acquisitions, net of cash and cash equivalents acquired and divestitures | -39,000,000 | -7,000,000 | -34,000,000 | -40,000,000 | -217,000,000 | -876,000,000 | -205,000,000 | -93,000,000 | 0 | -12,000,000 | -25,000,000 | -336,000,000 | -705,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments in privately held companies | -47,000,000 | -18,000,000 | -118,000,000 | -128,000,000 | -95,000,000 | -42,000,000 | -202,000,000 | -32,000,000 | -37,000,000 | -13,000,000 | -23,000,000 | -92,000,000 | -22,000,000 | -48,000,000 | -28,000,000 | -34,000,000 | -23,000,000 | -101,000,000 | -37,000,000 | -43,000,000 | -27,000,000 | -68,000,000 | -47,000,000 | -46,000,000 | -43,000,000 | -54,000,000 | -30,000,000 | -50,000,000 | -39,000,000 | -29,000,000 | -141,000,000 | -37,000,000 | -69,000,000 | -20,000,000 | -50,000,000 | -30,000,000 | -104,000,000 | -38,000,000 | -54,000,000 | -36,000,000 | -88,000,000 | -78,000,000 | -67,000,000 | -64,000,000 | -41,000,000 | -50,000,000 | -69,000,000 | -52,000,000 | -129,000,000 | -134,000,000 | -85,000,000 | -24,000,000 | -107,000,000 | -9,000,000 | -81,000,000 | |||||||||||||||||||
return of investments in privately held companies | 36,000,000 | 19,000,000 | 198,000,000 | 14,000,000 | 17,000,000 | 77,000,000 | 56,000,000 | 23,000,000 | 76,000,000 | 47,000,000 | 18,000,000 | 33,000,000 | 29,000,000 | 10,000,000 | 88,000,000 | 45,000,000 | 51,000,000 | 53,000,000 | 98,000,000 | 38,000,000 | 29,000,000 | 29,000,000 | 11,000,000 | 122,000,000 | 34,000,000 | 57,000,000 | 32,000,000 | 84,000,000 | 27,000,000 | 16,000,000 | 5,000,000 | 39,000,000 | 43,000,000 | 81,000,000 | 35,000,000 | 60,000,000 | 84,000,000 | 24,000,000 | 17,000,000 | 39,000,000 | 11,000,000 | 24,000,000 | 14,000,000 | 47,000,000 | 185,000,000 | 42,000,000 | 94,000,000 | 38,000,000 | 48,000,000 | 33,000,000 | 99,000,000 | 42,000,000 | 56,000,000 | 12,000,000 | 30,000,000 | |||||||||||||||||||
acquisition of property and equipment | -283,000,000 | -323,000,000 | -217,000,000 | -261,000,000 | -210,000,000 | -217,000,000 | -198,000,000 | -168,000,000 | -170,000,000 | -134,000,000 | -233,000,000 | -270,000,000 | -170,000,000 | -176,000,000 | -139,000,000 | -106,000,000 | -110,000,000 | -122,000,000 | -162,000,000 | -172,000,000 | -187,000,000 | -171,000,000 | -208,000,000 | -171,000,000 | -189,000,000 | -202,000,000 | -208,000,000 | -228,000,000 | -261,000,000 | -212,000,000 | -214,000,000 | -241,000,000 | -211,000,000 | -168,000,000 | -208,000,000 | -230,000,000 | -251,000,000 | -275,000,000 | -266,000,000 | -304,000,000 | -314,000,000 | -262,000,000 | -320,000,000 | -357,000,000 | -265,000,000 | -285,000,000 | -325,000,000 | -373,000,000 | -262,000,000 | -315,000,000 | -317,000,000 | -291,000,000 | -287,000,000 | -265,000,000 | -296,000,000 | -281,000,000 | -284,000,000 | -265,000,000 | -244,000,000 | -278,000,000 | -326,000,000 | -326,000,000 | -291,000,000 | -248,000,000 | -160,000,000 | -209,000,000 | -224,000,000 | -361,000,000 | -317,000,000 | -295,000,000 | -296,000,000 | -364,000,000 | -334,000,000 | -214,000,000 |
