8x8, Inc
(NASDAQ:EGHT)

8x8, Inc. provides voice, video, chat, contact center, and enterprise-class application programmable interface (API) Software-as-a-Service solutions for small and mid-size businesses, mid-market and larger enterprises, government agencies, and other organizations worldwide. It offers unified communi...

Website: http://www.8x8.com

Founded: 1987

Full Time Employees: 1,675

Sector: Technology

Industry: Software-Application

Communication Services SaaS

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2017-12-31	2017-09-30	2017-06-30	2016-12-31	2016-09-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30

service revenue	179,682,000	179,094,000	176,308,000	171,588,000	173,459,000	175,075,000	172,801,000	172,490,000	175,069,000	177,782,000	175,238,000	176,562,000	175,765,000	178,556,000	179,161,000	172,789,000	149,396,000	142,376,000	137,796,000	133,753,000	127,107,000	120,942,000	114,183,000	103,611,000	113,566,000	104,529,000	92,372,000	89,060,000	85,911,000	81,346,000	78,121,000	71,891,000	68,123,000	65,091,000	60,149,000	57,717,000	52,173,000	48,948,000	46,951,000	44,168,000	40,009,000	37,802,000	36,121,000	34,276,000	32,545,000	29,737,000	27,826,000	27,252,000	25,905,000	24,958,000	24,177,000				18,013,000	17,021,000
other revenue	5,368,000	5,001,000	5,053,000	5,455,000	5,423,000	5,923,000	5,346,000	6,923,000	5,937,000	7,217,000	8,049,000	7,967,000	8,635,000	8,833,000	8,459,000	8,583,000	7,478,000	9,181,000	10,531,000	10,966,000	9,578,000	8,191,000	7,624,000
total revenue	185,050,000	184,095,000	181,361,000	177,043,000	178,882,000	180,998,000	178,147,000	179,413,000	181,006,000	184,999,000	183,287,000	184,529,000	184,400,000	187,389,000	187,620,000	181,372,000	156,874,000	151,557,000	148,327,000	144,719,000	136,685,000	129,133,000	121,807,000	121,478,000	118,567,000	109,517,000	96,675,000	93,767,000	89,912,000	85,682,000	83,225,000	75,575,000	72,483,000	69,098,000	63,676,000	63,183,000	57,333,000	53,168,000	50,942,000	47,892,000	43,530,000	41,372,000	39,598,000	37,913,000	35,786,000	32,745,000	30,815,000	30,004,000	28,651,000	27,340,000	26,371,000				19,819,000	18,507,000
yoy	3.45%	1.71%	1.80%	-1.32%	-1.17%	-2.16%	-2.80%	-2.77%	-1.84%	-1.28%	-2.31%	1.74%	17.55%	23.64%	26.49%	25.33%	14.77%	17.37%	21.77%	19.13%	15.28%	17.91%	26.00%	29.55%	31.87%	27.82%	16.16%	24.07%	24.05%	24.00%	30.70%	19.61%	26.42%	29.96%	25.00%	31.93%	31.71%	28.51%	28.65%	26.32%	21.64%	26.35%	28.50%	26.36%	24.90%	19.77%	16.85%				33.06%
qoq	0.52%	1.51%	2.44%	-1.03%	-1.17%	1.60%	-0.71%	-0.88%	-2.16%	0.93%	-0.67%	0.07%	-1.60%	-0.12%	3.44%	15.62%	3.51%	2.18%	2.49%	5.88%	5.85%	6.01%	0.27%	2.46%	8.26%	13.28%	3.10%	4.29%	4.94%	2.95%	10.12%	4.27%	4.90%	8.51%	0.78%	10.20%	7.83%	4.37%	6.37%	10.02%	5.22%	4.48%	4.44%	5.94%	9.29%	6.26%	2.70%	4.72%	4.80%	3.67%					7.09%
cost of service revenue	59,515,000	57,699,000	53,822,000	49,818,000	50,529,000	50,251,000	49,496,000	48,557,000	48,983,000	49,144,000	46,276,000	46,951,000	47,335,000	51,038,000	53,547,000	53,938,000	48,763,000	47,198,000	46,010,000	47,239,000	47,044,000	44,803,000	40,996,000	20,525,000	49,326,000	43,195,000	31,967,000	59,204,000	17,043,000	15,866,000	15,079,000	12,318,000	12,757,000	11,662,000	10,525,000	10,837,000	9,719,000	9,713,000	9,186,000	8,459,000	7,655,000	7,544,000	7,505,000	6,997,000	6,866,000	5,584,000	5,209,000	5,221,000	5,217,000	5,473,000	5,825,000				4,059,000	3,815,000
cost of other revenue	7,319,000	7,056,000	7,099,000	7,173,000	7,268,000	7,572,000	7,691,000	8,412,000	7,177,000	7,958,000	8,398,000	8,302,000	10,176,000	11,000,000	13,126,000	14,563,000	11,071,000	12,269,000	13,746,000	13,874,000	13,364,000	11,693,000	11,137,000
total cost of revenue	66,834,000	64,755,000	60,921,000	56,991,000	57,797,000	57,823,000	57,187,000
gross profit	118,216,000	119,340,000	120,440,000	120,052,000	121,085,000	123,175,000	120,960,000
yoy	-2.37%	-3.11%	-0.43%
qoq	-0.94%	-0.91%	0.32%	-0.85%	-1.70%	1.83%
gross margin %	63.88%	64.83%	66.41%	67.81%	67.69%	68.05%	67.90%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	NaN%	NaN%	NaN%	0%	0%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%
operating expenses:
research and development	27,191,000	27,918,000	28,364,000	29,950,000	29,833,000	31,291,000	32,137,000	33,930,000	32,787,000	34,207,000	35,292,000	36,455,000	38,791,000	36,019,000	34,955,000	30,586,000	27,911,000	28,498,000	25,392,000	25,271,000	23,702,000	21,567,000	21,494,000	20,155,000	19,870,000	19,434,000	18,331,000	18,144,000	16,876,000	13,933,000	13,110,000	8,527,000	8,311,000	7,943,000	7,095,000	6,505,000	6,110,000	6,404,000	6,446,000	5,080,000	4,348,000	3,868,000	3,496,000	3,406,000	3,332,000	3,325,000	2,640,000	2,336,000	2,174,000	2,117,000	2,030,000	1,826,000	1,843,000	1,955,000	1,540,000	1,407,000	1,191,000	1,131,000	1,271,000	1,226,000	1,308,000	1,239,000	1,265,000	1,237,000	1,183,000	1,299,000	1,192,000	1,171,000	1,081,000	1,026,000	1,057,000
sales and marketing	60,513,000	63,835,000	68,184,000	66,844,000	65,644,000	64,867,000	67,106,000	67,755,000	66,997,000	68,687,000	68,505,000	68,848,000	79,021,000	80,487,000	83,527,000	84,785,000	76,797,000	76,726,000	75,915,000	70,696,000	63,986,000	61,399,000	60,150,000	65,420,000	63,099,000	57,895,000	53,599,000	8,024,000	60,717,000	55,930,000	53,305,000	48,830,000	41,163,000	41,110,000	35,667,000	33,691,000	31,241,000	27,585,000	26,730,000	23,824,000	21,508,000	20,559,000	19,440,000	19,160,000	18,038,000	16,051,000	13,745,000	13,121,000	13,042,000	11,651,000	11,010,000	10,541,000
general and administrative	20,818,000	22,238,000	23,327,000	22,839,000	16,629,000	19,848,000	23,091,000	34,978,000	23,419,000	27,586,000	26,226,000	20,440,000	27,158,000	33,835,000	29,219,000	38,039,000	29,950,000	24,023,000	26,091,000	27,675,000	23,844,000	22,769,000	25,790,000	24,436,000	22,547,000	20,435,000	19,607,000	31,391,000	14,196,000	16,543,000	11,433,000	10,003,000	9,616,000	8,956,000	7,852,000	6,747,000	7,131,000	6,888,000	5,657,000	6,068,000	5,794,000	4,617,000	3,893,000	3,878,000	3,924,000	5,547,000	3,125,000	2,790,000	2,349,000	2,136,000	2,070,000	2,064,000
total operating expenses	108,522,000	113,991,000	119,875,000	119,633,000	112,106,000	116,006,000	122,334,000	-31,273,000	190,397,000	187,582,000	184,697,000	157,308,500	202,481,000	212,379,000	214,374,000	221,911,000	194,492,000	188,714,000	187,154,000	184,755,000	171,940,000	162,231,000	159,567,000	167,632,000	161,735,000	147,461,000	129,228,000	122,547,000	114,150,000	107,669,000	99,208,000	93,822,000	76,945,000	74,555,000	65,379,000	63,562,000	60,304,000	55,677,000	52,615,000	47,813,000	43,478,000	40,547,000	37,096,000	37,410,000	36,159,000	34,548,000	28,502,000	26,815,000	24,998,000	24,580,000	23,607,000	10,862,000	22,043,000	20,726,000	18,954,000	16,901,000	16,151,000	16,360,000	15,416,000	15,992,000	14,978,000	14,669,000	14,642,000	15,132,000	16,125,000	16,661,000	15,189,000	15,637,000	16,224,000	18,158,000	15,345,000
income from operations	9,694,000	5,349,000	565,000	419,000	8,979,000	7,169,000	-1,374,000	-14,219,000	-9,391,000	-2,583,000	-1,410,000	3,533,000	-18,081,000	-24,990,000	-26,754,000	-40,539,000	-37,618,000	-37,157,000	-38,827,000	-40,036,000	-35,255,000	-33,098,000	-37,760,000	-46,154,000	-43,168,000	-37,944,000	-32,553,000	-28,780,000	-24,238,000	-21,987,000	-15,983,000	-18,247,000	-4,462,000	-5,457,000	-1,703,000	-379,000	-2,971,000	-2,509,000	-1,673,000	79,000	52,000	825,000	2,502,000	503,000	-373,000	-1,803,000	2,313,000	3,189,000	3,653,000	2,760,000	2,764,000	14,390,000	2,156,000	2,552,000	865,000	1,606,000	1,052,750	1,418,000	1,951,000	842,000	771,500	1,275,000	1,385,000	426,000	78,000	-236,000	1,092,000	695,000	-420,000	-3,390,000	-603,000
yoy	7.96%	-25.39%	-141.12%	-102.95%	-195.61%	-377.55%	-2.55%	-502.46%	-48.06%	-89.66%	-94.73%	-108.72%	-51.94%	-32.74%	-31.09%	1.26%	6.70%	12.26%	2.83%	-13.26%	-18.33%	-12.77%	16.00%	60.37%	78.10%	72.57%	103.67%	57.72%	443.21%	302.91%	838.52%	4714.51%	50.19%	117.50%	1.79%	-579.75%	-5813.46%	-404.12%	-166.87%	-84.29%	-113.94%	-145.76%	8.17%	-84.23%	-110.21%	-165.33%	-16.32%	-77.84%	69.43%	8.15%	219.54%	796.01%	104.80%	79.97%	-55.66%	90.74%	36.45%	11.22%	40.87%	97.65%	889.10%	-640.25%	26.83%	-38.71%	-118.57%	-93.04%	-281.09%
qoq	81.23%	846.73%	34.84%	-95.33%	25.25%	-621.76%	-90.34%	51.41%	263.57%	83.19%	-139.91%	-119.54%	-27.65%	-6.59%	-34.00%	7.76%	1.24%	-4.30%	-3.02%	13.56%	6.52%	-12.35%	-18.19%	6.92%	13.77%	16.56%	13.11%	18.74%	10.24%	37.56%	-12.41%	308.94%	-18.23%	220.43%	349.34%	-87.24%	18.41%	49.97%	-2217.72%	51.92%	-93.70%	-67.03%	397.42%	-234.85%	-79.31%	-177.95%	-27.47%	-12.70%	32.36%	-0.14%	-80.79%	567.44%	-15.52%	195.03%	-46.14%	52.55%	-25.76%	-27.32%	131.71%	9.14%	-39.49%	-7.94%	225.12%	446.15%	-133.05%	-121.61%	57.12%	-265.48%	-87.61%	462.19%
operating margin %	5.24%	2.91%	0.31%	0.24%	5.02%	3.96%	-0.77%	-7.93%	-5.19%	-1.40%	-0.77%	1.91%	-9.81%	-13.34%	-14.26%	-22.35%	-23.98%	-24.52%	-26.18%	-27.66%	-25.79%	-25.63%	-31.00%	-37.99%	-36.41%	-34.65%	-33.67%	-30.69%	-26.96%	-25.66%	-19.20%	-24.14%	-6.16%	-7.90%	-2.67%	-0.60%	-5.18%	-4.72%	-3.28%	0.16%	0.12%	1.99%	6.32%	1.33%	-1.04%	-5.51%	7.51%	10.63%	12.75%	10.10%	10.48%	Infinity%	Infinity%	Infinity%	4.36%	8.68%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	-Infinity%	-Infinity%	-Infinity%
interest expense	-4,587,000	-4,842,000	-3,968,000	-5,153,000	-5,842,000	-7,905,000
other income	511,000	468,000	364,000	-200,000	793,000	-12,709,000		-7,260,250	-11,310,000	-5,258,000	-12,473,000	1,788,500	-7,912,000	13,950,000	1,116,000								-3,925,000	-3,798,000	-3,623,000	-2,732,000	-1,564,000	885,000	579,000	635,000	719,000	569,000	463,000	2,052,000	408,000	391,000	397,000	272,000	204,000	234,000	210,000	246,000	200,000	177,000	140,000	586,000	1,000	15,000	15,000	73,000	9,000	8,000	-363,000	49,000	-11,000	20,000	26,000	78,000	12,000	22,000	3,000	7,000	31,000	12,000	74,000	107,000	85,000	-48,000	1,361,000
