7Baggers
Quarterly
Annual
    Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2017-12-31 2017-09-30 2017-06-30 2016-12-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 
                                                                      
      cash flows from operating activities:
                                                                      
      net income
                                       -1,680,000 -1,892,000 -472,000 183,000 444,000 1,291,000 8,000 -1,945,000 89,000 2,231,000 2,139,000 1,920,000 1,741,000 8,617,000 63,863,000 2,586,000 832,000 1,947,000 2,011,000 1,496,000 1,115,000 1,014,000 1,336,000 414,000 180,000 44,000 1,188,000    508,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                      
      depreciation
    1,689,000 1,701,000 1,690,000 1,765,000 1,866,000 1,848,000 1,908,000 2,168,000 2,043,000 1,964,000 2,126,000 2,408,000 2,432,000 2,835,000 2,789,000 2,886,000 2,717,000 2,849,000 2,922,000 2,768,000 2,839,000 2,867,000 2,823,000 2,559,000 2,202,000 2,274,000 2,325,000 2,284,000 2,233,000 2,170,000 2,061,000 2,087,000 2,065,000 1,897,000 1,484,000 1,323,000 1,282,000 993,000 1,027,000 937,000 821,000 755,000 679,000 601,000 612,000 675,000 684,000 627,000 505,000                  
      amortization of intangible assets
    3,584,000 3,502,000 3,501,000 3,808,000 5,098,000 5,099,000 5,099,000 5,099,000 5,098,000 5,099,000 5,099,000 5,124,000 5,231,000 5,247,000 5,476,000 4,687,000 1,079,000 1,266,000 1,285,000 1,296,000 1,535,000 1,827,000 2,228,000  2,322,000 2,303,000 1,524,000  1,694,000 1,425,000 1,432,000 1,180,000 1,293,000 1,522,000 873,000 1,002,000 1,017,000 546,000  554,000 566,000 567,000  403,000                       
      amortization of capitalized internal-use software costs
    2,919,000 3,012,000 2,673,000 2,748,000 2,959,000 3,264,000 3,758,000 4,068,000 4,357,000 4,779,000 5,282,000 4,342,000 4,903,000 5,530,000 5,964,000 6,895,000 7,255,000 7,470,000 7,243,000                                                
      amortization of debt discount and issuance costs
    361,000 362,000 336,000 321,000 427,000 656,000 1,062,000 1,075,000 1,157,000 1,131,000 1,109,000 1,118,000 1,136,000 1,169,000 831,000 6,624,000 4,925,000 4,462,000 4,393,000 4,324,000 4,257,000 4,191,000 4,126,000 4,058,000 3,590,000 3,224,000 3,173,000                                        
      amortization of deferred contract acquisition costs
    7,889,000 8,446,000 8,956,000                                                                
      allowance for credit losses
    -628,000 85,000 290,000 418,000 156,000 935,000 334,000 573,000 670,000 503,000 490,000 -92,000 203,000 1,086,000 695,000 1,226,000 103,000 262,000 383,000 521,000 956,000 1,252,000 1,742,000                                            
      operating lease expense, net of accretion
    2,715,000 2,675,000 2,854,000 2,724,000 2,869,000 2,873,000 3,165,000 2,877,000 2,948,000 2,602,000 2,507,000 3,363,000 2,742,000 2,804,000 3,121,000 3,320,000 3,367,000 3,336,000 3,459,000 3,741,000 3,884,000 3,835,000 3,750,000 4,295,000 4,442,000 4,149,000 2,085,000                                        
      stock-based compensation expense
    4,152,000 5,363,000 6,352,000 8,230,000 9,533,000 9,376,000 12,801,000 15,075,000 14,118,000 14,522,000 18,195,000 16,020,000 21,081,000 24,621,000 27,814,000 27,172,000 33,737,000 35,835,000 36,587,000                6,071,000                                
      loss on debt extinguishment
    20,000 46,000 81,000 113,000 216,000   1,766,000                                                        
      gain on remeasurement of warrants
    -357,000 -37,000 -209,000 -1,028,000 813,000   -942,000 1,297,000   105,000 771,000                                                      
      other
    257,000 -34,000 -368,000 -1,201,000 4,481,000 -4,207,000 581,000 1,250,000 -622,000 236,000 -184,000 166,000 127,000 -648,000 456,000 2,421,000 452,000 140,000 713,000 1,004,000 50,000 -135,000 602,000 851,000 1,037,000 608,000 1,026,000 420,000 335,000 166,000 372,000 -535,000 660,000 101,000 246,000 219,000 174,000 74,000 -12,000 153,000 106,000 9,000 160,000 100,000 232,000 158,000 202,000 132,000 75,000 431,000 93,000 -23,000 60,000  -9,000  241,000 -81,000 -91,000 59,000 93,000 23,000 281,000 9,000 76,000 24,000 
      changes in assets and liabilities:
                                                                      