other | 14,000,000 | -22,000,000 | 14,000,000 | 0 | -4,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | 1,000,000 | 0 | -6,000,000 | 0 | -20,000,000 | 0 | -4,000,000 | -8,000,000 | -3,000,000 | 0 | -52,000,000 | -39,000,000 | 35,000,000 | 0 | 0 | 6,000,000 | -16,000,000 | 0 | 0 | -10,000,000 | 4,000,000 | 4,000,000 | 25,000,000 | -13,000,000 | 23,000,000 | 4,000,000 | -108,000,000 | -76,000,000 | -11,000,000 | -63,000,000 | -6,000,000 | -111,000,000 | 2,000,000 | 54,000,000 | -24,000,000 | -2,000,000 | -4,000,000 | 27,000,000 | 17,000,000 | 8,000,000 | 22,000,000 | -9,000,000 | 15,000,000 | 83,000,000 | 77,000,000 | -26,000,000 | 20,000,000 | 9,000,000 | 19,000,000 | 20,000,000 | 17,000,000 | 43,000,000 | 0 | 6,000,000 | -60,000,000 | 117,000,000 | -46,000,000 | -65,000,000 | 14,000,000 | -41,000,000 | |||||
net cash from investing activities | -1,306,000,000 | 156,000,000 | -273,000,000 | 505,000,000 | 1,022,000,000 | 479,000,000 | -828,000,000 | -22,815,000,000 | 2,213,000,000 | 952,000,000 | -1,220,000,000 | -2,594,000,000 | -494,000,000 | -799,000,000 | 869,000,000 | 653,000,000 | 348,000,000 | -3,105,000,000 | 182,000,000 | -2,710,000,000 | 499,000,000 | 236,000,000 | 843,000,000 | 1,922,000,000 | 2,689,000,000 | 5,606,000,000 | 3,867,000,000 | 2,675,000,000 | 8,069,000,000 | 5,760,000,000 | 3,990,000,000 | -2,495,000,000 | 695,000,000 | -1,710,000,000 | 418,000,000 | -5,396,000,000 | -3,366,000,000 | -2,364,000,000 | -1,437,000,000 | -950,000,000 | -3,860,000,000 | -2,592,000,000 | -759,000,000 | -2,877,000,000 | -1,505,000,000 | -2,948,000,000 | 565,000,000 | -2,755,000,000 | -1,115,000,000 | -3,457,000,000 | -666,000,000 | -6,530,000,000 | 2,429,000,000 | -4,159,000,000 | 1,106,000,000 | -3,191,000,000 | -473,000,000 | -1,812,000,000 | -482,000,000 | -167,000,000 | -3,048,000,000 | -6,932,000,000 | -1,253,000,000 | -1,086,000,000 | -2,825,000,000 | -2,839,000,000 | -1,147,000,000 | 1,725,000,000 | -1,260,000,000 | 868,000,000 | -3,312,000,000 | -927,000,000 | ||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | 416,000,000 | 0 | 367,000,000 | -2,000,000 | 384,000,000 | 0 | 354,000,000 | 0 | 336,000,000 | 1,000,000 | 305,000,000 | 1,000,000 | 320,000,000 | 1,000,000 | 332,000,000 | 2,000,000 | 319,000,000 | 9,000,000 | 304,000,000 | 8,000,000 | 305,000,000 | 16,000,000 | 293,000,000 | 9,000,000 | 290,000,000 | 32,000,000 | 298,000,000 | 88,000,000 | 356,000,000 | 70,000,000 | 316,000,000 | 385,000,000 | 432,000,000 | 422,000,000 | 809,000,000 | 353,000,000 | 854,000,000 | 216,000,000 | 393,000,000 | 444,000,000 | 2,145,000,000 | 541,000,000 | 535,000,000 | 117,000,000 | 257,000,000 | 462,000,000 | 450,000,000 | 203,000,000 | 315,000,000 | |||||||||||||||||||||||||
repurchases of common stock—repurchase program | -1,363,000,000 | -1,992,000,000 | -1,505,000,000 | -1,240,000,000 | -2,003,000,000 | -1,268,000,000 | -1,204,000,000 | -1,300,000,000 | -1,269,000,000 | -1,204,000,000 | -556,000,000 | -242,000,000 | -4,832,000,000 | -273,000,000 | -527,000,000 | -769,000,000 | -800,000,000 | -1,011,000,000 | -864,000,000 | -784,000,000 | -5,980,000,000 | -4,986,000,000 | -5,076,000,000 | -6,105,000,000 | -3,771,000,000 | -1,686,000,000 | -525,000,000 | -968,000,000 | -1,023,000,000 | -810,000,000 | -1,134,000,000 | -1,210,000,000 | -1,129,000,000 | |||||||||||||||||||||||||||||||||||||||||
shares repurchased for tax withholdings on vesting of restricted stock units | -784,000,000 | -284,000,000 | -312,000,000 | -255,000,000 | -490,000,000 | -165,000,000 | -227,000,000 | -184,000,000 | -428,000,000 | -153,000,000 | -153,000,000 | -134,000,000 | -202,000,000 | -108,000,000 | -146,000,000 | -135,000,000 | -278,000,000 | -133,000,000 | -217,000,000 | -102,000,000 | -228,000,000 | -89,000,000 | -208,000,000 | -82,000,000 | -243,000,000 | -194,000,000 | -261,000,000 | -87,000,000 | -196,000,000 | -318,000,000 | -162,000,000 | -108,000,000 | -91,000,000 | -342,000,000 | -122,000,000 | -65,000,000 | -31,000,000 | -401,000,000 | -88,000,000 | -57,000,000 | -30,000,000 | -382,000,000 | -87,000,000 | -46,000,000 | -27,000,000 | -342,000,000 | -85,000,000 | -36,000,000 | -23,000,000 | -286,000,000 | -81,000,000 | -37,000,000 | -9,000,000 | -203,000,000 | ||||||||||||||||||||