income before provision for income taxes	5,618,000	975,000	-3,039,000	-4,934,000	3,930,000	-13,445,000	-9,614,000	-21,525,000	-20,701,000	-7,841,000	-13,883,000	-7,665,000	-25,993,000	-11,040,000	-25,638,000	-46,545,000	-43,484,000	-42,091,000	-43,650,000	-44,857,000	-39,924,000	-38,276,000	-41,685,000	-49,952,000	-46,791,000	-40,676,000	-34,117,000				-15,264,000	-17,678,000	-3,999,000	-3,405,000	-1,295,000	12,000	-848,250	-2,237,000	-1,469,000									3,204,000	3,668,000	2,833,000	2,773,000	14,398,000	1,793,000	2,601,000	854,000	1,626,000	2,059,000	1,496,000	1,972,000	1,022,000	1,108,000	1,017,000	1,326,000	431,000	218,000	61,000	1,246,000
provision for income taxes	528,000	208,000	1,276,000	467,000	908,000	1,098,000	676,000	2,066,000	521,000	-389,000	1,444,000	1,766,000	37,000	599,000	405,000	-963,000	87,000	233,000	256,000	177,000	301,000	137,000	228,000	148,000	280,000	256,000	148,000	236,000	112,000	130,000	91,000	70,842,000	-3,453,000	-1,236,000	30,000	-15,000	-6,618,000	-557,000	423,000	785,000	262,000	1,071,000	1,411,000	672,000	-233,000	-1,217,000	2,314,000	1,065,000	2,007,000	913,000	1,032,000	5,781,000	-62,070,000	15,000	22,000	-321,000	48,000		3,000	4,000	-7,000	3,000	-10,000	17,000	38,000	17,000	58,000
net income	5,090,000	767,000	-4,315,000	-5,401,000	3,022,000	-14,543,000	-10,290,000	-23,591,000	-21,222,000	-7,452,000	-15,327,000	-9,431,000	-26,030,000	-11,639,000	-26,043,000	-45,582,000	-43,571,000	-42,324,000	-43,906,000	-45,034,000	-40,225,000	-38,413,000	-41,913,000	-50,100,000	-47,071,000	-40,932,000	-34,265,000	-28,131,000	-23,771,000	-21,482,000	-15,355,000	-88,520,000	-546,000	-2,169,000	-1,325,000	27,000	-1,076,000	-1,680,000	-1,892,000	-472,000	183,000	444,000	1,291,000	8,000	-1,945,000	89,000	2,231,000	2,139,000	1,661,000	1,920,000	1,741,000	8,617,000			832,000	1,947,000	2,011,000	1,496,000	1,969,000	1,018,000	1,115,000	1,014,000	1,336,000	414,000	180,000	44,000	1,188,000	691,000	1,389,000	-2,558,000	508,000
yoy	68.43%	-105.27%	-58.07%	-77.11%	-114.24%	95.16%	-32.86%	150.14%	-18.47%	-35.97%	-41.15%	-79.31%	-40.26%	-72.50%	-40.68%	1.22%	8.32%	10.18%	4.76%	-10.11%	-14.54%	-6.15%	22.32%	78.10%	98.02%	90.54%	123.15%	-68.22%	4253.66%	890.41%	1058.87%	-327951.85%	-49.26%	29.11%	-29.97%	-105.72%	-687.98%	-478.38%	-246.55%	-6000.00%	-109.41%	398.88%	-42.13%	-99.63%	-217.10%	-95.36%	28.14%	-75.18%			109.25%	342.58%			-57.75%	91.26%	80.36%	47.53%	47.38%	145.89%	519.44%	2204.55%	12.46%	-40.09%	-87.04%	-101.72%	133.86%
qoq	563.62%	-117.78%	-20.11%	-278.72%	-120.78%	41.33%	-56.38%	11.16%	184.78%	-51.38%	62.52%	-63.77%	123.64%	-55.31%	-42.87%	4.62%	2.95%	-3.60%	-2.50%	11.96%	4.72%	-8.35%	-16.34%	6.43%	15.00%	19.46%	21.81%	18.34%	10.66%	39.90%	-82.65%	16112.45%	-74.83%	63.70%	-5007.41%	-102.51%	-35.95%	-11.21%	300.85%	-357.92%	-58.78%	-65.61%	16037.50%	-100.41%	-2285.39%	-96.01%	4.30%	28.78%	-13.49%	10.28%	-79.80%				-57.27%	-3.18%	34.43%	-24.02%	93.42%	-8.70%	9.96%	-24.10%	222.71%	130.00%	309.09%	-96.30%	71.92%	-50.25%	-154.30%	-603.54%
net income margin %	2.75%	0.42%	-2.38%	-3.05%	1.69%	-8.03%	-5.78%	-13.15%	-11.72%	-4.03%	-8.36%	-5.11%	-14.12%	-6.21%	-13.88%	-25.13%	-27.77%	-27.93%	-29.60%	-31.12%	-29.43%	-29.75%	-34.41%	-41.24%	-39.70%	-37.38%	-35.44%	-30.00%	-26.44%	-25.07%	-18.45%	-117.13%	-0.75%	-3.14%	-2.08%	0.04%	-1.88%	-3.16%	-3.71%	-0.99%	0.42%	1.07%	3.26%	0.02%	-5.44%	0.27%	7.24%	7.13%	5.80%	7.02%	6.60%	Infinity%	NaN%	NaN%	4.20%	10.52%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%
net income per share
basic	0.04	0.01		-0.043	0.02																										-0.16	-0.96	-0.01	-0.02	-0.01		-0.01	-0.02	-0.02	-0.01		0.01	0.01		-0.03		0.03	0.03	0.03	0.03	0.02	0.12	0.96	0.04	0.01	0.03	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.01			0.02	-0.003	0.02		0.01
diluted	0.04	0.01		-0.043	0.02																										-0.16	-0.96	-0.01	-0.02	-0.01		-0.01	-0.02	-0.02	-0.01		0.01	0.01		-0.03		0.03	0.03	0.03	0.03	0.02	0.12	0.91	0.04	0.01	0.03	0.03	0.02	0.03	0.02	0.02	0.02	0.02	0.01			0.02	-0.003	0.02		0.01
weighted-average number of shares:
basic	138,781	136,970			130,970																										93,064	92,029	91,689	91,643	90,774	89,987	88,477	88,289	88,557	88,233	89,071	89,594	89,073	88,592	78,310	79,742	72,970	72,510	71,390	71,611	71,261	70,717	66,413	69,445	63,710	62,264	63,087	63,281	63,383	63,438	62,861	62,852	62,774	62,688	62,332	62,278	62,096	61,897	61,927		61,772
diluted	142,926	141,561			135,742																										93,064	92,029	91,689	91,643	90,774	93,447	88,477	88,289	88,557	88,233	91,652	91,974	91,615	91,445	81,658	83,182	76,232	75,756	74,700	74,988	74,558	74,110	70,149	73,214	67,759	65,808	65,873	66,873	64,847	64,605	63,262	63,393	62,873	62,766	62,394	62,361	62,192	62,112	62,113		62,080
comprehensive income	5,791	-1,059	1,943
unrealized loss on investments in securities
foreign currency translation adjustment	701	-1,826	6,258	3,759	-9,321	8,363
net income per share
basic and diluted			-0.03			-0.11	-0.08	-0.19	-0.17	-0.06	-0.13	-0.08	-0.23	-0.1	-0.22	-0.39	-0.38	-0.38	-0.4	-0.42	-0.38	-0.37	-0.4	-0.49	-0.47	-0.42	-0.36	-0.3	-0.25	-0.23																																								-0.04
weighted-average number of shares:
basic and diluted			134,809	129,767		129,250	125,999	121,106	122,556	120,757	116,777	115,959	113,201	116,013	119,721	113,354	113,510	112,422	109,925	105,700	106,641	104,620	103,607	99,999	99,922	98,353	96,429	94,533	95,370	93,831																																								61,870
impairment of long-lived assets									11,034,000
comprehensive loss				-1,642	-6,299	-6,180
unrealized gain on investments in securities
other expense							-8,240,000									-6,006,000	-5,866,000	-4,934,000	-4,823,000	-3,443,000	-4,669,000	-5,178,000
weighted-average common shares outstanding:
basic and diluted			134,809	129,767		129,250	125,999	121,106	122,556	120,757	116,777	115,959	113,201	116,013	119,721	113,354	113,510	112,422	109,925	105,700	106,641	104,620	103,607	99,999	99,922	98,353	96,429	94,533	95,370	93,831																																								61,870
product revenue																								3,573,000	5,001,000	4,988,000	4,303,000	4,707,000	4,001,000	4,336,000	5,104,000	3,684,000	4,360,000	4,007,000	3,527,000	5,466,000	5,160,000	4,220,000	3,991,000	3,724,000	3,521,000	3,570,000	3,477,000	3,637,000	3,241,000	3,008,000	2,989,000	2,752,000	2,746,000	2,382,000	2,194,000				1,806,000	1,486,000
cost of revenue and operating expenses:
cost of product revenue																								4,779,750	6,893,000	6,502,000	5,724,000	5,784,000	5,318,000	5,397,000	6,281,000	4,675,000	5,098,000	4,884,000	4,240,000	5,782,000	6,103,000	5,087,000	4,596,000	4,382,000	4,173,000	3,959,000	3,762,000	3,969,000	3,999,000	4,041,000	3,783,000	3,347,000	3,216,000	3,203,000	2,672,000				2,613,000	2,270,000
impairment of equipment, intangible assets and goodwill																																9,469,000
income before income taxes																												-15,068,750	-23,659,000	-21,352,000
gain on patent sale																																											-1,000,000						-1,000,000			-11,965,000
income from operations before provision for income taxes																																								313,000
income from continuing operations before
income from continuing operations																																									183,000	444,000	1,291,000	8,000	-1,971,000	89,000	1,488,000
income from discontinued operations, net of income tax provision
gain on disposal of discontinued operations,
net of income tax provision of 463																																													147,250		589,000
income per share - continuing operations:
basic																																										0.01	0.01		-0.03		0.02
diluted																																										0.01	0.01		-0.03		0.02
income per share - discontinued operations:
income from continuing operations before provision for income taxes																																											2,702,000	680,000
income from discontinued operations,
net of income tax provision																																													19,000		154,000
income per share - continuing operations
basic																																										0.01	0.01		-0.03		0.02
diluted																																										0.01	0.01		-0.03		0.02
income per share - discontinued operations
service revenues																																																				23,172,000	14,058,500	21,200,000			16,900,000	16,664,000	16,071,000	15,363,000	14,588,000	14,737,000	14,838,000	14,520,000	14,366,000	14,903,000	15,019,000	15,068,000	14,426,000	13,272,000	13,411,000
product revenues																																																				2,080,000	1,342,500	2,078,000			1,284,000	1,114,000	1,296,000	1,471,000	1,279,000	1,207,000	1,189,000	1,038,000	1,837,000	1,522,000	1,262,000	1,264,000	1,378,000	1,496,000	1,331,000
total revenues																																																				25,252,000	15,401,000	23,278,000			18,184,000	17,778,000	17,367,000	16,834,000	15,867,000	15,944,000	16,027,000	15,558,000	16,203,000	16,425,000	16,281,000	16,332,000	15,804,000	14,768,000	14,742,000
cost of service revenues																																																				5,686,000	3,191,000	4,890,000			3,718,000	3,819,000	3,589,000	3,382,000	3,309,000	3,254,000	3,535,000	3,501,000	3,699,000	4,022,000	3,814,000	3,891,000	4,364,000	4,430,000	3,986,000
cost of product revenues																																																				2,710,000	1,866,750	2,584,000			2,218,000	1,840,000	2,031,000	2,026,000	1,825,000	1,925,000	1,686,000	1,821,000	1,681,000	1,673,000	1,432,000	1,552,000	1,175,000	2,652,000	1,383,000