      accounts receivable
    12,909,000 -6,889,000 -9,503,000 2,699,000 10,460,000 -4,582,000 -732,000 2,941,000 -2,487,000 3,696,000 -3,397,000 -8,214,000 4,343,000 -4,480,000 -99,000 5,314,000 2,653,000 -2,024,000 924,000 -1,592,000 -6,987,000 -2,862,000 -3,428,000 -3,961,000 -6,213,000 1,202,000 -3,765,000 -1,428,000 -618,000 -1,850,000 -1,497,000 -2,122,000 -1,036,000 -147,000 -1,408,000 -162,000 -2,364,000 -612,000 533,000 -179,000 -1,481,000 -402,000 -471,000 75,000 -1,311,000 132,000 350,000 -1,424,000 -626,000 -417,000 -204,000 -183,000 -255,000 -127,000 37,000 -118,000 -57,000 -38,000 -40,000 -18,000 783,000 232,000 -1,248,000 -78,000 198,000 -74,000 
      deferred contract acquisition costs
    -3,976,000 -3,936,000 -4,471,000                                                                
      other current and non-current assets
    -1,886,000 1,665,000 -2,997,000 -5,674,000 -2,793,000 1,508,000 -658,000 -1,762,000 720,000 -3,633,000 2,327,000 -2,565,000 3,492,000 1,915,000 -692,000 -4,498,000 1,311,000 1,715,000 -2,550,000 4,976,000 -1,407,000 -4,507,000 -3,025,000 -8,357,000 -7,362,000 -11,678,000 -5,740,000                                        
      accounts payable and accruals
    -7,145,000 -9,400,000 3,347,000  -10,295,000 -7,473,000 -1,413,000 289,000 -1,537,000 -850,000 -2,084,000 -1,545,000 -8,125,000 -947,000 -13,786,000 4,470,000 -3,350,000 -4,797,000 -5,063,000 -9,695,000 -1,688,000 1,869,000 -519,000 -5,717,000 8,276,000 188,000 -588,000 4,054,000 5,067,000 4,226,000 3,905,000 5,456,000 510,000 2,889,000                                 
      deferred revenue
    -6,901,000 1,507,000 3,656,000 -609,000 -5,746,000 3,615,000 -755,000 -893,000 -202,000 -7,574,000 5,504,000 837,000 3,362,000 -3,762,000 -605,000 2,032,000 795,000 171,000 1,012,000 2,875,000 8,122,000 1,259,000 2,416,000 -170,000 4,184,000 90,000 832,000 -184,000 172,000 521,000 293,000 65,000 347,000 -61,000 -199,000 194,000 83,000 -704,000 -225,000 -276,000 -212,000 -352,000 -76,000 -204,000 588,000 373,000 -33,000 277,000 -183,000 -122,000 -310,000 379,000 -144,000 -204,000 -474,000 -347,000 -535,000 702,000 -764,000 -434,000 1,165,000 -658,000 95,000 -573,000 2,152,000 -23,000 
      net cash from operating activities
    20,692,000 8,835,000 11,873,000 5,873,000 27,216,000 12,317,000 18,148,000 12,653,000 22,396,000 17,463,000 26,473,000 13,622,000 15,482,000 13,841,000 5,841,000 16,526,000 9,023,000 5,099,000 4,032,000 799,000 -1,797,000 -3,818,000 -9,250,000 -31,069,000 -18,321,000 -24,006,000 -20,509,000 -8,195,000 -2,123,000 -5,339,000 789,000 8,204,000 4,991,000 6,183,000 8,796,000 8,269,000 2,455,000 4,660,000 7,465,000 5,145,000 3,980,000 4,650,000 3,344,000 2,562,000 3,778,000 5,233,000 6,628,000 4,437,000 14,926,000 2,803,000 3,166,000 1,102,000 2,140,000 1,615,000 2,680,000 1,007,000 1,123,000 1,028,000 -667,000 724,000 1,017,000 366,000 420,000 1,628,000 770,000 213,000 
      capital expenditures
    -4,153,000 -4,243,000 -4,416,000 -2,960,000 -3,026,000 -4,074,000 -3,407,000 -3,685,000 -4,254,000 -5,326,000 -3,674,000 -5,434,000 -3,280,000 -2,893,000 -3,280,000 -6,010,000 -4,526,000 -6,547,000 -7,424,000 -1,455,000 -804,000 -1,718,000 -2,453,000 -12,981,000 -24,160,000 -11,755,000 -9,722,000 -3,318,000 -9,724,000 -1,655,000 -1,223,000 -2,503,000 -1,728,000 -2,293,000 -1,279,000 -1,177,000 -1,045,000 -1,073,000 -1,970,000 -1,527,000 -1,026,000 -636,000 -979,000 -466,000 -515,000 -3,682,000 -1,048,000 -532,000 -1,026,000 -185,000 -811,000 -269,000 -441,000 -219,000 -291,000 -218,000 -168,000 -214,000 -200,000 -91,000 
      free cash flows
    16,539,000 4,592,000 7,457,000 2,913,000 24,190,000 8,243,000 14,741,000 8,968,000 18,142,000 12,137,000 22,799,000 8,188,000 12,202,000 10,948,000 2,561,000 10,516,000 4,497,000 -1,448,000 -3,392,000 -656,000 -2,601,000 -5,536,000 -11,703,000 -44,050,000 -42,481,000 -35,761,000 -30,231,000 -11,513,000 -11,847,000 -6,994,000 -434,000 5,701,000 3,263,000 3,890,000 7,517,000 7,092,000 1,410,000 3,587,000 7,465,000 3,175,000 2,453,000 3,624,000 3,344,000 1,926,000 2,799,000 4,767,000 6,113,000 755,000 13,878,000 2,803,000 2,634,000 76,000 1,955,000 1,615,000 1,869,000 1,007,000 854,000 587,000 -886,000 433,000 799,000 198,000 420,000 1,414,000 570,000 122,000 
      cash flows from investing activities:
                                                                      