short-term borrowings, original maturities of 90 days or less | -510,000,000 | 1,260,000,000 | 448,000,000 | -1,491,000,000 | 944,000,000 | 68,000,000 | -1,069,000,000 | 149,000,000 | 0 | 0 | 0 | -602,000,000 | 597,000,000 | -950,000,000 | 0 | 0 | 0 | -3,470,000,000 | 1,723,000,000 | 0 | -7,597,000,000 | 7,593,000,000 | -2,498,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of debt | 2,682,000,000 | 1,559,000,000 | 1,904,000,000 | 6,982,000,000 | 4,674,000,000 | 5,732,000,000 | 7,659,000,000 | 21,622,000,000 | 0 | 0 | 720,000,000 | 0 | 0 | 1,395,000,000 | 5,482,000,000 | 748,000,000 | 0 | 0 | 6,232,000,000 | 0 | 0 | 7,997,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -204,000,000 | -2,788,000,000 | -3,528,000,000 | -7,163,000,000 | -6,561,000,000 | -4,821,000,000 | -7,631,000,000 | -1,445,000,000 | 0 | -750,000,000 | 0 | -500,000,000 | -1,050,000,000 | 0 | -2,000,000,000 | 0 | -1,500,000,000 | 0 | -2,500,000,000 | -2,720,000,000 | -1,530,000,000 | -2,500,000,000 | -3,645,000,000 | -5,482,000,000 | -748,000,000 | 0 | -4,150,000,000 | 0 | -1,000,000 | 0 | -3,001,000,000 | -10,000,000 | -852,000,000 | -1,000,000 | -1,000,000 | -503,000,000 | -3,000,000 | -2,000,000 | -3,252,000,000 | |||||||||||||||||||||||||||||||||||
dividends paid | -1,617,000,000 | -1,617,000,000 | -1,625,000,000 | -1,627,000,000 | -1,593,000,000 | -1,592,000,000 | -1,606,000,000 | -1,615,000,000 | -1,583,000,000 | -1,580,000,000 | -1,589,000,000 | -1,593,000,000 | -1,560,000,000 | -1,560,000,000 | -1,567,000,000 | -1,555,000,000 | -1,541,000,000 | -1,561,000,000 | -1,562,000,000 | -1,560,000,000 | -1,521,000,000 | -1,520,000,000 | -1,525,000,000 | -1,519,000,000 | -1,486,000,000 | -1,486,000,000 | -1,490,000,000 | -1,519,000,000 | -1,470,000,000 | -1,500,000,000 | -1,535,000,000 | -1,572,000,000 | -1,425,000,000 | -1,436,000,000 | -1,448,000,000 | -1,451,000,000 | -1,304,000,000 | -1,308,000,000 | -1,309,000,000 | -1,308,000,000 | -1,065,000,000 | -1,068,000,000 | -1,069,000,000 | -1,070,000,000 | -974,000,000 | -973,000,000 | -974,000,000 | -974,000,000 | -896,000,000 | -914,000,000 | -918,000,000 | -905,000,000 | -743,000,000 | -744,000,000 | -425,000,000 | -432,000,000 | -322,000,000 | -322,000,000 | -329,000,000 | |||||||||||||||
net cash from financing activities | -1,439,000,000 | -3,863,000,000 | -3,949,000,000 | -5,137,000,000 | -3,945,000,000 | -2,784,000,000 | -4,507,000,000 | 14,072,000,000 | 1,079,000,000 | -3,800,000,000 | -2,650,000,000 | -3,495,000,000 | -2,626,000,000 | -2,855,000,000 | -3,496,000,000 | -4,097,000,000 | -4,399,000,000 | -3,970,000,000 | -2,269,000,000 | -5,219,000,000 | -2,178,000,000 | -2,373,000,000 | -2,859,000,000 | -2,602,000,000 | -4,757,000,000 | -8,668,000,000 | -5,132,000,000 | -9,541,000,000 | -6,271,000,000 | -6,945,000,000 | -9,954,000,000 | -19,081,000,000 | -1,479,000,000 | -1,250,000,000 | -1,104,000,000 | -4,445,000,000 | -1,875,000,000 | 3,618,000,000 | -1,716,000,000 | 1,881,000,000 | -1,929,000,000 | -2,935,000,000 | 2,729,000,000 | -1,375,000,000 | -1,714,000,000 | -1,953,000,000 | -1,622,000,000 | 652,000,000 | -3,353,000,000 | -2,565,000,000 | -68,000,000 | -1,362,000,000 | -609,000,000 | -961,000,000 | -2,179,000,000 | -910,000,000 | -393,000,000 | -2,057,000,000 | -1,324,000,000 | 544,000,000 | -999,000,000 | -2,285,000,000 | -668,000,000 | 4,382,000,000 | -1,179,000,000 | 2,274,000,000 | -395,000,000 | -873,000,000 | -929,000,000 | -3,379,000,000 | -1,144,000,000 | -282,000,000 | -1,225,000,000 | -328,000,000 |