selling, general and administrative																																																					7,862,000	11,297,000	10,742,000	9,409,000	9,024,000	9,570,000	8,525,000	9,358,000	8,536,000	8,251,000	8,156,000	8,573,000	9,562,000	9,667,000	8,751,000	9,023,000	9,604,000	10,050,000	8,919,000
income on change in fair value of warrant liability																																																											9,000	158,000	216,000	-265,000	-90,000		66,000	190,000	69,000	44,000	448,000	671,000	979,000
net income .																																																					1,341,250	2,586,000
interest income																																																																						161,000	132,000

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2017-12-31	2017-09-30	2017-06-30	2016-12-31	2016-09-30	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30

assets
current assets:
cash and cash equivalents	86,882,000	75,872,000	81,315,000	88,050,000	104,165,000	117,405,000	130,764,000	116,262,000	168,513,000	144,030,000	122,229,000	111,400,000	92,960,000	100,512,000	92,686,000	91,205,000	200,352,000	102,989,000	109,288,000	112,531,000	106,877,000	121,848,000	116,690,000	137,394,000	184,794,000	162,219,000	269,025,000	276,583,000	28,325,000	24,677,000	34,557,000	31,769,000	34,570,000	53,175,000	33,457,000	32,094,000	23,866,000	28,795,000	29,298,000	53,110,000	52,598,000	56,048,000	55,073,000	59,159,000	172,114,000	59,345,000	55,915,000	44,557,000	38,108,000	36,274,000	22,426,000	20,004,000	17,200,000	16,934,000	16,474,000	18,586,000	17,875,000	18,092,000	18,056,000	17,070,000	16,121,000	15,485,000	16,195,000	15,772,000	13,034,000	11,185,000	8,769,000	5,365,000	5,518,000
restricted cash	1,318,000	812,000	105,000	462,000	462,000	462,000	461,000																				8,100,000	8,100,000	8,100,000	8,100,000	8,100,000																					28,000	28,000
accounts receivable	54,740,000	66,889,000	60,514,000	49,680,000	52,312,000	64,567,000	59,205,000	58,979,000	63,042,000	61,063,000	64,951,000	62,307,000	53,811,000	58,345,000	55,441,000	57,400,000	48,442,000	51,178,000	49,755,000	51,150,000	50,404,000	42,971,000	40,572,000	37,811,000	37,384,000	30,743,000	23,361,000	20,181,000	19,068,000	18,870,000	17,725,000	17,937,000	15,179,000	14,478,000	13,069,000	11,661,000	9,927,000	10,135,000	8,041,000	6,642,000	7,233,000	7,266,000	5,947,000	5,503,000	5,169,000	4,686,000	3,595,000	3,605,000	4,153,000	2,837,000	2,279,000	1,917,000	1,796,000	1,070,000	863,000	758,000	804,000	680,000	554,000	476,000	422,000	415,000	698,000	710,000	1,558,000	1,807,000	614,000	554,000	804,000
deferred contract acquisition costs	26,131,000	27,733,000	29,679,000	30,935,000
other current assets	34,809,000	34,316,000	36,367,000	34,739,000	30,105,000	29,810,000	32,723,000	35,258,000	32,528,000	33,967,000	32,930,000	34,630,000	32,449,000	37,537,000	38,545,000	37,999,000	32,332,000	32,896,000	36,066,000	34,095,000	39,565,000	39,088,000	35,336,000	35,679,000	25,712,000	22,803,000	20,441,000	15,127,000	13,166,000	13,889,000	11,131,000	10,240,000	11,986,000	9,818,000	5,551,000	6,667,000	5,068,000	4,323,000	4,034,000	2,274,000	2,521,000	2,656,000	2,201,000	1,951,000	1,999,000	4,108,000	955,000	736,000	933,000	810,000	806,000	819,000	1,058,000	536,000	584,000	721,000	768,000	651,000	558,000	624,000	780,000	661,000	662,000	787,000	473,000	549,000	652,000	567,000	519,000
total current assets	203,880,000	205,622,000	207,980,000	203,866,000	219,090,000	246,351,000	257,778,000	247,836,000	302,470,000	281,935,000	274,468,000	273,124,000	254,577,000	263,666,000	272,717,000	275,622,000	368,397,000	272,875,000	266,230,000	276,533,000	274,264,000	268,539,000	267,801,000	277,162,000	302,381,000	267,120,000	357,128,000	397,391,000	161,509,000	175,324,000	186,022,000	189,154,000	194,215,000	202,101,000	192,483,000	189,235,000	174,900,000	168,672,000	174,137,000	191,596,000	200,317,000	198,566,000	192,749,000	116,933,000	186,758,000	74,509,000	68,132,000	51,860,000	47,050,000	44,570,000	35,886,000	25,348,000	22,777,000	22,166,000	22,076,000	24,690,000	21,077,000	21,568,000	21,449,000	21,053,000	20,265,000	19,260,000	20,108,000	19,756,000	19,619,000	19,405,000	17,726,000	16,257,000	16,314,000
property and equipment	46,939,000	47,394,000	47,972,000	47,919,000	49,228,000	50,364,000	51,400,000	53,181,000	55,661,000	53,508,000	54,538,000	57,871,000	60,915,000	68,717,000	73,876,000	79,016,000	81,610,000	86,860,000	90,776,000	93,076,000	94,480,000	96,185,000	96,112,000	94,382,000	89,776,000	64,776,000	57,717,000	52,835,000	47,744,000	42,395,000	38,100,000	32,551,000	29,600,000	26,973,000	15,224,000	15,315,000	11,969,000	11,310,000	11,714,000	10,248,000	10,179,000	9,555,000	8,339,000	7,711,000	7,485,000	6,335,000	6,636,000	6,922,000	7,225,000	5,240,000	3,820,000	3,483,000	3,252,000	2,393,000	2,398,000	2,614,000	2,493,000	2,212,000	1,871,000	1,617,000	1,705,000	1,533,000	1,814,000	1,770,000	1,856,000	2,010,000	2,184,000	2,399,000	2,651,000
operating lease, right-of-use assets	29,634,000	30,424,000	32,260,000	33,508,000	32,777,000	34,825,000	35,933,000	35,924,000	38,546,000	50,396,000	50,438,000	52,444,000	55,269,000	54,201,000	59,859,000	63,415,000	59,702,000	62,379,000	63,402,000	66,664,000	70,443,000	72,841,000	76,054,000	78,963,000	77,062,000	78,147,000	18,058,000
intangible assets	57,386,000	60,973,000	64,474,000	67,949,000	71,420,000	76,519,000	81,618,000	86,717,000	91,816,000	96,914,000	102,013,000	107,112,000	112,236,000	117,490,000	122,737,000	128,213,000	13,501,000	14,580,000	15,845,000	17,130,000	18,426,000	19,959,000	21,773,000	24,001,000	26,455,000	28,410,000	10,125,000	11,680,000	13,273,000	12,162,000	13,610,000	12,677,000	14,957,000	15,950,000	16,726,000	18,212,000	23,050,000	25,083,000	28,510,000	12,260,000	13,032,000	13,826,000	14,670,000	15,095,000	15,606,000	9,523,000	9,854,000	10,551,000	10,908,000	11,265,000	11,622,000	11,979,000	12,336,000	1,234,000	214,000	239,000	265,000	1,501,000
goodwill	274,004,000	273,803,000	274,476,000	271,530,000	266,217,000	269,229,000	266,399,000	266,574,000	267,453,000	265,732,000	266,386,000	266,863,000	265,578,000	262,393,000	265,029,000	266,867,000	131,186,000	130,869,000	131,599,000	131,520,000	132,067,000	130,152,000	128,980,000	128,300,000	131,000,000	131,879,000	39,403,000	39,694,000	39,442,000	39,495,000	39,651,000	39,576,000	47,519,000	46,926,000	44,327,000	45,290,000	48,144,000	48,695,000	48,039,000	36,887,000	37,497,000	38,114,000	38,802,000	38,461,000	38,235,000	23,939,000	25,150,000	25,150,000	25,150,000	25,150,000	25,150,000	25,150,000	22,642,000	2,466,000	1,210,000	1,210,000	1,210,000
restricted cash, non-current			812,000	812,000				105,000	462,000	462,000	818,000	818,000	818,000	818,000	818,000	818,000	462,000	462,000	462,000	462,000	8,562,000	8,641,000	8,641,000	8,641,000	15,558,000	15,558,000
deferred contract acquisition costs, non-current	37,009,000	39,252,000	42,197,000	44,239,000
other assets, non-current	12,670,000	13,288,000	14,177,000	13,354,000	14,325,000	14,127,000	13,412,000	12,783,000	13,993,000	14,336,000	15,103,000	15,934,000	16,184,000	17,009,000	18,028,000	17,978,000				20,597,000
total assets	661,522,000	670,756,000	684,348,000	683,177,000	698,211,000	740,126,000	755,739,000	755,979,000	826,718,000	823,723,000	828,463,000	841,810,000	836,107,000	855,941,000	889,147,000	910,268,000	755,841,000	672,842,000	675,658,000	678,409,000	692,811,000	687,244,000	688,093,000	700,641,000	732,499,000	666,610,000	558,493,000	546,358,000	304,026,000	309,632,000	315,551,000	274,925,000	357,843,000	360,146,000	323,848,000	322,032,000	303,588,000	298,616,000	307,032,000	295,624,000	308,018,000	307,333,000	303,154,000	299,203,000	296,551,000	161,898,000	157,281,000	148,943,000	144,719,000	140,624,000	130,733,000	66,607,000	61,667,000	29,269,000	26,584,000	29,452,000	25,756,000	26,005,000	23,712,000	23,075,000	22,388,000	21,223,000	21,933,000	21,544,000	21,602,000	21,551,000	20,054,000	18,808,000	19,905,000
liabilities and stockholders' equity
current liabilities:
accounts payable	36,004,000	43,307,000	42,890,000	45,773,000	53,072,000	51,261,000	51,727,000	48,862,000	49,493,000	49,391,000	42,537,000	46,802,000	40,632,000	43,844,000	42,584,000	49,721,000	24,727,000	29,618,000	33,233,000	31,236,000	32,337,000	35,278,000	39,342,000	40,261,000	50,334,000	42,134,000	32,723,000	32,280,000	28,318,000	27,649,000	26,900,000	21,755,000	20,123,000	20,512,000	12,537,000	14,026,000	9,917,000	9,852,000	9,736,000	7,775,000	7,272,000	8,898,000	8,217,000	6,789,000	6,497,000	5,908,000	5,500,000	5,170,000	5,065,000	6,375,000	5,476,000	4,481,000	4,719,000	3,448,000	4,551,000	4,795,000	4,746,000	5,210,000	3,780,000	4,008,000	4,046,000	5,404,000	3,992,000	3,769,000	5,652,000	4,885,000	4,835,000	4,338,000	5,208,000
accrued and other liabilities	69,850,000	66,872,000	73,768,000	63,025,000	61,601,000	68,783,000	75,369,000	78,102,000
operating lease liabilities	10,574,000	10,740,000	11,003,000	11,102,000	11,386,000	11,707,000	11,564,000
deferred revenue	36,813,000	43,569,000	42,130,000	37,751,000	33,394,000	37,696,000	33,701,000																	7,105,000	7,216,000	4,270,000	4,088,000	3,336,000	3,523,000	3,354,000	2,838,000	2,586,000	2,521,000	2,116,000	2,089,000	2,281,000	1,807,000	1,589,000	1,514,000	1,768,000	1,491,000	1,522,000	1,741,000	1,857,000	3,208,000	2,197,000	1,609,000	952,000	985,000	708,000	891,000	1,013,000	1,323,000	691,000	835,000	1,039,000	1,513,000	1,057,000	1,310,000	1,657,000	2,192,000	1,490,000	3,212,000	3,646,000	2,481,000	3,139,000	3,044,000	3,617,000	1,465,000
term loan, current	26,700,000	19,173,000	6,648,000	11,593,000	16,524,000	39,393,000