      purchases of property and equipment
    -1,579,000 -1,142,000 -377,000 -356,000 -456,000 -1,207,000 -382,000 -309,000 -783,000 -1,372,000 -186,000 -306,000 -840,000 -874,000 -971,000 -1,222,000 -557,000 -1,480,000 -878,000 -1,455,000 -804,000 -1,718,000 -2,453,000 -12,981,000 -15,715,000 -5,154,000 -1,984,000 -3,318,000 -2,900,000 -1,655,000 -1,223,000 -2,503,000 -1,728,000 -2,293,000 -1,279,000 -1,177,000 -1,045,000 -1,073,000  -1,970,000 -1,527,000 -1,026,000  -636,000 -979,000 -466,000 -515,000 -3,682,000 -1,048,000  -532,000 -1,026,000 -185,000  -811,000  -269,000 -441,000 -219,000 -291,000 -218,000 -168,000  -214,000 -200,000 -91,000 
      capitalized internal-use software costs
    -2,574,000 -3,101,000 -4,039,000 -2,604,000 -2,570,000 -2,867,000 -3,025,000 -3,376,000 -3,471,000 -3,954,000 -3,488,000 -5,128,000 -2,440,000 -2,019,000 -2,309,000 -4,788,000 -3,969,000 -5,067,000 -6,546,000                                                
      purchase of cost investment
       -771,000                                                            
      maturities of investments
       1,048,000 3,750,000                                                          
      net cash from investing activities
    -4,153,000 -4,243,000 -4,416,000 -6,194,000 -3,026,000 -4,074,000 -3,130,000 -3,685,000 -504,000 5,943,000 6,792,000 5,617,000 -9,412,000 15,686,000 -5,841,000 -129,856,000 -1,368,000 -17,608,000 -11,146,000 -9,179,000 -15,676,000 434,000 -11,900,000 -21,458,000 -24,912,000 -71,095,000 11,171,000 6,208,000 4,931,000 -2,087,000 1,820,000 -2,921,000 -12,641,000 6,353,000 -4,547,000 -12,503,000 5,806,000 -28,947,000 9,559,000 -8,369,000 -4,583,000 -8,868,000 -118,322,000 -16,227,000 -1,124,000 -794,000 -515,000 -3,682,000 -1,048,000 -529,000 -532,000 -1,024,000 -900,000 -162,000 -2,810,000 -121,000 -269,000 -339,000 -219,000 -291,000 1,582,000 1,417,000 1,862,000 1,786,000 -1,021,000 -1,442,000 
      cash flows from financing activities:
                                                                      