effect of foreign currency exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | -19,000,000 | -14,000,000 | -20,000,000 | -15,000,000 | -18,000,000 | 10,000,000 | 8,000,000 | -7,000,000 | 13,000,000 | -45,000,000 | -15,000,000 | -93,000,000 | 98,000,000 | -95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | -942,000,000 | -509,000,000 | -8,000,000 | -590,000,000 | -700,000,000 | 1,366,000,000 | -1,597,000,000 | -4,779,000,000 | 4,113,000,000 | -522,000,000 | 2,081,000,000 | -963,000,000 | 1,717,000,000 | 213,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period | 0 | 8,910,000,000 | 0 | 0 | 8,842,000,000 | 0 | 0 | 11,627,000,000 | 0 | 0 | 8,579,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of period | -942,000,000 | 8,401,000,000 | -590,000,000 | -700,000,000 | 10,208,000,000 | -4,779,000,000 | 4,113,000,000 | 11,105,000,000 | -963,000,000 | 1,717,000,000 | 8,792,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 85,000,000 | 616,000,000 | 130,000,000 | 601,000,000 | 224,000,000 | 545,000,000 | 233,000,000 | 147,000,000 | 75,000,000 | 128,000,000 | 70,000,000 | 128,000,000 | 64,000,000 | 114,000,000 | 63,000,000 | 108,000,000 | 60,000,000 | 124,000,000 | 61,000,000 | 157,000,000 | 60,000,000 | 160,000,000 | 84,000,000 | 170,000,000 | 145,000,000 | 204,000,000 | 149,000,000 | 269,000,000 | 152,000,000 | 269,000,000 | 171,000,000 | 285,000,000 | 171,000,000 | 283,000,000 | 170,000,000 | 308,000,000 | 171,000,000 | 248,000,000 | 168,000,000 | 265,000,000 | 162,000,000 | 264,000,000 | 114,000,000 | 263,000,000 | 120,000,000 | 263,000,000 | 121,000,000 | 221,000,000 | 119,000,000 | 221,000,000 | ||||||||||||||||||||||||
cash paid for income taxes | 2,935,000,000 | 634,000,000 | 627,000,000 | 583,000,000 | 2,039,000,000 | 643,000,000 | 276,000,000 | 346,000,000 | 3,714,000,000 | 3,090,000,000 | 1,157,000,000 | 242,000,000 | 1,022,000,000 | 1,150,000,000 | 703,000,000 | 640,000,000 | 1,562,000,000 | 758,000,000 | 742,000,000 | 720,000,000 | 1,432,000,000 | 710,000,000 | 433,000,000 | 388,000,000 | 1,286,000,000 | 1,009,000,000 | 495,000,000 | 523,000,000 | 1,099,000,000 | 869,000,000 | 579,000,000 | 2,021,000,000 | 501,000,000 | 810,000,000 | 583,000,000 | 630,000,000 | 616,000,000 | 913,000,000 | 582,000,000 | 738,000,000 | 527,000,000 | 828,000,000 | 510,000,000 | 528,000,000 | 458,000,000 | 694,000,000 | 481,000,000 | 528,000,000 | 537,000,000 | 803,000,000 | ||||||||||||||||||||||||
benefit from receivables | -3,000,000 | -26,000,000 | -17,000,000 | -28,000,000 | 7,000,000 | 43,000,000 | -2,000,000 | 34,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on divestitures, investments and other | 55,000,000 | 7,000,000 | -118,000,000 | -56,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash and cash equivalents acquired | -120,000,000 | -24,996,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock - repurchase program | -1,088,000,000 | -1,448,000,000 | -2,285,000,000 | -3,782,000,000 | -1,898,000,000 | -1,219,000,000 | -909,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of