total current liabilities	179,941,000	183,661,000	176,439,000	169,244,000	175,977,000	208,840,000	172,361,000	172,584,000	230,526,000	229,090,000	236,317,000	229,887,000	164,769,000	168,985,000	175,416,000	191,527,000	121,491,000	120,940,000	121,202,000	121,378,000	127,754,000	116,413,000	121,540,000	123,425,000	121,636,000	109,047,000	88,834,000	74,705,000	71,235,000	66,262,000	60,722,000	53,356,000	49,339,000	46,425,000	38,491,000	37,275,000	30,422,000	26,682,000	25,688,000	21,830,000	20,052,000	20,349,000	19,786,000	18,121,000	19,470,000	14,845,000	14,303,000	13,070,000	11,911,000	12,980,000	12,215,000	12,350,000	13,117,000	10,624,000	10,684,000	12,068,000	10,796,000	11,003,000	10,134,000	10,526,000	11,241,000	11,518,000	11,518,000	11,440,000	11,815,000	13,258,000	12,843,000	12,833,000	11,198,000
operating lease liabilities, non-current	41,850,000	44,420,000	47,010,000	49,196,000	49,842,000	52,785,000	55,179,000	56,647,000	59,417,000	61,926,000	62,850,000	65,623,000	68,358,000	68,437,000	71,806,000	74,518,000	74,127,000	77,156,000	79,403,000	82,456,000	85,379,000	87,462,000	87,884,000	92,452,000	86,187,000	75,221,000	12,044,000
deferred revenue, non-current	333,000	477,000	645,000	706,000	5,960,000	6,594,000	7,659,000	7,810,000	10,128,000	10,231,000	10,618,000	10,615,000	10,480,000	10,465,000	11,023,000	11,430,000
convertible senior notes, non-current	199,598,000	199,317,000	199,039,000	198,790,000	198,569,000	198,300,000	198,033,000	197,796,000				196,821,000
term loan	94,872,000	107,299,000	129,695,000	139,581,000	149,437,000	159,194,000	212,718,000	211,894,000	211,092,000	210,303,000	209,534,000	231,993,000	231,202,000	230,049,000
other liabilities, non-current	2,070,000	2,420,000	3,330,000	3,456,000	5,413,000	4,601,000	5,201,000	7,290,000	8,322,000	4,460,000	7,227,000	6,965,000	6,828,000	6,541,000	2,936,000	2,975,000	2,062,000	4,904,000	5,429,000	5,636,000	8,164,000	9,057,000	4,141,000	2,496,000	17,721,000	21,033,000	8,260,000
total liabilities	518,664,000	537,594,000	556,158,000	560,973,000	585,198,000	630,314,000	651,151,000	654,021,000	717,046,000	713,313,000	723,594,000	741,904,000	746,080,000	771,159,000	755,625,000	727,902,000	638,668,000	520,291,000	518,862,000	517,905,000	525,408,000	512,785,000	509,227,000	509,910,000	513,008,000	427,733,000	328,346,000	296,968,000	76,298,000	70,269,000	63,709,000	54,516,000	50,903,000	48,329,000	41,573,000	40,708,000	34,281,000	30,905,000	30,593,000	23,413,000	22,237,000	22,881,000	22,413,000	21,025,000	21,154,000	16,578,000	16,091,000	14,964,000	13,731,000	13,019,000	12,283,000	12,750,000	13,526,000	11,052,000	10,723,000	12,135,000	10,893,000	11,120,000	10,412,000	11,020,000	11,525,000	11,732,000	11,584,000	11,581,000	12,167,000	13,702,000	13,354,000	13,817,000	13,811,000
commitments and contingencies
stockholders' equity:
preferred stock: 0.001 par value...
common stock: 0.001 par value...	139,000	139,000	136,000	134,000	131,000	131,000	128,000	125,000	123,000	122,000	119,000	115,000				118,000				109,000
additional paid-in capital	1,032,876,000	1,028,971,000	1,022,943,000	1,018,902,000	1,008,072,000	998,572,000	987,171,000	973,895,000	956,005,000	941,493,000	924,190,000	905,635,000	888,123,000	867,063,000	895,602,000	956,599,000	843,192,000	835,830,000	795,589,000	755,643,000	716,820,000	688,116,000	657,014,000	625,474,000	598,525,000	575,416,000	522,501,000	506,949,000	457,887,000	445,103,000	435,872,000	414,968,000	412,963,000	418,685,000	404,192,000	399,955,000	381,335,000	376,844,000	382,241,000	378,971,000	391,766,000	389,755,000	386,340,000	384,325,000	379,802,000	250,147,000	248,258,000	244,782,000	243,667,000	242,067,000	241,555,000	240,864,000	237,742,000	208,612,000	208,218,000	211,691,000	210,654,000	212,644,000	212,077,000	211,947,000	211,769,000	211,733,000	209,094,000	208,888,000	208,404,000	208,001,000	207,545,000	207,222,000	205,777,000
accumulated other comprehensive loss	-3,978,000	-4,679,000	-2,853,000	-9,111,000	-12,870,000	-3,549,000	-11,912,000	-11,553,000	-9,538,000	-15,509,000	-11,196,000	-12,927,000	-14,731,000	-24,944,000	-16,391,000	-7,913,000	-5,275,000	-6,107,000	-3,943,000	-4,193,000	-3,503,000	-7,967,000	-10,869,000	-12,176,000	-6,565,000	-11,140,000	-7,884,000	-7,353,000	-8,085,000	-7,435,000	-7,204,000	-6,449,000	-6,434,000	-7,824,000	-10,322,000	-8,361,000	-3,333,000	-2,117,000	-679,000							-91,000	-101,000			-32,000	-58,000	-88,000	-96,000	-58,000	-73,000	-80,000												6,000
accumulated deficit	-886,179,000	-891,269,000	-892,036,000	-887,721,000	-882,320,000	-885,342,000	-870,799,000	-860,509,000	-836,918,000	-815,696,000	-808,244,000	-792,917,000	-783,478,000	-757,448,000	-745,809,000	-766,438,000	-720,856,000	-677,285,000	-634,961,000	-591,055,000	-546,021,000	-505,796,000	-467,383,000	-422,670,000	-372,570,000	-325,499,000	-284,567,000	-250,302,000	-222,170,000	-198,400,000	-176,918,000	-188,202,000	-99,681,000	-99,135,000	-111,685,000	-110,360,000	-108,783,000	-107,103,000	-105,211,000	-104,739,000	-104,922,000	-105,366,000	-106,657,000	-106,665,000	-104,720,000	-104,809,000	-107,040,000	-110,840,000	-112,760,000	-114,501,000	-123,118,000	-186,981,000	-189,567,000	-190,399,000	-192,346,000	-194,357,000	-195,853,000	-197,822,000	-198,840,000	-199,955,000	-200,969,000	-202,305,000	-198,807,000	-198,987,000	-199,031,000	-200,219,000	-200,910,000	-202,299,000	-199,741,000
total stockholders' equity	142,858,000	133,162,000	128,190,000	122,204,000	113,013,000	109,812,000	104,588,000	101,958,000	109,672,000	110,410,000	104,869,000	99,906,000	90,027,000	84,782,000	133,522,000	182,366,000	117,173,000	152,551,000	156,796,000	160,504,000	167,403,000	174,459,000	178,866,000	190,731,000	219,491,000	238,877,000	230,147,000	249,390,000	227,728,000	239,363,000	251,842,000	220,409,000	306,940,000	311,817,000	282,275,000	281,324,000	269,307,000	267,711,000	276,439,000	272,211,000	285,781,000	284,452,000	280,741,000	278,178,000	275,397,000	145,320,000	141,190,000	133,979,000	130,988,000	127,605,000	118,450,000	53,857,000	48,141,000	18,217,000	15,861,000	17,317,000	14,863,000	14,885,000	13,300,000	12,055,000	10,863,000	9,491,000	10,349,000	9,963,000	9,435,000	7,849,000	6,700,000	4,991,000	6,094,000
total liabilities and stockholders' equity	661,522,000	670,756,000	684,348,000	683,177,000	698,211,000	740,126,000	755,739,000	755,979,000	826,718,000	823,723,000	828,463,000	841,810,000	836,107,000	855,941,000	889,147,000	910,268,000	755,841,000	672,842,000	675,658,000	678,409,000	692,811,000	687,244,000	688,093,000	700,641,000	732,499,000	666,610,000	558,493,000	546,358,000	304,026,000	309,632,000	315,551,000	274,925,000	357,843,000	360,146,000	323,848,000	322,032,000	303,588,000	298,616,000	307,032,000	295,624,000	308,018,000	307,333,000	303,154,000	299,203,000	296,551,000	161,898,000	157,281,000	148,943,000	144,719,000	140,624,000	130,733,000	66,607,000	61,667,000	29,269,000	26,584,000	29,452,000	25,756,000	26,005,000	23,712,000	23,075,000	22,388,000	21,223,000	21,933,000	21,544,000	21,602,000	21,551,000	20,054,000	18,808,000	19,905,000
short-term investments								1,048,000	1,035,000	4,744,000	15,946,000	26,228,000	37,445,000	30,411,000	48,945,000	44,845,000	44,551,000	44,607,000	31,231,000	40,337,000	41,738,000	31,381,000	40,580,000	33,458,000	30,283,000	29,324,000	27,486,000	69,899,000	86,507,000	104,232,000	109,903,000	129,208,000	132,480,000	124,630,000	139,194,000	137,650,000	130,719,000	120,352,000	127,668,000	123,984,000	135,291,000	129,519,000	126,937,000	47,181,000	1,901,000	1,909,000	1,899,000	1,965,000	2,009,000	1,968,000	1,942,000	1,912,000	1,904,000	1,942,000	1,927,000										1,799,000	3,382,000	5,570,000	7,542,000	5,919,000
deferred sales commission costs					32,046,000	34,107,000	34,625,000																		20,749,000	18,572,000	16,815,000	15,601,000	14,443,000	13,656,000	12,706,000
deferred sales commission costs, non-current					45,154,000	48,711,000	49,199,000	52,859,000	56,317,000	60,440,000	64,699,000	67,644,000	70,530,000	71,647,000	76,083,000	75,668,000	76,701,000	75,668,000	74,394,000	72,427,000	69,859,000	64,061,000	58,535,000	53,307,000	48,656,000	42,139,000	36,843,000	33,693,000	30,893,000
restricted cash, current								356,000	356,000	521,000	165,000	511,000	511,000	511,000	590,000	8,691,000	8,179,000	8,179,000	8,179,000	8,179,000	6,996,000	6,917,000	10,376,000	10,376,000	3,459,000	3,459,000
deferred sales commission costs, current								35,933,000	36,996,000	37,610,000	38,247,000	38,048,000	37,401,000	36,350,000	36,510,000	35,482,000	34,541,000	33,026,000	31,711,000	30,241,000	28,684,000	26,334,000	24,247,000	22,444,000
operating lease liabilities, current								11,295,000	11,763,000	11,623,000	11,469,000	11,504,000	12,537,000	12,648,000	14,424,000	15,485,000	12,955,000	13,271,000	12,792,000	12,942,000	12,691,000	9,498,000	9,989,000	5,875,000	4,320,000	5,292,000	7,063,000
deferred revenue, current								34,325,000	32,778,000	33,223,000	40,410,000	34,909,000	34,207,000	30,860,000	34,064,000	34,262,000	23,550,000	22,362,000	21,985,000	20,737,000	18,015,000	9,452,000	8,352,000
convertible senior notes, current									63,260,000	63,153,000	63,039,000	62,932,000
accrued compensation									20,573,000	21,793,000	26,406,000	29,614,000	29,797,000	32,923,000	33,713,000	36,319,000	29,339,000	30,575,000	27,876,000	29,879,000	29,993,000	28,698,000	27,764,000	22,656,000	24,392,000	25,847,000	22,088,000	18,437,000	19,322,000	17,621,000	16,366,000	16,845,000	15,783,000	12,203,000	12,022,000	9,995,000	9,880,000	7,784,000	7,305,000	6,183,000	6,612,000	5,500,000	5,264,000	4,583,000	5,311,000	3,646,000	3,711,000	3,768,000	3,047,000	3,083,000	3,105,000	3,296,000	2,611,000	1,929,000	1,722,000	1,683,000	1,641,000	1,634,000	1,444,000	1,491,000	1,393,000	1,331,000	1,435,000	1,168,000	1,379,000	1,048,000	1,169,000	868,000	986,000