      proceeds from issuance of common stock under employee stock plans
      2,011,000 -1,000   2,519,000   2,969,000 -3,000 1,648,000 65,000 5,470,000 309,000 6,790,000 3,538,000 7,281,000 1,348,000 4,708,000 2,000 7,295,000 901,000 4,614,000 1,520,000 4,830,000 652,000 5,713,000 1,007,000 515,000 2,068,000 720,000 94,000 772,000 1,740,000 336,000 1,789,000 967,000 1,529,000 170,000 2,208,000 745,000 918,000 1,296,000 488,000 1,168,000 87,000 2,046,000 256,000 426,000 267,000 519,000 1,398,000 108,000 108,000 179,000 4,000 148,000 75,000 142,000 111,000 19,000 
      payments for repurchases of common stock
    -1,848,000                                                                
      payments for debt issuance and amendment costs
                                                                     
      repayment of principal on term loan
    -5,000,000 -10,000,000 -15,000,000 -15,000,000 -33,000,000                                                            
      gross proceeds from term loan
                                                                     
      other financing activities
    -184,000 -480,000 -489,000 -3,020,000 -557,000 -352,000 -352,000                                                            
      net cash from financing activities
    -5,184,000 -9,322,000 -17,337,000 -16,009,000 -33,961,000 -24,784,000 -352,000 -60,776,000 2,365,000 -25,000,000 -1,509,000 -20,082,000 -16,258,000 65,000 5,466,000 89,767,000   7,277,000 1,344,000 4,705,000 -134,000 6,253,000 65,361,000 -886,000 1,367,000 250,268,000 958,000 -2,489,000 501,000 -8,019,000 -11,135,000 -685,000 -2,119,000 -894,000 -8,664,000 257,000 -15,742,000 -710,000 1,462,000 76,000 2,114,000 126,424,000 776,000 1,171,000 336,000 1,079,000 -30,000 148,000 170,000 188,000 -780,000 -3,565,000 841,000 100,000 95,000   -10,000 139,000 66,000 134,000 -10,000 98,000 12,000 
      effect of exchange rate changes on cash
    161,000 -818,000 2,788,000 1,027,000 -3,469,000 3,183,000 -164,000 -800,000 2,426,000 -3,970,000 2,218,000 710,000 6,460,000 -5,522,000 -6,685,000        580,000 -1,126,000 447,000 98,000 413,000 -23,000 -118,000 35,000 -256,000 -65,000 180,000 294,000 -767,000 199,000 -100,000 218,000 -770,000 484,000 116,000 56,000 -91,000                        
      net decrease in cash and cash equivalents
                                3,648,000   -2,801,000   1,363,000 -4,929,000 -503,000 -23,812,000                           -153,000 -1,217,000 
      cash, cash equivalents and restricted cash, beginning of period
                                                                     
      cash, cash equivalents and restricted cash, end of period
    11,516,000 -5,548,000 82,232,000  -13,240,000                                                              
      supplemental disclosures of cash flow information:
                                                                      
      interest paid
    2,231,000 6,471,000 2,567,000                    906,000       12,000 9,000 7,000 4,000 13,000 11,000 6,000 -20,000 9,000 15,000 1,000 1,000                        
      income taxes paid
    757,000 799,000 574,000                  355,000 241,000 165,000 215,000 358,000 143,000 218,000 66,000 40,000 123,000 127,000 43,000 105,000 69,000 64,000 142,000 247,000 52,000 -22,000 88,000 8,000 85,000 -52,000                        
      payables and accruals for property and equipment
     87,000 21,000                                                                
      net loss
     767,000 -4,315,000 -5,401,000 3,022,000 -14,543,000 -10,290,000 -23,591,000 -21,222,000 -7,452,000 -15,327,000 -9,431,000 -26,030,000 -11,639,000 -26,043,000 -45,582,000 -43,571,000 -42,324,000 -43,906,000 -45,034,000 -40,225,000 -38,413,000 -41,913,000 -50,100,000 -47,071,000 -40,932,000 -34,265,000 -28,131,000 -23,771,000 -21,482,000 -15,355,000 -88,520,000 -546,000 -2,169,000 -1,325,000                             1,389,000   
      adjustments to reconcile net loss to net cash from operating activities:
                                                                      
      net increase in cash and cash equivalents
     -5,548,000 -7,092,000 -15,303,000 -13,240,000 -13,358,000 14,502,000                        2,854,000   12,145,000     512,000 -3,450,000 975,000 -4,086,000 -112,955,000 112,769,000 3,430,000 5,610,000 6,449,000 1,834,000 13,848,000 2,422,000 2,804,000 266,000 460,000 -2,112,000  986,000 949,000 636,000 -891,000 423,000 2,738,000 1,849,000 2,416,000    
      cash, cash equivalents and restricted cash, beginning of year
      89,324,000 116,723,000 112,729,000 100,714,000                                                    
      impairment of capitalized software
                                                                     