splunk convertible debt, net of capped call proceeds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of splunk convertible debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for receivables | 8,000,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 1,000,000 | 1,000,000 | 85,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | 14,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 44,000,000 | 127,000,000 | 4,000,000 | 7,000,000 | 5,000,000 | 8,000,000 | 2,000,000 | 5,000,000 | 3,000,000 | 50,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 30,000,000 | 0 | 5,000,000 | 6,000,000 | 14,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 64,000,000 | 4,000,000 | 8,000,000 | 156,000,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -887,000,000 | -1,563,000,000 | -4,444,000,000 | 978,000,000 | -987,000,000 | -3,159,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 9,942,000,000 | 0 | 0 | 11,812,000,000 | 0 | 0 | 11,772,000,000 | 0 | 0 | 8,993,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -887,000,000 | 8,379,000,000 | -4,444,000,000 | 978,000,000 | 10,825,000,000 | 1,871,000,000 | -114,000,000 | 8,613,000,000 | 394,000,000 | 1,393,000,000 | 8,486,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by investing activities | -1,020,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 1,442,000,000 | 1,871,000,000 | 1,499,000,000 | 394,000,000 | 1,393,000,000 | -507,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions and divestitures | -30,000,000 | -830,000,000 | -90,000,000 | -74,000,000 | 0 | -163,000,000 | 0 | -576,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | -28,000,000 | -24,000,000 | -10,000,000 | -91,000,000 | -26,000,000 | -21,000,000 | -9,000,000 | -73,000,000 | -26,000,000 | -19,000,000 | -12,000,000 | -71,000,000 | -34,000,000 | -11,000,000 | -18,000,000 | -55,000,000 | -44,000,000 | -16,000,000 | -17,000,000 | -15,000,000 | -3,000,000 | -25,000,000 | -11,000,000 | -21,000,000 | -6,000,000 | -20,000,000 | -17,000,000 | -28,000,000 | -128,000,000 | -28,000,000 | -21,000,000 | -4,000,000 | -4,000,000 | -17,000,000 | -37,000,000 | -86,000,000 | -252,000,000 | -220,000,000 | -277,000,000 | -151,000,000 | ||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash and cash equivalents acquired | -1,964,000,000 | -217,000,000 | -2,035,000,000 | -29,000,000 | -725,000,000 | -113,000,000 | -2,960,000,000 | 0 | -251,000,000 | 0 | -2,072,000,000 | -475,000,000 | -614,000,000 | -88,000,000 | -21,000,000 | -33,000,000 | -184,000,000 | -205,000,000 | 0 | -337,000,000 | -2,447,000,000 | -395,000,000 | -336,000,000 | -1,123,000,000 | -4,912,000,000 | -42,000,000 | -224,000,000 | -71,000,000 | -38,000,000 | 0 | -172,000,000 | -25,000,000 | -69,000,000 | -2,642,000,000 | -11,000,000 | -39,000,000 | -288,000,000 | 0 | -340,000,000 | -45,000,000 | -221,000,000 | -45,000,000 | -121,000,000 | |||||||||||||||||||||||||||||||
proceeds from business divestitures | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 2,215,000,000 | -10,905,000,000 | 6,581,000,000 | -665,000,000 | 3,592,000,000 | -2,782,000,000 | 2,315,000,000 | 952,000,000 | -1,264,000,000 | -2,339,000,000 | 3,338,000,000 | -2,100,000,000 | 1,027,000,000 | 1,711,000,000 | 3,184,000,000 | -22,000,000 | -994,000,000 | 952,000,000 | 789,000,000 | 685,000,000 | 3,023,000,000 | -1,879,000,000 | 1,016,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of fiscal