accrued taxes									37,781,000	35,854,000	34,102,000	29,570,000	31,079,000	31,579,000	31,864,000	32,573,000	14,376,000	12,065,000	11,321,000	12,129,000	14,299,000	11,574,000	9,220,000	10,251,000	11,670,000	12,175,000	11,602,000	13,862,000	14,474,000	12,438,000	7,930,000	5,447,000	5,286,000	6,730,000	5,083,000	5,424,000	4,753,000	3,819,000	3,437,000	2,800,000	2,879,000	2,570,000	2,453,000	2,323,000	2,109,000	1,746,000	2,104,000	1,967,000	1,677,000	1,584,000	1,472,000	1,432,000	1,701,000	1,951,000	1,828,000	2,105,000	2,072,000	2,049,000	1,804,000	1,724,000	1,823,000	1,629,000	1,589,000	1,780,000	1,484,000	2,896,000
other accrued liabilities									14,878,000	14,053,000	18,354,000	14,556,000	16,517,000	17,131,000	18,767,000	23,167,000	16,544,000	13,049,000	13,995,000	14,455,000	20,419,000	21,913,000	26,873,000	37,277,000	23,704,000	19,329,000	11,270,000	6,790,000	5,598,000	5,200,000	6,688,000	6,723,000	5,626,000	4,864,000	3,627,000	3,033,000	3,743,000	3,313,000	3,354,000	2,965,000	1,375,000	1,321,000	1,492,000	1,909,000	1,711,000	796,000	905,000	791,000	761,000	825,000	884,000	1,732,000	2,372,000	2,227,000	1,386,000	2,029,000	444,000	697,000	1,465,000	1,290,000	1,417,000	1,291,000	963,000	779,000	503,000	976,000	594,000	1,138,000	3,197,000
convertible senior notes									197,561,000	197,303,000	197,048,000		264,443,000	286,682,000	494,444,000	447,452,000	440,988,000	317,291,000	312,828,000	308,435,000	304,111,000	299,853,000	295,662,000	291,537,000	287,464,000	222,432,000	219,208,000	216,035,000
long-term investments																2,671,000	6,933,000	10,245,000	12,712,000		3,878,000	6,181,000	9,965,000	16,083,000	20,126,000	20,448,000	21,667,000																	72,021,000																									779,000
preferred stock
common stock													113,000	111,000	120,000		112,000	113,000	111,000		107,000	106,000	104,000		101,000	100,000	97,000		96,000		92,000	92,000	92,000	91,000	90,000	90,000	88,000	87,000	88,000		90,000	89,000	89,000		88,000	73,000	73,000	72,000	72,000	71,000		62,000	62,000	62,000		63,000	62,000	63,000		63,000	63,000	63,000	62,000	62,000	62,000		62,000	62,000	62,000
other assets																	17,349,000	18,904,000	20,238,000		20,832,000	20,685,000	20,232,000	19,802,000	21,485,000	18,133,000	9,452,000	2,965,000	3,065,000	2,927,000	3,027,000	967,000	417,000	432,000	6,645,000	5,415,000	2,356,000	1,687,000	1,463,000	1,464,000	1,307,000	1,144,000	1,074,000	1,185,000	1,101,000	1,066,000	983,000	395,000	409,000	422,000	278,000	647,000	660,000	1,010,000	686,000	699,000	711,000	724,000	392,000	405,000	418,000	430,000	11,000	18,000	127,000	136,000	144,000	152,000	161,000
preferred stock, 0.001 par value...
common stock, 0.001 par value...																								103,000
non-current liabilities																												6,222,000	5,063,000		2,987,000	1,160,000	1,564,000	1,904,000	3,001,000	3,321,000	3,722,000	4,046,000	4,709,000	1,352,000	1,425,000	1,494,000	1,555,000	1,619,000	1,672,000	1,717,000	1,767,000	1,894,000	1,820,000	39,000	68,000				39,000				111,000							109,000
non-current deferred revenue																												6,000							81,000	112,000	137,000	177,000	196,000	231,000	760,000	1,038,000	1,072,000	1,285,000
preferred stock, 0.001 par value:
authorized: 5,000,000 shares;
issued and outstanding: no shares at march 31, 2019 and 2018
authorized: 200,000,000 shares;
issued and outstanding: 96,119,888 shares and 92,847,354 shares
at march 31, 2019 and 2018, respectively																												96,000
current assets
deferred sales commission costs, noncurrent																														29,229,000	27,041,000
current liabilities
other liabilities																														4,007,000																						400,000	409,000	428,000		67,000	97,000	108,000		112,000	167,000	187,000	56,000	66,000	86,000		133,000	157,000	205,000
stockholders' equity
issued and outstanding: no shares at september 30, 2018 and 2017
issued and outstanding: 94,772,267 shares and 92,847,354 shares
at september 30, 2018 and march 31, 2018, respectively																														95,000
non-current deferred income taxes																																	71,135,000	67,764,000
inventory																																			572,000	464,000	786,000	879,000	618,000	704,000	532,000	754,000	753,000	811,000	828,000	403,000	567,000	573,000	571,000	593,000	581,000	539,000	654,000	1,566,000	2,105,000	2,600,000	1,521,000	2,021,000	2,174,000	2,789,000	2,853,000	2,589,000	1,901,000	1,753,000	1,717,000	1,539,000	1,896,000	1,889,000	2,603,000
deferred cost of goods sold																																			640,000	699,000	579,000	510,000	500,000	428,000	411,000	591,000	106,000	263,000	215,000	188,000	152,000	140,000	125,000	136,000	122,000	129,000	137,000	118,000	123,000	105,000	109,000	124,000	107,000	94,000	89,000	110,000	652,000	734,000	1,038,000	943,000	225,000	340,000	951,000
deferred tax asset																																					3,955,000	3,678,000	3,978,000	4,454,000	1,731,000	1,732,000	1,732,000	2,065,000	4,532,000	3,870,000	5,049,000	284,000	1,151,000	1,952,000	7,730,000
non-current deferred tax asset																																			48,443,000	48,565,000	43,169,000	43,169,000	43,169,000	43,169,000	45,686,000	46,128,000	47,520,000	47,797,000	47,366,000	46,526,000	46,526,000	54,065,000	53,977,000	53,977,000	53,977,000
accrued warranty																																			290,000	333,000	322,000	325,000	342,000	339,000	423,000	538,000	619,000	660,000	634,000	552,000	474,000	422,000	376,000	405,000	387,000	396,000	391,000	378,000	362,000	417,000	380,000	356,000	331,000	356,000	370,000	373,000	327,000	298,000	316,000	314,000	336,000	339,000	342,000
accrued outside commissions																																			2,843,000	2,183,000
issued and outstanding: no shares at march 31, 2015 and 2014
issued and outstanding: 88,065,528 shares and 88,525,015 shares
at march 31, 2015 and 2014, respectively																																								88,000
accumulated other comprehensive income																																								-2,109,000					227,000			-35,000	9,000																	5,000	3,000
accumulated other comprehensive gain																																									-1,153,000	-26,000	969,000	430,000
issued and outstanding: no shares at march 31, 2014 and 2013
issued and outstanding: 88,525,015 shares and 72,108,980 shares
at march 31, 2014 and 2013, respectively																																												88,000
other non-current liabilities																																													12,000	16,000	21,000
issued and outstanding: no shares at march 31, 2012 and 2011
authorized: 100,000,000 shares;
issued and outstanding: 70,679,493 shares and 62,379,030 shares
at march 31, 2012 and 2011, respectively																																																			71,000
fair value of warrant liability																																																										9,000	167,000	382,000	117,000	27,000	10,000	75,000	266,000	335,000	378,000	827,000	2,408,000
issued and outstanding: no shares at march 31, 2011
and at march 31, 2010
authorized: 100,000,000 shares at march 31, 2011 and march 31, 2010;
issued and outstanding: 62,379,030 shares
at march 31, 2011 and 63,172,536 shares at march 31, 2010																																																							62,000
investments																																																								1,920,000
issued and outstanding: no shares at march 31, 2010
and at march 31, 2009
authorized: 100,000,000 shares at march 31, 2010 and march 31, 2009;
issued and outstanding: 63,172,536 shares
at march 31, 2010 and 62,686,039 shares at march 31, 2009																																																											63,000
issued and outstanding: no shares at march 31, 2008
and at march 31, 2007
authorized: 100,000,000 shares at march 31, 2008 and march 31, 2007;
issued and outstanding: 62,067,269 shares
at march 31, 2008 and 61,771,832 shares at march 31, 2007																																																																		62,000
accrued taxes and fees																																																																			2,865,000	2,533,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2017-12-31	2017-09-30	2017-06-30	2016-12-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30

cash flows from operating activities:
net income																																				-1,680,000	-1,892,000	-472,000	183,000	444,000	1,291,000	8,000	-1,945,000	89,000	2,231,000	2,139,000	1,920,000	1,741,000	8,617,000	63,863,000	2,586,000	832,000	1,947,000	2,011,000	1,496,000	1,115,000	1,014,000	1,336,000	414,000	180,000	44,000	1,188,000				508,000
adjustments to reconcile net income to net cash from operating activities:
depreciation	1,689,000	1,701,000	1,690,000	1,765,000	1,866,000	1,848,000	1,908,000	2,168,000	2,043,000	1,964,000	2,126,000	2,408,000	2,432,000	2,835,000	2,789,000	2,886,000	2,717,000	2,849,000	2,922,000	2,768,000	2,839,000	2,867,000	2,823,000	2,559,000	2,202,000	2,274,000	2,325,000	2,284,000	2,233,000	2,170,000	2,061,000	2,087,000	2,065,000	1,897,000	1,484,000	1,323,000	1,282,000	993,000	1,027,000	937,000	821,000	755,000	679,000	601,000	612,000	675,000	684,000	627,000	505,000
amortization of intangible assets	3,584,000	3,502,000	3,501,000	3,808,000	5,098,000	5,099,000	5,099,000	5,099,000	5,098,000	5,099,000	5,099,000	5,124,000	5,231,000	5,247,000	5,476,000	4,687,000	1,079,000	1,266,000	1,285,000	1,296,000	1,535,000	1,827,000	2,228,000		2,322,000	2,303,000	1,524,000		1,694,000	1,425,000	1,432,000	1,180,000	1,293,000	1,522,000	873,000	1,002,000	1,017,000	546,000		554,000	566,000	567,000		403,000