      impairment of right-of-use assets
              227,000                                                      
      loss on disposal of assets
                                                                      
      accounts payable and accrued liabilities
                                                                      
      proceeds from sale of intangible assets
                                                                     
      purchases of investments
           -3,081,000 -3,093,000 -10,409,000 -15,230,000 -8,831,000 -18,838,000 -18,242,000 -9,092,000 -27,328,000 -28,721,000 -15,332,000 -18,872,000 -812,000 -17,156,000 -12,565,000 -10,768,000 -5,390,000 -13,500,000 -1,774,000                                       
      sales of investments
               6,359,000 1,937,000 1,500,000 1,500,000 10,299,000         12,862,000 18,176,000                                      
      business combination, net of cash acquired
                                                                      
      repurchase of capped calls
                                                                      
      payments for debt issuance costs
       -403,000                                                              
      proceeds from term loan
                                                                      
      repayment and exchange of convertible notes
                                                                      
      repurchase of common stock
                                    -1,986,000 -1,495,000 -10,108,000 -25,000 -17,648,000 -1,643,000 -32,000 -48,000 -169,000 -63,000 -137,000 -120,000 -138,000 -73,000 -74,000 -1,512,000 -1,038,000 -3,636,000 -1,326,000          
      cash, cash equivalents and restricted cash, end of year
          131,225,000 -52,608,000 24,318,000 21,801,000 123,212,000 18,440,000 -7,552,000 7,747,000 94,094,000                                                    
      amortization of deferred sales commission costs
        9,284,000 9,859,000 9,838,000 10,031,000 10,051,000 10,080,000 10,019,000 9,662,000 9,694,000 9,673,000 9,166,000 9,098,000 8,746,000 8,612,000 8,245,000 7,777,000 7,276,000 6,626,000 6,138,000 5,736,000 5,087,000 4,529,000 4,189,000                                        
      deferred sales commission costs
        -5,134,000 -7,644,000 -4,803,000 -5,784,000 -5,027,000 -4,859,000 -7,209,000 -7,613,000 -9,639,000 -4,588,000 -9,246,000 -9,539,000 -11,196,000 -11,874,000 -11,615,000 -11,773,000 -14,376,000 -13,625,000 -13,186,000 -12,770,000 -13,153,000 -11,791,000 -8,707,000 -18,052,000 -2,559,000 -2,876,000 -1,799,000                                    
      purchase of investments
                                                                 -2,000,000 -1,972,000 -1,351,000 
      loss on remeasurement of warrants
          -1,747,000    250,000                                                        
      loss on sale of assets
                                                                      
      acquisition of businesses, net of cash acquired
                                                    2,000 -715,000              
      finance lease payments
                   -3,000 -4,000 -4,000 -4,000 -4,000 -4,000 -3,000 -67,000 -3,000 -85,000 -97,000 -130,000                                        
      tax-related withholding of common stock
                   -182,000 -29,000 -99,000 -69,000  -760,000 -5,403,000 -23,000                                        
      net proceeds from term loan
               791,000 1,154,000                                                      
      repayment of convertible senior notes
                                                                      
      proceeds from issuance of convertible senior notes
                                                                      
      gain on sale of assets
               5,000                                                       
      repayment and exchange of convertible senior notes
                -21,233,000                                                      
      net increase in cash, cash equivalents and restricted cash
            24,318,000 21,801,000 10,483,000  -7,552,000                                                      
      proceeds from maturities of investments
              13,559,000 21,460,000 8,098,000 21,051,000 15,590,000 18,306,000 10,750,000 16,267,000 14,700,000 19,708,000 10,700,000 13,496,000 16,575,000 9,755,000 7,650,000 3,945,000 4,600,000                                        
      repayments of principal on term loan
              -25,000,000                                                        
      gain on debt extinguishment
               -295,000 -2,144,000                                                      
      proceeds from issuance of convertible notes
                                                                      
      net decrease in cash, cash equivalents and restricted cash
                  -6,620,000                                                    
      net proceeds from issuance of convertible senior notes
                           8,613,000                                           
      acquisition of business
                 -1,250,000                                                    
      purchases of capped calls
                                                                      
      repurchase stock
                                                                      
      net proceeds from issuance of convertible debt
                                                                      
      effects of currency exchange rates on cash, cash equivalent, and restricted cash
                    -59,000 -547,000 436,000  1,158,000                                              
      net increase in cash, cash equivalents, and restricted cash
                                                                      