year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 11,708,000,000 | 0 | 0 | 7,631,000,000 | 0 | 0 | 6,877,000,000 | 0 | 0 | 6,726,000,000 | 0 | 0 | 7,925,000,000 | 0 | 0 | 9,799,000,000 | 0 | 0 | 7,662,000,000 | 0 | 0 | 4,581,000,000 | 0 | 0 | 5,718,000,000 | 0 | 0 | 5,191,000,000 | 0 | 0 | 3,728,000,000 | 0 | 0 | 3,297,000,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -10,905,000,000 | 6,581,000,000 | 11,043,000,000 | -2,782,000,000 | 2,315,000,000 | 8,583,000,000 | 2,581,000,000 | 556,000,000 | 5,758,000,000 | -927,000,000 | 410,000,000 | 4,387,000,000 | 902,000,000 | 85,000,000 | 5,254,000,000 | -1,725,000,000 | 2,074,000,000 | 4,773,000,000 | -2,100,000,000 | 3,814,000,000 | 4,747,000,000 | 1,711,000,000 | 1,128,000,000 | 3,796,000,000 | -749,000,000 | -64,000,000 | 4,774,000,000 | 3,184,000,000 | -22,000,000 | 4,197,000,000 | 952,000,000 | 789,000,000 | 4,413,000,000 | 3,023,000,000 | -1,879,000,000 | 4,313,000,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from business divestiture | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, original maturities less than 90 days | 497,000,000 | 1,700,000,000 | 0 | 0 | 0 | -4,000,000 | -500,000,000 | 500,000,000 | 0 | -4,000,000 | 0 | -1,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on investments and other | 32,000,000 | -49,000,000 | -65,000,000 | -55,000,000 | -108,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments and other | -4,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 556,000,000 | -1,119,000,000 | -927,000,000 | 902,000,000 | 85,000,000 | -2,671,000,000 | -5,026,000,000 | -2,915,000,000 | -785,000,000 | -64,000,000 | -944,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings, maturities less than 90 days | -2,000,000 | 0 | -24,000,000 | -19,000,000 | 23,000,000 | -52,000,000 | -522,000,000 | 120,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of debt, maturities greater than 90 days | 4,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on investments | -14,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt, maturities greater than 90 days | -113,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 221,000,000 | 120,000,000 | 221,000,000 | 120,000,000 | 221,000,000 | 120,000,000 | 220,000,000 | 119,000,000 | 270,000,000 | 118,000,000 | 270,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses on investments | 15,000,000 | -47,000,000 | -10,000,000 | 53,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of stock - repurchase program | -183,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | 7,000,000 | -27,000,000 | 2,000,000 | -13,000,000 | -31,000,000 | -46,000,000 | -108,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -1,892,000,000 | -513,000,000 | -474,000,000 | -1,881,000,000 | -1,332,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other | 631,000,000 | 564,000,000 | 621,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for doubtful accounts | 4,000,000 | -23,000,000 | 42,000,000 | 17,000,000 | 5,000,000 | 11,000,000 | 18,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 52,000,000 | -22,000,000 | 8,000,000 | -22,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in investments in privately held companies | -12,000,000 | -95,000,000 | 45,000,000 | -36,000,000 | -22,000,000 | -28,000,000 | 1,000,000 | -37,000,000 | -32,000,000 | -42,000,000 | -11,000,000 | -8,000,000 | -35,000,000 | -20,000,000 | -5,000,000 | -28,000,000 | -48,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 0 | 