amortization of capitalized internal-use software costs	2,919,000	3,012,000	2,673,000	2,748,000	2,959,000	3,264,000	3,758,000	4,068,000	4,357,000	4,779,000	5,282,000	4,342,000	4,903,000	5,530,000	5,964,000	6,895,000	7,255,000	7,470,000	7,243,000
amortization of debt discount and issuance costs	361,000	362,000	336,000	321,000	427,000	656,000	1,062,000	1,075,000	1,157,000	1,131,000	1,109,000	1,118,000	1,136,000	1,169,000	831,000	6,624,000	4,925,000	4,462,000	4,393,000	4,324,000	4,257,000	4,191,000	4,126,000	4,058,000	3,590,000	3,224,000	3,173,000
amortization of deferred contract acquisition costs	7,889,000	8,446,000	8,956,000
allowance for credit losses	-628,000	85,000	290,000	418,000	156,000	935,000	334,000	573,000	670,000	503,000	490,000	-92,000	203,000	1,086,000	695,000	1,226,000	103,000	262,000	383,000	521,000	956,000	1,252,000	1,742,000
operating lease expense, net of accretion	2,715,000	2,675,000	2,854,000	2,724,000	2,869,000	2,873,000	3,165,000	2,877,000	2,948,000	2,602,000	2,507,000	3,363,000	2,742,000	2,804,000	3,121,000	3,320,000	3,367,000	3,336,000	3,459,000	3,741,000	3,884,000	3,835,000	3,750,000	4,295,000	4,442,000	4,149,000	2,085,000
stock-based compensation expense	4,152,000	5,363,000	6,352,000	8,230,000	9,533,000	9,376,000	12,801,000	15,075,000	14,118,000	14,522,000	18,195,000	16,020,000	21,081,000	24,621,000	27,814,000	27,172,000	33,737,000	35,835,000	36,587,000																6,071,000
loss on debt extinguishment	20,000	46,000	81,000	113,000	216,000			0	0	0	1,766,000
gain on remeasurement of warrants	-357,000	-37,000	-209,000	-1,028,000	813,000			-942,000	1,297,000			105,000	771,000
other	257,000	-34,000	-368,000	-1,201,000	4,481,000	-4,207,000	581,000	1,250,000	-622,000	236,000	-184,000	166,000	127,000	-648,000	456,000	2,421,000	452,000	140,000	713,000	1,004,000	50,000	-135,000	602,000	851,000	1,037,000	608,000	1,026,000	420,000	335,000	166,000	372,000	-535,000	660,000	101,000	246,000	219,000	174,000	74,000	-12,000	153,000	106,000	9,000	160,000	100,000	232,000	158,000	202,000	132,000	75,000	431,000	93,000	-23,000	60,000		-9,000		241,000	-81,000	-91,000	59,000	93,000	23,000	281,000	9,000	76,000	24,000
changes in assets and liabilities:
accounts receivable	12,909,000	-6,889,000	-9,503,000	2,699,000	10,460,000	-4,582,000	-732,000	2,941,000	-2,487,000	3,696,000	-3,397,000	-8,214,000	4,343,000	-4,480,000	-99,000	5,314,000	2,653,000	-2,024,000	924,000	-1,592,000	-6,987,000	-2,862,000	-3,428,000	-3,961,000	-6,213,000	1,202,000	-3,765,000	-1,428,000	-618,000	-1,850,000	-1,497,000	-2,122,000	-1,036,000	-147,000	-1,408,000	-162,000	-2,364,000	-612,000	533,000	-179,000	-1,481,000	-402,000	-471,000	75,000	-1,311,000	132,000	350,000	-1,424,000	-626,000	-417,000	-204,000	-183,000	-255,000	-127,000	37,000	-118,000	-57,000	-38,000	-40,000	-18,000	783,000	232,000	-1,248,000	-78,000	198,000	-74,000
deferred contract acquisition costs	-3,976,000	-3,936,000	-4,471,000
other current and non-current assets	-1,886,000	1,665,000	-2,997,000	-5,674,000	-2,793,000	1,508,000	-658,000	-1,762,000	720,000	-3,633,000	2,327,000	-2,565,000	3,492,000	1,915,000	-692,000	-4,498,000	1,311,000	1,715,000	-2,550,000	4,976,000	-1,407,000	-4,507,000	-3,025,000	-8,357,000	-7,362,000	-11,678,000	-5,740,000
accounts payable and accruals	-7,145,000	-9,400,000	3,347,000		-10,295,000	-7,473,000	-1,413,000	289,000	-1,537,000	-850,000	-2,084,000	-1,545,000	-8,125,000	-947,000	-13,786,000	4,470,000	-3,350,000	-4,797,000	-5,063,000	-9,695,000	-1,688,000	1,869,000	-519,000	-5,717,000	8,276,000	188,000	-588,000	4,054,000	5,067,000	4,226,000	3,905,000	5,456,000	510,000	2,889,000
deferred revenue	-6,901,000	1,507,000	3,656,000	-609,000	-5,746,000	3,615,000	-755,000	-893,000	-202,000	-7,574,000	5,504,000	837,000	3,362,000	-3,762,000	-605,000	2,032,000	795,000	171,000	1,012,000	2,875,000	8,122,000	1,259,000	2,416,000	-170,000	4,184,000	90,000	832,000	-184,000	172,000	521,000	293,000	65,000	347,000	-61,000	-199,000	194,000	83,000	-704,000	-225,000	-276,000	-212,000	-352,000	-76,000	-204,000	588,000	373,000	-33,000	277,000	-183,000	-122,000	-310,000	379,000	-144,000	-204,000	-474,000	-347,000	-535,000	702,000	-764,000	-434,000	1,165,000	-658,000	95,000	-573,000	2,152,000	-23,000
net cash from operating activities	20,692,000	8,835,000	11,873,000	5,873,000	27,216,000	12,317,000	18,148,000	12,653,000	22,396,000	17,463,000	26,473,000	13,622,000	15,482,000	13,841,000	5,841,000	16,526,000	9,023,000	5,099,000	4,032,000	799,000	-1,797,000	-3,818,000	-9,250,000	-31,069,000	-18,321,000	-24,006,000	-20,509,000	-8,195,000	-2,123,000	-5,339,000	789,000	8,204,000	4,991,000	6,183,000	8,796,000	8,269,000	2,455,000	4,660,000	7,465,000	5,145,000	3,980,000	4,650,000	3,344,000	2,562,000	3,778,000	5,233,000	6,628,000	4,437,000	14,926,000	2,803,000	3,166,000	1,102,000	2,140,000	1,615,000	2,680,000	1,007,000	1,123,000	1,028,000	-667,000	724,000	1,017,000	366,000	420,000	1,628,000	770,000	213,000
capital expenditures	-4,153,000	-4,243,000	-4,416,000	-2,960,000	-3,026,000	-4,074,000	-3,407,000	-3,685,000	-4,254,000	-5,326,000	-3,674,000	-5,434,000	-3,280,000	-2,893,000	-3,280,000	-6,010,000	-4,526,000	-6,547,000	-7,424,000	-1,455,000	-804,000	-1,718,000	-2,453,000	-12,981,000	-24,160,000	-11,755,000	-9,722,000	-3,318,000	-9,724,000	-1,655,000	-1,223,000	-2,503,000	-1,728,000	-2,293,000	-1,279,000	-1,177,000	-1,045,000	-1,073,000	0	-1,970,000	-1,527,000	-1,026,000	0	-636,000	-979,000	-466,000	-515,000	-3,682,000	-1,048,000	0	-532,000	-1,026,000	-185,000	0	-811,000	0	-269,000	-441,000	-219,000	-291,000	-218,000	-168,000	0	-214,000	-200,000	-91,000
free cash flows	16,539,000	4,592,000	7,457,000	2,913,000	24,190,000	8,243,000	14,741,000	8,968,000	18,142,000	12,137,000	22,799,000	8,188,000	12,202,000	10,948,000	2,561,000	10,516,000	4,497,000	-1,448,000	-3,392,000	-656,000	-2,601,000	-5,536,000	-11,703,000	-44,050,000	-42,481,000	-35,761,000	-30,231,000	-11,513,000	-11,847,000	-6,994,000	-434,000	5,701,000	3,263,000	3,890,000	7,517,000	7,092,000	1,410,000	3,587,000	7,465,000	3,175,000	2,453,000	3,624,000	3,344,000	1,926,000	2,799,000	4,767,000	6,113,000	755,000	13,878,000	2,803,000	2,634,000	76,000	1,955,000	1,615,000	1,869,000	1,007,000	854,000	587,000	-886,000	433,000	799,000	198,000	420,000	1,414,000	570,000	122,000
cash flows from investing activities:
purchases of property and equipment	-1,579,000	-1,142,000	-377,000	-356,000	-456,000	-1,207,000	-382,000	-309,000	-783,000	-1,372,000	-186,000	-306,000	-840,000	-874,000	-971,000	-1,222,000	-557,000	-1,480,000	-878,000	-1,455,000	-804,000	-1,718,000	-2,453,000	-12,981,000	-15,715,000	-5,154,000	-1,984,000	-3,318,000	-2,900,000	-1,655,000	-1,223,000	-2,503,000	-1,728,000	-2,293,000	-1,279,000	-1,177,000	-1,045,000	-1,073,000		-1,970,000	-1,527,000	-1,026,000		-636,000	-979,000	-466,000	-515,000	-3,682,000	-1,048,000		-532,000	-1,026,000	-185,000		-811,000		-269,000	-441,000	-219,000	-291,000	-218,000	-168,000		-214,000	-200,000	-91,000
capitalized internal-use software costs	-2,574,000	-3,101,000	-4,039,000	-2,604,000	-2,570,000	-2,867,000	-3,025,000	-3,376,000	-3,471,000	-3,954,000	-3,488,000	-5,128,000	-2,440,000	-2,019,000	-2,309,000	-4,788,000	-3,969,000	-5,067,000	-6,546,000
purchase of cost investment				0	0	0	-771,000
maturities of investments				0	0	0	1,048,000	0	3,750,000
net cash from investing activities	-4,153,000	-4,243,000	-4,416,000	-6,194,000	-3,026,000	-4,074,000	-3,130,000	-3,685,000	-504,000	5,943,000	6,792,000	5,617,000	-9,412,000	15,686,000	-5,841,000	-129,856,000	-1,368,000	-17,608,000	-11,146,000	-9,179,000	-15,676,000	434,000	-11,900,000	-21,458,000	-24,912,000	-71,095,000	11,171,000	6,208,000	4,931,000	-2,087,000	1,820,000	-2,921,000	-12,641,000	6,353,000	-4,547,000	-12,503,000	5,806,000	-28,947,000	9,559,000	-8,369,000	-4,583,000	-8,868,000	-118,322,000	-16,227,000	-1,124,000	-794,000	-515,000	-3,682,000	-1,048,000	-529,000	-532,000	-1,024,000	-900,000	-162,000	-2,810,000	-121,000	-269,000	-339,000	-219,000	-291,000	1,582,000	1,417,000	1,862,000	1,786,000	-1,021,000	-1,442,000
cash flows from financing activities:
proceeds from issuance of common stock under employee stock plans	0			2,011,000	-1,000			2,519,000	0			2,969,000	-3,000	1,648,000	65,000	5,470,000	309,000	6,790,000	3,538,000	7,281,000	1,348,000	4,708,000	2,000	7,295,000	901,000	4,614,000	1,520,000	4,830,000	652,000	5,713,000	1,007,000	515,000	2,068,000	720,000	94,000	772,000	1,740,000	336,000	1,789,000	967,000	1,529,000	170,000	2,208,000	745,000	918,000	1,296,000	488,000	1,168,000	87,000	2,046,000	256,000	426,000	267,000	519,000	1,398,000	108,000	108,000	179,000	4,000	0	148,000	75,000	142,000	0	111,000	19,000
payments for repurchases of common stock	0	0	-1,848,000
payments for debt issuance and amendment costs	0
repayment of principal on term loan	-5,000,000	-10,000,000	-15,000,000	-15,000,000	-33,000,000			0	0
gross proceeds from term loan					0
other financing activities	-184,000	-480,000	-489,000	-3,020,000	-557,000	-352,000	-352,000
net cash from financing activities	-5,184,000	-9,322,000	-17,337,000	-16,009,000	-33,961,000	-24,784,000	-352,000	-60,776,000	0	2,365,000	-25,000,000	-1,509,000	-20,082,000	-16,258,000	65,000	5,466,000	89,767,000			7,277,000	1,344,000	4,705,000	-134,000	6,253,000	65,361,000	-886,000	1,367,000	250,268,000	958,000	-2,489,000	501,000	-8,019,000	-11,135,000	-685,000	-2,119,000	-894,000	-8,664,000	257,000	-15,742,000	-710,000	1,462,000	76,000	2,114,000	126,424,000	776,000	1,171,000	336,000	1,079,000	-30,000	148,000	170,000	188,000	-780,000	-3,565,000	841,000	100,000	95,000			-10,000	139,000	66,000	134,000	-10,000	98,000	12,000