      cash, cash equivalents, and restricted cash at the beginning of the period
                    121,172,000  156,411,000  284,683,000    39,803,000                                    
      cash, cash equivalents, and restricted cash at the end of the period
                    97,363,000 -6,299,000 117,929,000  -14,971,000 1,699,000 135,707,000  22,575,000 -95,889,000 277,125,000    42,657,000                                    
      net decrease in cash, cash equivalents, and restricted cash
                     -6,299,000 -3,243,000  -14,971,000                                              
      supplemental information:
                                                                      
      cash paid for income taxes
                     241,000 337,000                                                
      cash paid for interest
                                                                      
      reconciliation of cash, cash equivalents, and restricted cash at the end of the period:
                                                                      
      cash and cash equivalents
                     -6,299,000 109,288,000                                                
      restricted cash, current
                     8,179,000                                                
      restricted cash, non-current
                     462,000                                                
      total cash, cash equivalents, and restricted cash
                     -6,299,000 117,929,000                                                
      net cash provided (used in) by financing activities
                      3,435,000                                                
      non-cash lease expense
                                                                      
      amortization of capitalized software
                        7,128,000 6,676,000 6,217,000 5,762,000 5,021,000 4,437,000 3,805,000 3,296,000 2,703,000 2,064,000 1,685,000 689,000 273,000 308,000 146,000 456,000 86,000 85,000 85,000 85,000 55,000 55,000                       
      stock-based compensation
                        26,839,000 25,322,000 22,779,000  19,317,000 17,391,000 13,597,000  12,534,000 10,129,000 8,911,000 8,130,000 6,657,000 6,351,000  4,663,000 3,517,000 3,022,000  2,634,000 2,008,000 1,847,000  3,232,000 1,106,000 907,000 765,000 506,000 556,000      99,000  70,000          
      purchase of businesses
                           -112,000                                          
      cost of capitalized software
                        -6,700,000 -7,292,000 -8,866,000        -5,112,000 -3,486,000 -3,081,000 -2,122,000 -1,496,000 -567,000 -237,000 -471,000 -268,000 -275,000   -165,000 -117,000 -145,000 -328,000                     
      proceeds from sales of investments
                           2,478,000 846,000 29,793,000                                        
      supplemental and non-cash disclosures:
                                                                      
      right of use assets obtained in exchange for new or modified operating lease liabilities
                                                                      
      net decrease in cash and cash equivalents, and restricted cash
                          -20,704,000  22,575,000                                          
      amortization of intangibles
                                                                      
      impairment of goodwill and long-lived assets
                                                                      
      provision for doubtful accounts
                                                                      
      deferred income tax expense
                                                                      
      gain on escrow settlement
                                   -1,393,000                                
      proceeds from escrow settlement
                                    1,393,000                                 
      payment of contingent consideration
                                      -50,000                               
      repurchase of common stock, including for withholding taxes
                                                                      
      right-of-use assets obtained in exchange for new and modified operating lease liabilities
                                                                      
      equipment acquired under capital leases
                                                                      
      non-cash lease expenses
                                1,200,000 1,201,000 1,200,000                                    
      capitalized software development costs
                            -8,445,000 -6,601,000 -7,738,000  -6,824,000                                      
      supplemental cash flow information
                                                                      
      right of use assets obtained in exchange for new operating lease liabilities
                            2,037,000                                          
      net increase in cash and cash equivalents, and restricted cash
                              -7,558,000                                        
      adjustments to reconcile net loss to net cash
                                                                      
      provided by operating activities:
                                                                      
      tax benefit from stock-based compensation expense
                                                                      
      other current and noncurrent assets
                               -1,772,000 -1,113,000 -1,033,000 -419,000 1,170,000 -1,862,000 -1,623,000 1,151,000 -905,000 -324,000 -470,000 309,000   -175,000 82,000 -139,000 -125,000 -306,000 210,000 -110,000 -148,000 84,000 252,000 93,000 60,000 150,000 59,000 80,000 169,000   132,000 -205,000 85,000 112,000 -77,000 -45,000 -87,000 
      capital lease payments
                               -178,000 -246,000 -248,000 -277,000 -239,000 -265,000 -351,000 -127,000 -121,000 -146,000 -54,000 -34,000 -34,000 -35,000 -46,000 -59,000 -16,000   -14,000 -16,000 -43,000 -2,000 -26,000   -10,000 -10,000 -8,000 -13,000   -10,000   -8,000 -10,000   
      purchases of capped call
                                                                      