0 | 3,000,000 | 0 | 0 | 3,000,000 | 1,000,000 | 2,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments | -63,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 36,000,000 | 125,000,000 | 91,000,000 | -408,000,000 | -136,000,000 | 223,000,000 | -291,000,000 | 431,000,000 | 56,000,000 | 48,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease receivables | -85,000,000 | -147,000,000 | -100,000,000 | -126,000,000 | -37,000,000 | -100,000,000 | -18,000,000 | -44,000,000 | -65,000,000 | -60,000,000 | -133,000,000 | -127,000,000 | -65,000,000 | -44,000,000 | -22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlements of interest rate derivatives related to long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and other noncash items | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 784,000,000 | 374,000,000 | 1,344,000,000 | 802,000,000 | 634,000,000 | 45,000,000 | 217,000,000 | 224,000,000 | 336,000,000 | 626,000,000 | 1,539,000,000 | 940,000,000 | 1,760,000,000 | 1,019,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -1,849,000,000 | -2,701,000,000 | -2,196,000,000 | -1,375,000,000 | -1,869,000,000 | -1,204,000,000 | -601,000,000 | -1,002,000,000 | -1,862,000,000 | -4,127,000,000 | -2,993,000,000 | -1,500,000,000 | -3,281,000,000 | -1,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other noncash items | 553,000,000 | 473,000,000 | 513,000,000 | 429,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 426,000,000 | 425,000,000 | 393,000,000 | 436,000,000 | 457,000,000 | 421,000,000 | 349,000,000 | 342,000,000 | 348,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee share-based compensation expense | 277,000,000 | 276,000,000 | 282,000,000 | 268,000,000 | 273,000,000 | 226,000,000 | 237,000,000 | 247,000,000 | 225,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense related to acquisitions and investments | 22,000,000 | 22,000,000 | 22,000,000 | 22,000,000 | 21,000,000 | 24,000,000 | 8,000,000 | 9,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable and receivable | -193,000,000 | 550,000,000 | -83,000,000 | 185,000,000 | -174,000,000 | 394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in investments in privately-held companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate derivatives related to long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains and impairment charges on investments | -5,000,000 | -50,000,000 | -54,000,000 | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 5,308,000,000 | 5,927,000,000 | 3,526,000,000 | 5,676,000,000 | 3,494,000,000 | 4,268,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the termination of interest rate swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -43,000,000 | 81,000,000 | -316,000,000 | -23,000,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of minority interest of cisco systems, k.k. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for inventory | 60,000,000 | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses and impairment charges on investments | -48,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense related to employee stock options and employee stock purchases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense related to acquisitions and investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from employee stock option plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash and cash equivalents |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