effect of exchange rate changes on cash	161,000	-818,000	2,788,000	1,027,000	-3,469,000	3,183,000	-164,000	-800,000	2,426,000	-3,970,000	2,218,000	710,000	6,460,000	-5,522,000	-6,685,000								580,000	-1,126,000	447,000	98,000	413,000	-23,000	-118,000	35,000	-256,000	-65,000	180,000	294,000	-767,000	199,000	-100,000	218,000	-770,000	484,000	116,000	56,000	-91,000
net decrease in cash and cash equivalents																													3,648,000			-2,801,000			1,363,000	-4,929,000	-503,000	-23,812,000																											-153,000	-1,217,000
cash, cash equivalents and restricted cash, beginning of period	0
cash, cash equivalents and restricted cash, end of period	11,516,000	-5,548,000	82,232,000		-13,240,000
supplemental disclosures of cash flow information:
interest paid	2,231,000	6,471,000	2,567,000																		0			906,000	0							12,000	9,000	7,000	4,000	13,000	11,000	6,000	-20,000	9,000	15,000	1,000	1,000
income taxes paid	757,000	799,000	574,000																		355,000	241,000	165,000	215,000	358,000	143,000	218,000	66,000	40,000	123,000	127,000	43,000	105,000	69,000	64,000	142,000	247,000	52,000	-22,000	88,000	8,000	85,000	-52,000
payables and accruals for property and equipment		87,000	21,000
net loss		767,000	-4,315,000	-5,401,000	3,022,000	-14,543,000	-10,290,000	-23,591,000	-21,222,000	-7,452,000	-15,327,000	-9,431,000	-26,030,000	-11,639,000	-26,043,000	-45,582,000	-43,571,000	-42,324,000	-43,906,000	-45,034,000	-40,225,000	-38,413,000	-41,913,000	-50,100,000	-47,071,000	-40,932,000	-34,265,000	-28,131,000	-23,771,000	-21,482,000	-15,355,000	-88,520,000	-546,000	-2,169,000	-1,325,000																													1,389,000
adjustments to reconcile net loss to net cash from operating activities:
net increase in cash and cash equivalents		-5,548,000	-7,092,000	-15,303,000	-13,240,000	-13,358,000	14,502,000																								2,854,000			12,145,000					512,000	-3,450,000	975,000	-4,086,000	-112,955,000	112,769,000	3,430,000	5,610,000	6,449,000	1,834,000	13,848,000	2,422,000	2,804,000	266,000	460,000	-2,112,000		986,000	949,000	636,000	-891,000	423,000	2,738,000	1,849,000	2,416,000
cash, cash equivalents and restricted cash, beginning of year			89,324,000	0	0	0	116,723,000	0	0	0	112,729,000	0	0	0	100,714,000
impairment of capitalized software												0
impairment of right-of-use assets								0				227,000	0
loss on disposal of assets
accounts payable and accrued liabilities
proceeds from sale of intangible assets												0
purchases of investments								0	0	-3,081,000	-3,093,000	-10,409,000	-15,230,000	-8,831,000	-18,838,000	-18,242,000	-9,092,000	-27,328,000	-28,721,000	-15,332,000	-18,872,000	-812,000	-17,156,000	-12,565,000	-10,768,000	-5,390,000	-13,500,000	-1,774,000
sales of investments												0	0	6,359,000	1,937,000	1,500,000	1,500,000	0	10,299,000									12,862,000	18,176,000
business combination, net of cash acquired
repurchase of capped calls
payments for debt issuance costs				0	-403,000
proceeds from term loan
repayment and exchange of convertible notes
repurchase of common stock												0	0																						-1,986,000	-1,495,000	-10,108,000	-25,000	-17,648,000	-1,643,000	-32,000	-48,000	-169,000	-63,000	-137,000	-120,000	-138,000	-73,000	-74,000	-1,512,000	0	0	-1,038,000	-3,636,000	-1,326,000	0	0
cash, cash equivalents and restricted cash, end of year							131,225,000	-52,608,000	24,318,000	21,801,000	123,212,000	18,440,000	-7,552,000	7,747,000	94,094,000
amortization of deferred sales commission costs					9,284,000	9,859,000	9,838,000	10,031,000	10,051,000	10,080,000	10,019,000	9,662,000	9,694,000	9,673,000	9,166,000	9,098,000	8,746,000	8,612,000	8,245,000	7,777,000	7,276,000	6,626,000	6,138,000	5,736,000	5,087,000	4,529,000	4,189,000
deferred sales commission costs					-5,134,000	-7,644,000	-4,803,000	-5,784,000	-5,027,000	-4,859,000	-7,209,000	-7,613,000	-9,639,000	-4,588,000	-9,246,000	-9,539,000	-11,196,000	-11,874,000	-11,615,000	-11,773,000	-14,376,000	-13,625,000	-13,186,000	-12,770,000	-13,153,000	-11,791,000	-8,707,000	-18,052,000	-2,559,000	-2,876,000	-1,799,000
purchase of investments																																																						0									-2,000,000	0	-1,972,000	-1,351,000
loss on remeasurement of warrants							-1,747,000				250,000
loss on sale of assets
acquisition of businesses, net of cash acquired												0																																						0	0	2,000	-715,000
finance lease payments																-3,000	-4,000	-4,000	-4,000	-4,000	-4,000	-3,000	-67,000	-3,000	-85,000	-97,000	-130,000
tax-related withholding of common stock																0	-182,000	-29,000	-99,000	0	0	0	-69,000		-760,000	-5,403,000	-23,000
net proceeds from term loan												791,000	1,154,000
repayment of convertible senior notes
proceeds from issuance of convertible senior notes
gain on sale of assets												5,000
repayment and exchange of convertible senior notes													-21,233,000
net increase in cash, cash equivalents and restricted cash									24,318,000	21,801,000	10,483,000		-7,552,000
proceeds from maturities of investments											13,559,000	21,460,000	8,098,000	21,051,000	15,590,000	18,306,000	10,750,000	16,267,000	14,700,000	19,708,000	10,700,000	13,496,000	16,575,000	9,755,000	7,650,000	3,945,000	4,600,000
repayments of principal on term loan											-25,000,000
gain on debt extinguishment												-295,000	-2,144,000
proceeds from issuance of convertible notes
net decrease in cash, cash equivalents and restricted cash															-6,620,000
net proceeds from issuance of convertible senior notes																								8,613,000
acquisition of business														0	-1,250,000
purchases of capped calls
repurchase stock
net proceeds from issuance of convertible debt
effects of currency exchange rates on cash, cash equivalent, and restricted cash																	-59,000	-547,000	436,000		1,158,000
net increase in cash, cash equivalents, and restricted cash
cash, cash equivalents, and restricted cash at the beginning of the period																	0	0	121,172,000		0	0	156,411,000		0	0	284,683,000				39,803,000
cash, cash equivalents, and restricted cash at the end of the period																	97,363,000	-6,299,000	117,929,000		-14,971,000	1,699,000	135,707,000		22,575,000	-95,889,000	277,125,000				42,657,000
net decrease in cash, cash equivalents, and restricted cash																		-6,299,000	-3,243,000		-14,971,000
supplemental information:
cash paid for income taxes																		241,000	337,000
cash paid for interest
reconciliation of cash, cash equivalents, and restricted cash at the end of the period:
cash and cash equivalents																		-6,299,000	109,288,000
restricted cash, current																		0	8,179,000
restricted cash, non-current																		0	462,000
total cash, cash equivalents, and restricted cash																		-6,299,000	117,929,000
net cash provided (used in) by financing activities																			3,435,000
non-cash lease expense
amortization of capitalized software																					7,128,000	6,676,000	6,217,000	5,762,000	5,021,000	4,437,000	3,805,000	3,296,000	2,703,000	2,064,000	1,685,000	689,000	273,000	308,000	146,000	0	0	456,000	86,000	85,000	85,000	85,000	55,000	55,000
stock-based compensation																					26,839,000	25,322,000	22,779,000		19,317,000	17,391,000	13,597,000		12,534,000	10,129,000	8,911,000	8,130,000	6,657,000	6,351,000		4,663,000	3,517,000	3,022,000		2,634,000	2,008,000	1,847,000		3,232,000	1,106,000	907,000	765,000	506,000	556,000						99,000		70,000
purchase of businesses																					0				-112,000
cost of capitalized software																					-6,700,000	-7,292,000	-8,866,000								-5,112,000	-3,486,000	-3,081,000	-2,122,000	-1,496,000	-567,000	-237,000	-471,000	-268,000	-275,000			-165,000	-117,000	-145,000	-328,000
proceeds from sales of investments																					0				2,478,000	846,000	29,793,000
supplemental and non-cash disclosures:
right of use assets obtained in exchange for new or modified operating lease liabilities
net decrease in cash and cash equivalents, and restricted cash																							-20,704,000		22,575,000
amortization of intangibles
impairment of goodwill and long-lived assets
provision for doubtful accounts
deferred income tax expense
gain on escrow settlement																																0	0	-1,393,000									0
proceeds from escrow settlement																																	0	1,393,000
payment of contingent consideration																																0				-50,000
repurchase of common stock, including for withholding taxes
right-of-use assets obtained in exchange for new and modified operating lease liabilities
equipment acquired under capital leases
non-cash lease expenses																													1,200,000	1,201,000	1,200,000
capitalized software development costs																									-8,445,000	-6,601,000	-7,738,000		-6,824,000
supplemental cash flow information
right of use assets obtained in exchange for new operating lease liabilities																									2,037,000
net increase in cash and cash equivalents, and restricted cash																											-7,558,000
adjustments to reconcile net loss to net cash
provided by operating activities:
tax benefit from stock-based compensation expense
other current and noncurrent assets																												-1,772,000	-1,113,000	-1,033,000	-419,000	1,170,000	-1,862,000	-1,623,000	1,151,000	-905,000	-324,000	-470,000	309,000			-175,000	82,000	-139,000	-125,000	-306,000	210,000	-110,000	-148,000	84,000	252,000	93,000	60,000	150,000	59,000	80,000	169,000			132,000	-205,000	85,000	112,000	-77,000	-45,000	-87,000