      proceeds from maturity of investments
                                9,395,000 17,055,000 18,400,000 11,300,000 20,400,000 25,450,000 18,400,000 14,345,000 16,286,000 7,820,000  9,800,000 18,300,000 3,300,000                         
      repurchase and tax-related withholding of common stock
                                552,000 -7,954,000 -229,000 -8,295,000                                   
      property and equipment acquired under capital leases
                                   765,000                                
      deferred income tax benefit
                                    -3,370,000 -1,492,000                -62,086,000 -336,000              
      purchase of business
                                 -2,625,000                                    
      cash, cash equivalents and restricted cash at the beginning of period
                                                                      
      cash, cash equivalents and restricted cash at the end of period
                                                                      
      sales of investments - available for sale
                                  11,914,000  8,002,000 5,252,000 7,958,000 12,635,000 8,679,000 22,620,000  4,043,000 6,545,000 18,992,000                         
      purchases of investments - available for sale
                                  -19,534,000  -36,234,000 -21,327,000 -28,130,000 -37,739,000    -19,967,000 -27,720,000 -30,134,000                         
      cash and cash equivalents, beginning of period
                                                                      
      cash and cash equivalents, end of period
                                                                      
      cash and cash equivalents at the beginning of the period
                                    41,030,000  53,110,000  59,159,000  50,305,000 22,426,000  16,474,000   16,376,000 11,185,000  6,735,000 
      cash and cash equivalents at the end of the period
                                    -18,605,000 53,175,000  -4,929,000 -503,000 29,298,000  -3,450,000 975,000 55,073,000  112,769,000 3,430,000 55,915,000 6,449,000 1,834,000 36,274,000  2,804,000 266,000 16,934,000  711,000  949,000 636,000 15,485,000 423,000 2,738,000 13,034,000  3,404,000 -153,000 5,518,000 
      repurchase and withholding of common stock
                                     -1,054,000                                 
      impairment of long-lived assets
                                                                      
      net accretion of discount and amortization of premium on marketable securities
                                       149,000                               
      deferred income tax provision
                                      49,000 -326,000 211,000 476,000  442,000 1,392,000 610,000  -1,502,000 716,000 873,000 780,000 801,000 5,778,000                  
      inventory
                                      -125,000 78,000 -288,000 88,000 -183,000 206,000 -18,000 47,000 -31,000 -336,000 152,000 -61,000 -6,000 -19,000 -61,000 105,000 964,000 527,000 487,000 -1,092,000 690,000 170,000 -152,000 -163,000 -162,000 -65,000 -192,000 338,000 -28,000 677,000 7,000 
      deferred cost of goods sold
                                      33,000 -79,000 -24,000 -53,000 -28,000 161,000 -497,000 157,000 -48,000   30,000   -14,000   -19,000 5,000 -18,000  -13,000 -5,000 21,000 83,000 82,000 304,000 -95,000 -718,000 115,000 611,000 113,000 
      accounts payable
                                      -1,401,000 -332,000 -126,000 1,132,000 1,341,000 -1,716,000 -8,000 988,000 255,000 -1,312,000 338,000 -316,000 239,000 -242,000 -35,000 845,000 -322,000 -652,000 -1,085,000 -356,000 490,000 -592,000 86,000 -1,297,000 480,000 141,000 -1,902,000 751,000 58,000 526,000 -816,000 178,000 
      accrued compensation
                                      2,100,000 2,117,000 509,000 725,000 -412,000 1,126,000 244,000 674,000 -729,000 1,200,000 -65,000 82,000 721,000 -36,000 -22,000 -191,000 685,000 -573,000 207,000 39,000 42,000 -47,000 98,000 62,000 67,000 267,000 -211,000 331,000 -121,000 301,000 -118,000 161,000 
      accrued warranty
                                      -43,000 -3,000 -17,000 3,000 -84,000 -115,000 -81,000 -41,000 26,000 82,000 78,000 22,000 46,000 -29,000 18,000 -9,000 5,000 13,000 16,000 -55,000 37,000 -25,000 -14,000 -3,000 45,000 29,000 -18,000 2,000  -3,000 -3,000 19,000 
      accrued taxes
                                      -311,000                                
      accrued outside commissions
                                                                      
      other current and noncurrent liabilities
                                      723,000 425,000 99,000 -1,272,000    -447,000 110,000 338,000   118,000 1,733,000 -45,000 -865,000 -623,000 -234,000 385,000 -661,000 1,565,000 182,000 -169,000 80,000 -885,000 184,000 265,000 -487,000 366,000 -558,000 -16,000 -230,000 
      purchase of businesses, net of cash acquired
                                       -23,434,000                             
      payment of contingent consideration and escrow
                                      -100,000                                
      cash and cash equivalents, beginning of the period
                                                                     