capital lease payments																												-178,000	-246,000	-248,000	-277,000	-239,000	-265,000	-351,000	-127,000	-121,000	-146,000	-54,000	-34,000	-34,000	-35,000	-46,000	-59,000	-16,000			-14,000	-16,000	-43,000	-2,000	-26,000			-10,000	-10,000	-8,000	-13,000			-10,000			-8,000	-10,000
purchases of capped call
proceeds from maturity of investments																													9,395,000	17,055,000	18,400,000	11,300,000	20,400,000	25,450,000	18,400,000	14,345,000	16,286,000	7,820,000		9,800,000	18,300,000	3,300,000
repurchase and tax-related withholding of common stock																													552,000	-7,954,000	-229,000	-8,295,000
property and equipment acquired under capital leases																																0	0	765,000	0
deferred income tax benefit																																	-3,370,000	-1,492,000																-62,086,000	0	0	-336,000
purchase of business																														0	-2,625,000
cash, cash equivalents and restricted cash at the beginning of period
cash, cash equivalents and restricted cash at the end of period
sales of investments - available for sale																															11,914,000		8,002,000	5,252,000	7,958,000	12,635,000	8,679,000	22,620,000		4,043,000	6,545,000	18,992,000
purchases of investments - available for sale																															-19,534,000		-36,234,000	-21,327,000	-28,130,000	-37,739,000				-19,967,000	-27,720,000	-30,134,000
cash and cash equivalents, beginning of period
cash and cash equivalents, end of period
cash and cash equivalents at the beginning of the period																																	0	41,030,000		0	0	53,110,000		0	0	59,159,000		0	0	50,305,000	0	0	22,426,000		0	0	16,474,000		0		0	0	16,376,000	0	0	11,185,000		0	0	6,735,000
cash and cash equivalents at the end of the period																																	-18,605,000	53,175,000		-4,929,000	-503,000	29,298,000		-3,450,000	975,000	55,073,000		112,769,000	3,430,000	55,915,000	6,449,000	1,834,000	36,274,000		2,804,000	266,000	16,934,000		711,000		949,000	636,000	15,485,000	423,000	2,738,000	13,034,000		3,404,000	-153,000	5,518,000
repurchase and withholding of common stock																																		-1,054,000
impairment of long-lived assets
net accretion of discount and amortization of premium on marketable securities																																				149,000
deferred income tax provision																																			49,000	-326,000	211,000	476,000		442,000	1,392,000	610,000		-1,502,000	716,000	873,000	780,000	801,000	5,778,000
inventory																																			-125,000	78,000	-288,000	88,000	-183,000	206,000	-18,000	47,000	-31,000	-336,000	152,000	-61,000	-6,000	0	-19,000	-61,000	105,000	964,000	527,000	487,000	-1,092,000	690,000	170,000	-152,000	-163,000	-162,000	-65,000	-192,000	338,000	-28,000	677,000	7,000
deferred cost of goods sold																																			33,000	-79,000	-24,000	-53,000	-28,000	161,000	-497,000	157,000	-48,000			30,000			-14,000			-19,000	5,000	-18,000		-13,000	-5,000	21,000	83,000	82,000	304,000	-95,000	-718,000	115,000	611,000	113,000
accounts payable																																			-1,401,000	-332,000	-126,000	1,132,000	1,341,000	-1,716,000	-8,000	988,000	255,000	-1,312,000	338,000	-316,000	239,000	-242,000	-35,000	845,000	-322,000	-652,000	-1,085,000	-356,000	490,000	-592,000	86,000	-1,297,000	480,000	141,000	-1,902,000	751,000	58,000	526,000	-816,000	178,000
accrued compensation																																			2,100,000	2,117,000	509,000	725,000	-412,000	1,126,000	244,000	674,000	-729,000	1,200,000	-65,000	82,000	721,000	-36,000	-22,000	-191,000	685,000	-573,000	207,000	39,000	42,000	-47,000	98,000	62,000	67,000	267,000	-211,000	331,000	-121,000	301,000	-118,000	161,000
accrued warranty																																			-43,000	-3,000	-17,000	3,000	-84,000	-115,000	-81,000	-41,000	26,000	82,000	78,000	22,000	46,000	-29,000	18,000	-9,000	5,000	13,000	16,000	-55,000	37,000	-25,000	-14,000	-3,000	45,000	29,000	-18,000	2,000		-3,000	-3,000	19,000
accrued taxes																																			-311,000
accrued outside commissions
other current and noncurrent liabilities																																			723,000	425,000	99,000	-1,272,000				-447,000	110,000	338,000			118,000	1,733,000	-45,000	-865,000	-623,000	-234,000	385,000	-661,000	1,565,000	182,000	-169,000	80,000	-885,000	184,000	265,000	-487,000	366,000	-558,000	-16,000	-230,000
purchase of businesses, net of cash acquired																																				0	0	-23,434,000
payment of contingent consideration and escrow																																			-100,000
cash and cash equivalents, beginning of the period																																			0
cash and cash equivalents, end of the period																																			1,363,000
net accretion of discount and amortization of premium on
marketable securities																																								231,000	236,000	192,000
adjustments to reconcile net income to net cash
accrued taxes and fees																																				946,000	399,000	492,000		312,000	121,000	128,000		228,000	-358,000	192,000	290,000	93,000	112,000		-269,000				33,000		-99,000			-191,000				332,000
net accretion of discount and amortization of
premium on marketable securities																																						236,000
purchase of investments - available for sale																																						-34,409,000
adjustments to reconcile net income to net cash from
operating activities:
gain on disposal of discontinued operations																																											-7,000	0
tax benefit from stock-based compensation
acquisitions of property and equipment
proceeds from disposition of discontinued operations, net of transaction costs																																											0
proceeds from (cost of) issuance of common stock, net of issuance costs
cash and cash equivalents, beginning of year
cash and cash equivalents, end of year
acquisition of property and equipment, net in connection with
acquisitions of businesses																																																		-8,000	0
acquisition of capital lease in connection with acquisitions of businesses																																																		20,000	0
other current and non-current liabilities																																								43,000
acquisition of business, net of cash acquired
proceeds from issuance of common stock, net of issuance costs
restricted cash decrease																																																								0	0
buyback of employee stock options and stock purchase rights
issuance of common stock in connection with acquisitions of businesses																																																		0	2,233,000
fair value of options assumed in connection with acquisitions of businesses																																																		0
assets acquired under capital lease
amortization																																														340,000	357,000	357,000	357,000
changes in assets and liabilities
issuance of common stock in connection with acquisitions																																																					750,000
fair value of options assumed in connection with acquisitions
acquisition of net assets in connection with acquisitions																																																					17,000
transfer of net assets in purchase of strategic investment
change in fair value of warrant liability																																																							0			90,000	6,000			-69,000
purchase of strategic investment																																																						0	0
proceeds from the sale of property and equipment
proceeds from exercise of warrants																																																						0
proceeds from (cost of) issuance of common stock
depreciation and amortization																																																			742,000	426,000	364,000	369,000	361,000	223,000	236,000	252,000	287,000	314,000	323,000	339,000	342,000	398,000	398,000	391,000
purchase of investment
sale of property and equipment																																																							1,000		0							0
buyback of employee stock options																																																						-438,000
stock compensation																																																				329,000	266,000						43,000			328,000		323,000	430,000	205,000
proceeds from issuance of common stock																																																						0	0
accrued taxes & fees																																																					123,000						-148,000			-1,412,000
stock compensation expense
loss on change in fair value of warrant liability
amortization of discount and premium on marketable securities
change in inventory reserve																																																						8,000		-75,000
change in doubtful accounts receivable
loss on disposal of fixed assets
acquisition of central host, inc., net of cash acquired																																																						0	0
maturities of short-term investments																																																												0	1,800,000	1,585,000	1,500,000	1,000,000
issuance of common stock in connection with acquisition of central host
acquisition of net assets in connection with acquisition of central host
transfer of of net assets in purchase of strategic investment
(used in) operating activities:
realized loss on disposal of investment
sale of short-term investments
conversion of warrant liability to equity
income on change in fair value of warrant liability																																																												-65,000			-44,000	-448,000	-671,000	-979,000
from operating activities:
sales of short-term investments
bank overdraft
proceeds from equity financing transactions
assets disposed under capital lease
supplemental disclosure:

8x8, Inc(NASDAQ:EGHT)

8x8, Inc
(NASDAQ:EGHT)