      cash and cash equivalents, end of the period
                                      1,363,000                                
      net accretion of discount and amortization of premium on
                                                                      
      marketable securities
                                           231,000 236,000 192,000                         
      adjustments to reconcile net income to net cash
                                                                      
      accrued taxes and fees
                                       946,000 399,000 492,000  312,000 121,000 128,000  228,000 -358,000 192,000 290,000 93,000 112,000  -269,000    33,000  -99,000   -191,000    332,000   
      net accretion of discount and amortization of
                                                                      
      premium on marketable securities
                                         236,000                             
      purchase of investments - available for sale
                                         -34,409,000                             
      adjustments to reconcile net income to net cash from
                                                                      
      operating activities:
                                                                      
      gain on disposal of discontinued operations
                                              -7,000                       
      tax benefit from stock-based compensation
                                                                      
      acquisitions of property and equipment
                                                                      
      proceeds from disposition of discontinued operations, net of transaction costs
                                                                     
      proceeds from (cost of) issuance of common stock, net of issuance costs
                                                                      
      cash and cash equivalents, beginning of year
                                                                      
      cash and cash equivalents, end of year
                                                                      
      acquisition of property and equipment, net in connection with
                                                                      
      acquisitions of businesses
                                                     -8,000                
      acquisition of capital lease in connection with acquisitions of businesses
                                                     20,000                
      other current and non-current liabilities
                                           43,000                           
      acquisition of business, net of cash acquired
                                                                      
      proceeds from issuance of common stock, net of issuance costs
                                                                      
      restricted cash decrease
                                                                    
      buyback of employee stock options and stock purchase rights
                                                                      
      issuance of common stock in connection with acquisitions of businesses
                                                     2,233,000                
      fair value of options assumed in connection with acquisitions of businesses
                                                                     
      assets acquired under capital lease
                                                                      
      amortization
                                                 340,000 357,000 357,000 357,000                  
      changes in assets and liabilities
                                                                      
      issuance of common stock in connection with acquisitions
                                                        750,000              
      fair value of options assumed in connection with acquisitions
                                                                      
      acquisition of net assets in connection with acquisitions
                                                        17,000              
      transfer of net assets in purchase of strategic investment
                                                                      
      change in fair value of warrant liability
                                                            90,000 6,000   -69,000     
      purchase of strategic investment
                                                                    
      proceeds from the sale of property and equipment
                                                                      
      proceeds from exercise of warrants
                                                                     
      proceeds from (cost of) issuance of common stock
                                                                      
      depreciation and amortization
                                                      742,000 426,000 364,000 369,000 361,000 223,000 236,000 252,000 287,000 314,000 323,000 339,000 342,000 398,000 398,000 391,000 
      purchase of investment
                                                                      
      sale of property and equipment
                                                          1,000          
      buyback of employee stock options
                                                         -438,000             
      stock compensation
                                                       329,000 266,000      43,000   328,000  323,000 430,000 205,000 
      proceeds from issuance of common stock
                                                                    
      accrued taxes & fees
                                                        123,000      -148,000   -1,412,000     
      stock compensation expense
                                                                      
      loss on change in fair value of warrant liability
                                                                      
      amortization of discount and premium on marketable securities
                                                                      
      change in inventory reserve
                                                         8,000  -75,000           
      change in doubtful accounts receivable
                                                                      
      loss on disposal of fixed assets
                                                                      
      acquisition of central host, inc., net of cash acquired
                                                                    
      maturities of short-term investments
                                                               1,800,000 1,585,000 1,500,000 1,000,000   
      issuance of common stock in connection with acquisition of central host
                                                                      
      acquisition of net assets in connection with acquisition of central host
                                                                      
      transfer of of net assets in purchase of strategic investment
                                                                      
      (used in) operating activities:
                                                                      
      realized loss on disposal of investment
                                                                      
      sale of short-term investments
                                                                      
      conversion of warrant liability to equity
                                                                      
      income on change in fair value of warrant liability
                                                               -65,000   -44,000 -448,000 -671,000 -979,000 
      from operating activities:
                                                                      
      sales of short-term investments
                                                                      
      bank overdraft
                                                                      
      proceeds from equity financing transactions
                                                                      
      assets disposed under capital lease
                                                                      
      supplemental disclosure:
                                                                      
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.